{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103982287","dati_atjaunoti":"2026-09-14","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103982287","company_name":"SIA \"SILS, dārza un meža tehnikas centrs\"","company_type":"SIA","registered_date":"2016-04-05","area_of_activity":{"nace_code":"4661","nace_description":"Lauksaimniecības mašīnu, iekārtu un to piederumu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,11035402,1447573,9610877,28,"EUR"],[2024,9640585,1146196,9032729,28,"EUR"],[2023,9849653,1414129,8083295,28,"EUR"],[2022,11457573,1778494,7276674,26,"EUR"],[2021,11237940,1676164,4515690,24,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":11035402,"cogs":8188610,"gross_prof":2846792,"sell_exp":1332141,"admin_exp":118829,"oth_op_rev":21589,"oth_op_exp":20348,"other_interest_revenues":52223,"interest_expenses":1713,"income_before_income_taxes":1447573,"income_after_income_taxes":1447573,"net_income":1447573},"balance_data":{"cash":1517074,"accounts_receivable":816608,"inventories":5458426,"cur_assets":7792108,"investments":1600000,"fixed_assets":202802,"intangible_assets":15967,"non_cur_assets":1818769,"assets":9610877,"cur_liab":718647,"provisions":76000,"equity":8816230,"equities":9610877},"cash_flow_data":{"cfo_im_ebt":1447573,"cfo_im_ebwc":1443688,"cfo_im_op":1005320,"cfo_im_int":-1713,"cfo_im_net":1003607,"cfi_acq_fa":-196420,"cfi_sal_fa":21588,"cfi_ln_md":-1600000,"cfi_int_rcv":35741,"cfi_net":-1739091,"cff_ln_rcv":80000,"cff_ln_repay":-80000,"effect_of_exchange_rate_change":-9848,"net_increase":-745332,"at_beginning_of_year":2262406,"at_end_of_year":1517074},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8188610,8188610,false],["net_turnover_source","gross_profit_calc",2846792,2846792,false],["gross_profit_calc","selling_exp",1332141,1332141,false],["gross_profit_calc","admin_exp",118829,118829,false],["gross_profit_calc","other_op_exp_exp",20348,20348,false]]}},"financial_ratios":{"current_ratio":{"value":10.842747551997016},"quick_ratio":{"value":3.247327269159963},"net_profit_margin":{"value":0.13117537539638338},"roa":{"value":0.1506182006074992},"roe":{"value":0.16419410564379558},"debt_to_equity":{"value":0.081514093892741,"negative_equity":false},"interest_coverage":{"value":846.05137186223},"asset_turnover":{"value":1.1482200843898012},"altman_z_score":{"value":8.07160090613235},"roce":{"value":0.16298341360940957}},"source_ids":{"financial_statement_id":"2256200","income_statement_id":"2256200","balance_sheet_id":"2256200","cash_flow_statement_id":"2256200"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":9640585,"cogs":7143850,"gross_prof":2496735,"sell_exp":1237997,"admin_exp":107908,"oth_op_rev":14009,"oth_op_exp":34627,"other_interest_revenues":19226,"interest_expenses":3242,"income_before_income_taxes":1146196,"income_after_income_taxes":1146196,"net_income":1146196},"balance_data":{"cash":2262406,"accounts_receivable":595491,"inventories":6100618,"cur_assets":8958515,"fixed_assets":58247,"intangible_assets":15967,"non_cur_assets":74214,"assets":9032729,"cur_liab":1602072,"provisions":62000,"equity":7368657,"equities":9032729},"cash_flow_data":{"cfo_im_ebt":1146196,"cfo_im_ebwc":1167200,"cfo_im_op":2361213,"cfo_im_int":-3242,"cfo_im_net":2357971,"cfi_acq_fa":-7268,"cfi_sal_fa":13636,"cfi_int_rcv":19226,"cfi_net":25594,"cff_ln_repay":-221000,"cff_ls_repay":-2118,"cff_net":-223118,"effect_of_exchange_rate_change":-8740,"net_increase":2151707,"at_beginning_of_year":110699,"at_end_of_year":2262406},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7143850,7143850,false],["net_turnover_source","gross_profit_calc",2496735,2496735,false],["gross_profit_calc","selling_exp",1237997,1237997,false],["gross_profit_calc","admin_exp",107908,107908,false],["gross_profit_calc","other_op_exp_exp",34627,34627,false]]}},"financial_ratios":{"current_ratio":{"value":5.591830454561343},"quick_ratio":{"value":1.7838755062194458},"net_profit_margin":{"value":0.1188927850332734},"roa":{"value":0.12689365528402324},"roe":{"value":0.15555019048925742},"debt_to_equity":{"value":0.21741709513687502,"negative_equity":false},"interest_coverage":{"value":354.5459592843923},"asset_turnover":{"value":1.0672948341525579},"altman_z_score":{"value":4.6672043528313205},"roce":{"value":0.1546886096343836}},"source_ids":{"financial_statement_id":"1981949","income_statement_id":"1981949","balance_sheet_id":"1981949","cash_flow_statement_id":"1981949"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":9849653,"cogs":7145277,"gross_prof":2704376,"sell_exp":1178223,"admin_exp":94418,"oth_op_rev":5995,"oth_op_exp":22509,"interest_expenses":1092,"income_before_income_taxes":1414129,"income_after_income_taxes":1414129,"net_income":1414129},"balance_data":{"cash":110699,"accounts_receivable":687925,"inventories":7184530,"cur_assets":7983154,"fixed_assets":88166,"intangible_assets":11975,"non_cur_assets":100141,"assets":8083295,"cur_liab":1585834,"non_cur_liab":221000,"provisions":54000,"equity":6222461,"equities":8083295},"cash_flow_data":{"cfo_im_ebt":1414129,"cfo_im_ebwc":1457684,"cfo_im_op":-563475,"cfo_im_int":-1092,"cfo_im_net":-564567,"cfi_acq_fa":-44527,"cfi_sal_fa":100,"cfi_net":-44427,"cff_ln_rcv":350000,"cff_ln_repay":-190000,"cff_ls_repay":-8473,"cff_net":151527,"effect_of_exchange_rate_change":-11723,"net_increase":-469190,"at_beginning_of_year":579889,"at_end_of_year":110699},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7145277,7145277,false],["net_turnover_source","gross_profit_calc",2704376,2704376,false],["gross_profit_calc","selling_exp",1178223,1178223,false],["gross_profit_calc","admin_exp",94418,94418,false],["gross_profit_calc","other_op_exp_exp",22509,22509,false]]}},"financial_ratios":{"current_ratio":{"value":5.034041393992057},"quick_ratio":{"value":0.5035987373205518},"net_profit_margin":{"value":0.14357145373547678},"roa":{"value":0.17494462344872977},"roe":{"value":0.22726201096318643},"debt_to_equity":{"value":0.2903728926545301,"negative_equity":false},"interest_coverage":{"value":1295.9899267399267},"asset_turnover":{"value":1.218519551742204},"altman_z_score":{"value":4.425937136666306},"roce":{"value":0.21781138817147191}},"source_ids":{"financial_statement_id":"1884162","income_statement_id":"1884162","balance_sheet_id":"1884162","cash_flow_statement_id":"1884162"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":11457573,"cogs":8460280,"gross_prof":2997293,"sell_exp":1119768,"admin_exp":96833,"oth_op_rev":25474,"oth_op_exp":26056,"interest_expenses":1616,"income_before_income_taxes":1778494,"income_after_income_taxes":1778494,"net_income":1778494},"balance_data":{"cash":579889,"accounts_receivable":618462,"inventories":5986409,"cur_assets":7184760,"fixed_assets":91914,"non_cur_assets":91914,"assets":7276674,"cur_liab":2347224,"non_cur_liab":63118,"provisions":58000,"equity":4808332,"equities":7276674},"cash_flow_data":{"cfo_im_ebt":1778494,"cfo_im_ebwc":1859386,"cfo_im_op":-281906,"cfo_im_int":-1616,"cfo_im_net":-283522,"cfi_acq_fa":-53646,"cfi_net":-53646,"cff_ln_rcv":150000,"cff_ln_repay":-89000,"cff_ls_repay":-20963,"cff_net":40037,"effect_of_exchange_rate_change":-9229,"net_increase":-306360,"at_beginning_of_year":886249,"at_end_of_year":579889},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8460280,8460280,false],["net_turnover_source","gross_profit_calc",2997293,2997293,false],["gross_profit_calc","selling_exp",1119768,1119768,false],["gross_profit_calc","admin_exp",96833,96833,false],["gross_profit_calc","other_op_exp_exp",26056,26056,false]]}},"financial_ratios":{"current_ratio":{"value":3.0609605218760545},"quick_ratio":{"value":0.5105396843249728},"net_profit_margin":{"value