{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103977572","dati_atjaunoti":"2026-10-25","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103977572"},"registration_number":"40103977572","company_name":"SIA \"Universālais Energoceltnieks\"","company_type":"SIA","registered_date":"2016-03-16","area_of_activity":{"nace_code":"4321","nace_description":"Elektroinstalācijas ierīkošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,2377948,368441,934904,39,"EUR"],[2023,1860231,106580,833927,44,"EUR"],[2022,1615972,11275,495089,42,"EUR"],[2021,1186608,69256,466635,44,"EUR"],[2020,1169230,-959,338469,43,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":39,"type_from_db":"UGP"},"income_data":{"net_turnover":2377948,"cogs":1720856,"gross_prof":657092,"admin_exp":249555,"oth_op_rev":2087,"equity_investment_earnings":5133,"other_interest_revenues":4,"investment_fair_value_adjustments":14099,"interest_expenses":12469,"income_before_income_taxes":388193,"provision_for_income_taxes":19752,"income_after_income_taxes":368441,"net_income":368441},"balance_data":{"cash":7003,"accounts_receivable":677794,"inventories":51249,"cur_assets":736046,"investments":3600,"fixed_assets":195258,"non_cur_assets":198858,"assets":934904,"cur_liab":429111,"non_cur_liab":70772,"equity":435021,"equities":934904},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1720856,1720856,false],["net_turnover_source","gross_profit_calc",657092,657092,false],["gross_profit_calc","admin_exp",249555,249555,false],["gross_profit_calc","ebit_calc",407537,407537,false],["other_op_rev_source","ebit_calc",2087,2087,false]]}},"financial_ratios":{"current_ratio":{"value":1.7152811277268585},"quick_ratio":{"value":1.5958504908986253},"net_profit_margin":{"value":0.15494073041126213},"roa":{"value":0.3940950086853837},"roe":{"value":0.8469499173603113},"debt_to_equity":{"value":1.1491008480050389,"negative_equity":false},"interest_coverage":{"value":32.13264896944422},"asset_turnover":{"value":2.5435210460111413},"altman_z_score":{"value":4.864985595883606},"roce":{"value":0.7921461941940675}},"source_ids":{"financial_statement_id":"2092295","income_statement_id":"2092295","balance_sheet_id":"2092295"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":44,"type_from_db":"UGP"},"income_data":{"net_turnover":1860231,"cogs":1542477,"gross_prof":317754,"admin_exp":208704,"oth_op_rev":15114,"other_long_term_investment_earnings":12800,"interest_expenses":12862,"income_before_income_taxes":124102,"provision_for_income_taxes":17522,"income_after_income_taxes":106580,"net_income":106580},"balance_data":{"cash":15051,"accounts_receivable":529220,"inventories":63350,"cur_assets":607621,"investments":13300,"fixed_assets":213006,"non_cur_assets":226306,"assets":833927,"cur_liab":565042,"non_cur_liab":119948,"equity":148937,"equities":833927},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1542477,1542477,false],["net_turnover_source","gross_profit_calc",317754,317754,false],["gross_profit_calc","admin_exp",208704,208704,false],["gross_profit_calc","ebit_calc",109050,109050,false],["other_op_rev_source","ebit_calc",15114,15114,false]]}},"financial_ratios":{"current_ratio":{"value":1.075355460302066},"quick_ratio":{"value":0.9632399007507406},"net_profit_margin":{"value":0.057293959728657355},"roa":{"value":0.1278049517523716},"roe":{"value":0.7156045844887435},"debt_to_equity":{"value":4.599192947353579,"negative_equity":false},"interest_coverage":{"value":10.64873270097963},"asset_turnover":{"value":2.230688057827604},"altman_z_score":{"value":3.0157207883821213},"roce":{"value":0.5093776149655057}},"source_ids":{"financial_statement_id":"1943718","income_statement_id":"1943718","balance_sheet_id":"1943718"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":42,"type_from_db":"UGP"},"income_data":{"net_turnover":1615972,"cogs":1376511,"gross_prof":239461,"admin_exp":218425,"oth_op_rev":680,"oth_op_exp":1826,"interest_expenses":5005,"income_before_income_taxes":14885,"provision_for_income_taxes":3610,"income_after_income_taxes":11275,"net_income":11275},"balance_data":{"cash":54097,"accounts_receivable":296554,"inventories":16348,"cur_assets":366999,"fixed_assets":128090,"non_cur_assets":128090,"assets":495089,"cur_liab":250140,"non_cur_liab":124592,"equity":120357,"equities":495089},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1376511,1376511,false],["net_turnover_source","gross_profit_calc",239461,239461,false],["gross_profit_calc","admin_exp",218425,218425,false],["gross_profit_calc","other_op_exp_exp",1826,1826,false],["gross_profit_calc","ebit_calc",19210,19210,false]]}},"financial_ratios":{"current_ratio":{"value":1.4671743823458863},"quick_ratio":{"value":1.4018189813704325},"net_profit_margin":{"value":0.006977224852905867},"roa":{"value":0.02277368311556104},"roe":{"value":0.09367963641499871},"debt_to_equity":{"value":3.1135039922896053,"negative_equity":false},"interest_coverage":{"value":3.9740259740259742},"asset_turnover":{"value":3.2640030378376412},"altman_z_score":{"value":3.892338984428684},"roce":{"value":0.0812005764465256}},"source_ids":{"financial_statement_id":"1777589","income_statement_id":"1777589","balance_sheet_id":"1777589"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":44,"type_from_db":"UGP"},"income_data":{"net_turnover":1186608,"cogs":1157249,"gross_prof":29359,"admin_exp":184741,"oth_op_rev":231741,"interest_expenses":6756,"income_before_income_taxes":69603,"provision_for_income_taxes":347,"income_after_income_taxes":69256,"net_income":69256},"balance_data":{"cash":10342,"accounts_receivable":300512,"inventories":14097,"cur_assets":324951,"fixed_assets":141684,"non_cur_assets":141684,"assets":466635,"cur_liab":304225,"non_cur_liab":53328,"equity":109082,"equities":466635},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1157249,1157249,false],["net_turnover_source","gross_profit_calc",29359,29359,false],["gross_profit_calc","admin_exp",184741,184741,false],["gross_profit_calc","ebit_calc",155382,-155382,true],["other_op_rev_source","ebit_calc",231741,231741,false]]}},"financial_ratios":{"current_ratio":{"value":1.0681272084805653},"quick_ratio":{"value":1.0217897937381872},"net_profit_margin":{"value":0.05836468319782102},"roa":{"value":0.1484157853568635},"roe":{"value":0.6348985167121982},"debt_to_equity":{"value":3.2778368566766285,"negative_equity":false},"interest_coverage":{"value":11.302397868561279},"asset_turnover":{"value":2.5429039827702593},"altman_z_score":{"value":3.4042167172556597},"roce":{"value":0.4701619358413891}},"source_ids":{"financial_statement_id":"1423900","income_statement_id":"1423900","balance_sheet_id":"1423900"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":43,"type_from_db":"UGP"},"income_data":{"net_turnover":1169230,"cogs":998284,"gross_prof":170946,"admin_exp":149365,"oth_op_rev":1784,"interest_expenses":13506,"income_before_income_taxes":9859,"provision_for_income_taxes":10818,"income_after_income_taxes":-959,"net_income":-959},"balance_data":{"cash":11479,"accounts_receivable":196163,"inventories":14292,"cur_assets":221934,"fixed_assets":116535,"non_cur_assets":116535,"assets":338469,"cur_liab":241272,"non_cur_liab":66371,"equity":30826,"equities":338469},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",998284,998284,false],["net_turnover_source","gross_profit_calc",170946,170946,false],["gross_profit_calc","admin_exp",149365,149365,false],["gross_profit_calc","ebit_calc",21581,21581,false],["other_op_rev_source","ebit_calc",1784,1784,false]]}},"financial_ratios":{"current_ratio":{"value":0.9198497960807719},"quick_ratio":{"value":0.8606137471401571},"net_profit_margin":{"value":-0.0008201979080249395},"roa":{"value":-0.002833346628494781},"roe":{"value":-0.03111010186206449},"debt_to_equity":{"value":9.979984428728995,"negative_equity":false},"interest_coverage":{"value":1.7299718643565822},"asset_turnover":{"value":3.45446702652237},"altman_z_score":{"value":3.740298460412143},"roce":{"value":0.24038807782133192}},"source_ids":{"financial_statement_id":"1242688","income_statement_id":"1242688","balance_sheet_id":"1242688"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.04.