{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103983155","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103983155","company_name":"Sabiedrība ar ierobežotu atbildību \"Liepiņi\"","company_type":"SIA","registered_date":"2016-04-07","area_of_activity":{"nace_code":"8622","nace_description":"Ārstu speciālistu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,818992,71635,641164,20,"EUR"],[2024,660196,53040,543818,22,"EUR"],[2023,651501,96996,552696,23,"EUR"],[2022,552373,84312,453767,24,"EUR"],[2021,439916,73201,368042,23,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":818992,"cogs":707642,"gross_prof":111350,"sell_exp":581,"admin_exp":43965,"oth_op_rev":6746,"interest_expenses":1915,"income_before_income_taxes":71635,"income_after_income_taxes":71635,"net_income":71635},"balance_data":{"cash":76600,"accounts_receivable":32139,"cur_assets":108739,"fixed_assets":532425,"non_cur_assets":532425,"assets":641164,"cur_liab":98059,"non_cur_liab":83353,"equity":459752,"equities":641164},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",707642,707642,false],["net_turnover_source","gross_profit_calc",111350,111350,false],["gross_profit_calc","selling_exp",581,581,false],["gross_profit_calc","admin_exp",43965,43965,false],["gross_profit_calc","ebit_calc",66804,66804,false]]}},"financial_ratios":{"current_ratio":{"value":1.1089140211505317},"quick_ratio":{"value":1.1089140211505317},"net_profit_margin":{"value":0.0874672768476371},"roa":{"value":0.1117264849554872},"roe":{"value":0.15581226400320172},"debt_to_equity":{"value":0.39458664671388055,"negative_equity":false},"interest_coverage":{"value":38.407310704960835},"asset_turnover":{"value":1.2773518163839517},"altman_z_score":{"value":3.3149077894498156},"roce":{"value":0.13542500989679712}},"source_ids":{"financial_statement_id":"2246592","income_statement_id":"2246592","balance_sheet_id":"2246592"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":660196,"cogs":577407,"gross_prof":82789,"sell_exp":684,"admin_exp":31825,"oth_op_rev":9017,"interest_expenses":6257,"income_before_income_taxes":53040,"income_after_income_taxes":53040,"net_income":53040},"balance_data":{"cash":65035,"accounts_receivable":32806,"cur_assets":97841,"fixed_assets":445977,"non_cur_assets":445977,"assets":543818,"cur_liab":64871,"non_cur_liab":90830,"equity":388117,"equities":543818},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",577407,577407,false],["net_turnover_source","gross_profit_calc",82789,82789,false],["gross_profit_calc","selling_exp",684,684,false],["gross_profit_calc","admin_exp",31825,31825,false],["gross_profit_calc","ebit_calc",50280,50280,false]]}},"financial_ratios":{"current_ratio":{"value":1.5082394290206718},"quick_ratio":{"value":1.5082394290206718},"net_profit_margin":{"value":0.0803397778841435},"roa":{"value":0.09753263040208306},"roe":{"value":0.13665982165171842},"debt_to_equity":{"value":0.4011702656673117,"negative_equity":false},"interest_coverage":{"value":9.476905865430718},"asset_turnover":{"value":1.2140017432302719},"altman_z_score":{"value":3.24525699594483},"roce":{"value":0.12380701831309102}},"source_ids":{"financial_statement_id":"2028603","income_statement_id":"2028603","balance_sheet_id":"2028603"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":651501,"cogs":518673,"gross_prof":132828,"sell_exp":1784,"admin_exp":35144,"oth_op_rev":9579,"interest_expenses":8483,"income_before_income_taxes":96996,"income_after_income_taxes":96996,"net_income":96996},"balance_data":{"cash":144525,"accounts_receivable":18595,"cur_assets":163120,"fixed_assets":389576,"non_cur_assets":389576,"assets":552696,"cur_liab":89129,"non_cur_liab":128490,"equity":335077,"equities":552696},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",518673,518673,false],["net_turnover_source","gross_profit_calc",132828,132828,false],["gross_profit_calc","selling_exp",1784,1784,false],["gross_profit_calc","admin_exp",35144,35144,false],["gross_profit_calc","ebit_calc",95900,95900,false]]}},"financial_ratios":{"current_ratio":{"value":1.830156290320771},"quick_ratio":{"value":1.830156290320771},"net_profit_margin":{"value":0.14888081522514932},"roa":{"value":0.1754961135959008},"roe":{"value":0.2894737627470701},"debt_to_equity":{"value":0.6494596764325812,"negative_equity":false},"interest_coverage":{"value":12.434162442532124},"asset_turnover":{"value":1.1787691606235615},"altman_z_score":{"value":3.0255452866326955},"roce":{"value":0.22753776692473796}},"source_ids":{"financial_statement_id":"1864228","income_statement_id":"1864228","balance_sheet_id":"1864228"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":552373,"cogs":440400,"gross_prof":111973,"sell_exp":738,"admin_exp":30918,"oth_op_rev":10935,"oth_op_exp":181,"interest_expenses":6759,"income_before_income_taxes":84312,"income_after_income_taxes":84312,"net_income":84312},"balance_data":{"cash":82735,"accounts_receivable":14690,"cur_assets":97425,"fixed_assets":356342,"non_cur_assets":356342,"assets":453767,"cur_liab":67924,"non_cur_liab":147762,"equity":238081,"equities":453767},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