":0.15522432193973365},"roa":{"value":0.24441028964606631},"roe":{"value":0.3698775375743605},"debt_to_equity":{"value":0.5012844370979375,"negative_equity":false},"interest_coverage":{"value":1101.5532178217823},"asset_turnover":{"value":1.5745618121685814},"altman_z_score":{"value":4.2056816796596905},"roce":{"value":0.3611173660347503}},"source_ids":{"financial_statement_id":"1726898","income_statement_id":"1726898","balance_sheet_id":"1726898","cash_flow_statement_id":"1726898"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":11237940,"cogs":8486432,"gross_prof":2751508,"sell_exp":1002723,"admin_exp":99083,"oth_op_rev":35802,"oth_op_exp":7932,"interest_expenses":1408,"income_before_income_taxes":1676164,"income_after_income_taxes":1676164,"net_income":1676164},"balance_data":{"cash":886249,"accounts_receivable":531275,"inventories":2996011,"cur_assets":4413535,"fixed_assets":98009,"intangible_assets":4146,"non_cur_assets":102155,"assets":4515690,"cur_liab":1412260,"non_cur_liab":10592,"provisions":63000,"equity":3029838,"equities":4515690},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8486432,8486432,false],["net_turnover_source","gross_profit_calc",2751508,2751508,false],["gross_profit_calc","selling_exp",1002723,1002723,false],["gross_profit_calc","admin_exp",99083,99083,false],["gross_profit_calc","other_op_exp_exp",7932,7932,false]]}},"financial_ratios":{"current_ratio":{"value":3.1251575488932635},"quick_ratio":{"value":1.0037273589848894},"net_profit_margin":{"value":0.14915224676408664},"roa":{"value":0.37118668464841476},"roe":{"value":0.5532190169903474},"debt_to_equity":{"value":0.46961322684579176,"negative_equity":false},"interest_coverage":{"value":1191.4573863636363},"asset_turnover":{"value":2.4886429316449976},"altman_z_score":{"value":5.577107418846915},"roce":{"value":0.5405541610411706}},"source_ids":{"financial_statement_id":"1356231","income_statement_id":"1356231","balance_sheet_id":"1356231"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.04.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 461.80","53.14","120.11",28,"1 048.61","~ 808.60"],[2023,"1 340.42","47.16","112.89",28,"985.57","~ 768.32"],[2022,"1 607.05","41.35","94.08",26,"884.54","~ 664.87"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","604.97","9.78","34.12",29,"1 150.44","~ 907.33"],["2026. gada 1. ceturksnis","89.46","9.17","32.05",28,"1 119.24","~ 886.53"],["2025. gada 4. ceturksnis","174.73","8.75","30.48",28,"1 064.41","~ 839.77"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":120.11,"employees":28,"gross_salary_raw":1048.6073279414436,"gross_salary_formatted":"1 048.61","net_salary_formatted":"~ 808.60","vsaoi_employee_part":"110.10","non_taxable_minimum":"288.99","iin_part":"129.90","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":120.11,"employees":28,"gross_salary_raw":1048.6073279414436,"gross_salary_formatted":"1 048.61","net_salary_formatted":"~ 808.60","vsaoi_employee_part":"110.10","non_taxable_minimum":"288.99","iin_part":"129.90","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",90982,"EUR","2020-05-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,30,"EUR"],[2018,38,"EUR"],[2016,27,"EUR"],[2019,38,"EUR"],[2020,37,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-02-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV35ZZZ40103982287","K","SIA","2016-04-05","Rīga, Mazjumpravas iela 70",1063,105824946,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","49003000146","2020-05-27"],["SEPARATION","Sadalīta nodalīšanas ceļā","40003036230","2016-04-05"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4661  ","010093","Latgales priekšpilsēta","1 461.80","53.14","120.11",28],[2023,"sabiedrība ar ierobežotu atbildību","4778  ","010093","Latgales priekšpilsēta","1 340.42","47.16","112.89",28],[2022,"sabiedrība ar ierobežotu atbildību","4778  ","010093","Latgales priekšpilsēta","1 607.05","41.35","94.08",26]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.04.