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"358.42","115.60","225.97",38,"1 453.65","~ 1 067.45"],[2023,"261.51","90.49","192.14",42,"1 118.30","~ 853.14"],[2022,"166.09","101.73","179.10",41,"1 067.83","~ 777.79"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","113.67","49.27","95.99",55,"1 706.53","~ 1 278.12"],["2026. gada 2. ceturksnis","96.12","42.4","83.25",53,"1 535.89","~ 1 164.34"],["2026. gada 1. ceturksnis","153.20","38.04","75.17",51,"1 441.21","~ 1 101.21"],["2025. gada 4. ceturksnis","134.33","37.64","73.05",50,"1 428.57","~ 1 082.59"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":225.97,"employees":38,"gross_salary_raw":1453.6469510531979,"gross_salary_formatted":"1 453.65","net_salary_formatted":"~ 1 067.45","vsaoi_employee_part":"152.63","non_taxable_minimum":"133.21","iin_part":"233.56","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":225.97,"employees":38,"gross_salary_raw":1453.6469510531979,"gross_salary_formatted":"1 453.65","net_salary_formatted":"~ 1 067.45","vsaoi_employee_part":"152.63","non_taxable_minimum":"133.21","iin_part":"233.56","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",40000,"EUR","2021-03-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,67,"EUR"],[2019,66,"EUR"],[2022,42,"EUR"],[2024,39,"EUR"],[2017,34,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-03-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV76ZZZ40103977572","K","SIA","2016-03-16","Rīga, Krišjāņa Valdemāra iela 147 k-2 - 96",1013,117926161,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4321  ","010094","Vidzemes priekšpilsēta","358.42","115.60","225.97",38],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","010094","Vidzemes priekšpilsēta","261.51","90.49","192.14",42],[2022,"sabiedrība ar ierobežotu atbildību","4120  ","010094","Vidzemes priekšpilsēta","166.09","101.73","179.10",41]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.04.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["UNIVERSĀLAIS ENERGOCELTNIEKS SIA","2026. gada 3. ceturksnis","113.67","-8.65","21.56","49.27","95.99","55"],["UNIVERSĀLAIS ENERGOCELTNIEKS SIA","2026. gada 2. ceturksnis","96.12","0.0","43.06","42.4","83.25","53"],["UNIVERSĀLAIS ENERGOCELTNIEKS SIA","2026. gada 1. ceturksnis","153.20","45.84","9.81","38.04","75.17","51"],["UNIVERSĀLAIS ENERGOCELTNIEKS SIA","2025. gada 4. ceturksnis","134.33","31.78","9.53","37.64","73.05","50"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-02-20",4266.67,"Luminor Bank AS Latvijas filiāle","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","24d2a490"],["2024-12-04",2133.33,"Luminor Bank AS Latvijas filiāle","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","24d2a490"]]}},"public_procurement":{"kopa_eur":2694936.91,"ligumu_skaits":59,"periods":{"no":"2021-11-01","lidz":"2026-09-22"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[284069.51,"2025-02-20","\"Sadales tīkls\" AS","Elektrisko transportlīdzekļu pieslēgumu projektēšana un izbūve Nr.3 (ANM ietvaros)"],[249004.58,"2024-03-06","Latvijas Universitāte","Elektroapgādes transformatoru apakšstacijas pārbūve LU Akadēmiskajā centrā"],[179592.07,"2022-10-20","\"Rīgas nami\", SIA","Iekšējās elektroapgādes sistēmas pārbūve pārejai no 3F/220V uz 3F/400 ēkā Elizabetes ielā 61, Rīgā"],[176387.37,"2024-07-04","Latvijas Republikas Saeima","Elektrosadalnes pārbūve"],[156273.88,"2022-03-08","\"Rīgas nami\", SIA","Iekšējās elektroapgādes sistēmas pārbūve pārejai no 3F/220V uz 3F/400 ēkā Elizabetes ielā 61, Rīgā"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Rīgas namu pārvaldnieks, SIA",788870,30],["\"Rīgas nami\", SIA",541125.31,5],["\"Sadales tīkls\" AS",419988.95,10],["Latvijas Universitāte",249004.58,1],["Latvijas Republikas Saeima",176387.37,1]]},"pa_gadiem":{"2026":{"summa_eur":358934.09,"ligumu_skaits":11},"2025":{"summa_eur":491718.42,"ligumu_skaits":15},"2024":{"summa_eur":621195.5,"ligumu_skaits":5},"2023":{"summa_eur":152167.01,"ligumu_skaits":7},"2022":{"summa_eur":1012086.33,"ligumu_skaits":18},"2021":{"summa_eur":58835.56,"ligumu_skaits":3}},"kopigas_vienosanas_skaits":2,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2026-07-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":34,"kopa_bez_pvn_eur":1638759.34,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[284069.51,"2025-02-20","Akciju sabiedrība \"Sadales tīkls\"","AS \"Sadales tīkls\" elektroenerģijas sadales sistēmas modernizācija"],[192115.11,"2024-12-05","Akciju sabiedrība \"Sadales tīkls\"","AS \"Sadales tīkls\" elektroenerģijas sadales sistēmas modernizācija"],[117382.17,"2024-11-14","Akciju sabiedrība \"Sadales tīkls\"","AS \"Sadales tīkls\" elektroenerģijas sadales sistēmas modernizācija"],[114912.99,"2025-02-19","Akciju sabiedrība \"Sadales tīkls\"","AS \"Sadales tīkls\" elektroenerģijas sadales sistēmas modernizācija"],[107548.22,"2025-01-17","Akciju sabiedrība \"Sadales tīkls\"","AS \"Sadales tīkls\" elektroenerģijas sadales sistēmas modernizācija"]]}}}}