",440400,440400,false],["net_turnover_source","gross_profit_calc",111973,111973,false],["gross_profit_calc","selling_exp",738,738,false],["gross_profit_calc","admin_exp",30918,30918,false],["gross_profit_calc","other_op_exp_exp",181,181,false]]}},"financial_ratios":{"current_ratio":{"value":1.4343236558506567},"quick_ratio":{"value":1.4343236558506567},"net_profit_margin":{"value":0.152635990535381},"roa":{"value":0.18580460897332773},"roe":{"value":0.35413157706830867},"debt_to_equity":{"value":0.9059353749354211,"negative_equity":false},"interest_coverage":{"value":13.474034620505993},"asset_turnover":{"value":1.217305357154663},"altman_z_score":{"value":2.793070548687342},"roce":{"value":0.23603123550252306}},"source_ids":{"financial_statement_id":"1475203","income_statement_id":"1475203","balance_sheet_id":"1475203"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":439916,"cogs":337632,"gross_prof":102284,"sell_exp":1241,"admin_exp":33037,"oth_op_rev":12508,"interest_expenses":7313,"income_before_income_taxes":73201,"income_after_income_taxes":73201,"net_income":73201},"balance_data":{"cash":69160,"accounts_receivable":16557,"cur_assets":85717,"fixed_assets":282325,"non_cur_assets":282325,"assets":368042,"cur_liab":56511,"non_cur_liab":157762,"equity":153769,"equities":368042},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",337632,337632,false],["net_turnover_source","gross_profit_calc",102284,102284,false],["gross_profit_calc","selling_exp",1241,1241,false],["gross_profit_calc","admin_exp",33037,33037,false],["gross_profit_calc","ebit_calc",68006,68006,false]]}},"financial_ratios":{"current_ratio":{"value":1.5168197342110386},"quick_ratio":{"value":1.5168197342110386},"net_profit_margin":{"value":0.16639767591994836},"roa":{"value":0.19889306111802457},"roe":{"value":0.47604523668619814},"debt_to_equity":{"value":1.393473326873427,"negative_equity":false},"interest_coverage":{"value":11.009708737864077},"asset_turnover":{"value":1.1952874943620566},"altman_z_score":{"value":2.5847755294656096},"roce":{"value":0.2584461899457839}},"source_ids":{"financial_statement_id":"1320077","income_statement_id":"1320077","balance_sheet_id":"1320077"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.02.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"140.72","48.01","88.79",26,"834.80","~ 671.96"],[2023,"133.42","45.64","84.68",25,"828.00","~ 667.62"],[2022,"112.87","38.23","68.04",25,"665.30","~ 529.82"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","42.81","11.76","27.37",24,"1 115.10","~ 883.77"],["2026. gada 1. ceturksnis","37.14","11.27","25.74",24,"1 048.69","~ 839.49"],["2025. gada 4. ceturksnis","40.72","13.00","27.68",23,"1 176.77","~ 914.69"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":88.79,"employees":26,"gross_salary_raw":834.8000391121541,"gross_salary_formatted":"834.80","net_salary_formatted":"~ 671.96","vsaoi_employee_part":"87.65","non_taxable_minimum":"371.23","iin_part":"75.18","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":88.79,"employees":26,"gross_salary_raw":834.8000391121541,"gross_salary_formatted":"834.80","net_salary_formatted":"~ 671.96","vsaoi_employee_part":"87.65","non_taxable_minimum":"371.23","iin_part":"75.18","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",21302,"EUR","2017-05-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,2,"EUR"],[2016,0,"EUR"],[2019,14,"EUR"],[2020,19,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-03-31"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV73ZZZ40103983155","K","SIA","2016-04-07","Ādažu nov., Carnikava, Plūmju iela 3",2163,103730236,100016501,100003848,"0805200"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8622  ","023410","Carnikavas pag.","140.72","48.01","88.79",26],[2023,"sabiedrība ar ierobežotu atbildību","8622  ","023410","Carnikavas pag.","133.42","45.64","84.68",25],[2022,"sabiedrība ar ierobežotu atbildību","8622  ","023410","Carnikavas pag.","112.87","38.23","68.04",25]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.02.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LIEPIŅI SIA","2025. gada 4. ceturksnis","40.72","0.02","0.00","13.00","27.68","23"],["LIEPIŅI SIA","2026. gada 1. ceturksnis","37.14","0.11","0.00","11.27","25.74","24"],["LIEPIŅI SIA","2026. gada 2. ceturksnis","42.81","3.66","0.0","11.76","27.37","24"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[168509,120838,47671,629,8835,10610,8814,40003,40003,40003,null],[251565,202776,48789,1576,12444,12685,8177,39277,39277,39277,null],[439916,337632,102284,1241,33037,12508,7313,73201,73201,73201,null],[552373,440400,111973,738,30918,10935,6759,84312,84312,84312,181],[651501,518673,132828,1784,35144,9579,8483,96996,96996,96996,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[20056,4040,24096,257765,257765,281861,39822,200748,41291,281861],[45523,6484,52007,244877,244877,296884,36874,179442,80568,296884],[69160,16557,85717,282325,282325,368042,56511,157762,153769,368042],[82735,14690,97425,356342,356342,453767,67924,147762,238081,453767],[144525,18595,163120,389576,389576,552696,89129,128490,335077,552696]]}}}