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SILS, DĀRZA UN MEŽA TEHNIKAS CENTRS SIA","2025. gada 4. ceturksnis","174.73","135.47","0.00","8.75","30.48","28"],["SILS, DĀRZA UN MEŽA TEHNIKAS CENTRS SIA","2026. gada 1. ceturksnis","89.46","63.52","18.40","9.17","32.05","28"],["SILS, DĀRZA UN MEŽA TEHNIKAS CENTRS SIA","2026. gada 2. ceturksnis","604.97","559.12","0.0","9.78","34.12","29"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[7685315,5860250,1825065,1503926,117397,1498,22689,20025,162526,125,162401,162401],[10454801,8077250,2377551,1396843,117213,48596,41907,10194,859990,125,859865,859865],[11237940,8486432,2751508,1002723,99083,35802,7932,1408,1676164,null,1676164,1676164],[11457573,8460280,2997293,1119768,96833,25474,26056,1616,1778494,null,1778494,1778494],[9849653,7145277,2704376,1178223,94418,5995,22509,1092,1414129,null,1414129,1414129]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[10101,221808,3536702,3768611,185106,35807,220913,3989524,1933072,1678122,54000,324330,3989524],[441695,252271,2911442,3605408,133630,19602,153232,3758640,577254,1758712,69000,1353674,3758640],[886249,531275,2996011,4413535,98009,4146,102155,4515690,1412260,10592,63000,3029838,4515690],[579889,618462,5986409,7184760,91914,null,91914,7276674,2347224,63118,58000,4808332,7276674],[110699,687925,7184530,7983154,88166,11975,100141,8083295,1585834,221000,54000,6222461,8083295]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_fa","cfi_int_rcv","cfi_ln_md"],"data":[[1778494,1859386,-281906,-1616,-283522,-53646,-53646,150000,-89000,-20963,40037,-9229,-306360,886249,579889,null,null,null],[1414129,1457684,-563475,-1092,-564567,-44527,-44427,350000,-190000,-8473,151527,-11723,-469190,579889,110699,100,null,null],[1146196,1167200,2361213,-3242,2357971,-7268,25594,null,-221000,-2118,-223118,-8740,2151707,110699,2262406,13636,19226,null],[1447573,1443688,1005320,-1713,1003607,-196420,-1739091,80000,-80000,null,null,-9848,-745332,2262406,1517074,21588,35741,-1600000]]}},"public_procurement":{"kopa_eur":505995.98,"ligumu_skaits":38,"periods":{"no":"2019-07-04","lidz":"2026-05-09"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[87999,"2024-07-23","Rīgas namu pārvaldnieks, SIA","Zāles pļaušanas tehnikas un teritorijas uzkopšanas iekārtu piegāde"],[41999.99,"2022-12-30","RD iestāde: Rīgas domes Iepirkumu pārvalde. RD iestādes kods: 1514","Dārza un meža tehnikas rezerves daļu, preču piegāde un remonts"],[41999.99,"2026-02-12","RD iestāde: Rīgas valstspilsētas pašvaldības Ārtelpas un mobilitātes departaments. RD iestādes kods: 213","Dārza un meža tehnikas rezerves daļu, preču piegāde un remonts"],[41999,"2023-05-16","\"Valsts nekustamie īpašumi\" VAS","Zāles pļaušanas tehnikas un aprīkojuma iegāde un apkope"],[33600,"2022-12-27","Dienvidkurzemes novada Komunālā pārvalde","Dārza un meža tehnikas iegāde"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Rīgas namu pārvaldnieks, SIA",87999,1],["Dienvidkurzemes novada Komunālā pārvalde",67195,4],["Bauskas novada pašvaldības iestāde \"Bauskas apvienības pārvalde\"",55366,3],["RD iestāde: Rīgas domes Iepirkumu pārvalde. RD iestādes kods: 1514",41999.99,5],["RD iestāde: Rīgas valstspilsētas pašvaldības Ārtelpas un mobilitātes departaments. RD iestādes kods: 213",41999.99,1]]},"pa_gadiem":{"2026":{"summa_eur":52699.99,"ligumu_skaits":2},"2025":{"summa_eur":27410,"ligumu_skaits":3},"2024":{"summa_eur":135264,"ligumu_skaits":7},"2023":{"summa_eur":137597,"ligumu_skaits":12},"2022":{"summa_eur":112955.99,"ligumu_skaits":4},"2021":{"summa_eur":40069,"ligumu_skaits":5},"2020":{"ligumu_skaits":3},"2019":{"ligumu_skaits":2}},"bez_publicetas_summas":10,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}