{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103984127","dati_atjaunoti":"2026-10-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103984127"},"registration_number":"40103984127","company_name":"Sabiedrība ar ierobežotu atbildību \"Viļakas Tekstils\"","company_type":"SIA","registered_date":"2016-04-12","area_of_activity":{"nace_code":"1423","nace_description":"Darba apģērbu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,270300,-69631,76985,53,"EUR"],[2024,407895,24500,108115,56,"EUR"],[2023,350552,11232,111900,56,"EUR"],[2022,250271,-42153,79002,45,"EUR"],[2021,114399,39470,76153,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":53,"type_from_db":"UGP"},"income_data":{"net_turnover":270300,"cogs":240712,"gross_prof":29588,"admin_exp":94900,"oth_op_rev":417,"oth_op_exp":2950,"interest_expenses":1653,"income_before_income_taxes":-69498,"provision_for_income_taxes":133,"income_after_income_taxes":-69631,"net_income":-69631},"balance_data":{"cash":72,"accounts_receivable":41740,"cur_assets":41812,"fixed_assets":35173,"non_cur_assets":35173,"assets":76985,"cur_liab":96050,"non_cur_liab":15348,"equity":-34413,"equities":76985},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",240712,240712,false],["net_turnover_source","gross_profit_calc",29588,29588,false],["gross_profit_calc","admin_exp",94900,94900,false],["gross_profit_calc","other_op_exp_exp",2950,2950,false],["gross_profit_calc","ebit_calc",68262,-68262,true]]}},"financial_ratios":{"current_ratio":{"value":0.43531494013534616},"quick_ratio":{"value":0.43531494013534616},"net_profit_margin":{"value":-0.257606363300037},"roa":{"value":-0.9044748977073456},"roe":{"value":2.0233923226687587},"debt_to_equity":{"value":-3.237090634353297,"negative_equity":true},"interest_coverage":{"value":-41.04355716878403},"asset_turnover":{"value":3.5110735857634605},"altman_z_score":{"value":-0.24758041488327454},"roce":{"value":3.5586152635719905}},"source_ids":{"financial_statement_id":"2297357","income_statement_id":"2297357","balance_sheet_id":"2297357"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":56,"type_from_db":"UGP"},"income_data":{"net_turnover":407895,"cogs":283801,"gross_prof":124094,"admin_exp":96403,"oth_op_rev":247,"oth_op_exp":863,"other_interest_revenues":261,"interest_expenses":2828,"income_before_income_taxes":24508,"provision_for_income_taxes":8,"income_after_income_taxes":24500,"net_income":24500},"balance_data":{"cash":13231,"accounts_receivable":43734,"cur_assets":56965,"fixed_assets":51150,"non_cur_assets":51150,"assets":108115,"cur_liab":45087,"non_cur_liab":27810,"equity":35218,"equities":108115},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",283801,283801,false],["net_turnover_source","gross_profit_calc",124094,124094,false],["gross_profit_calc","admin_exp",96403,96403,false],["gross_profit_calc","other_op_exp_exp",863,863,false],["gross_profit_calc","ebit_calc",26828,26828,false]]}},"financial_ratios":{"current_ratio":{"value":1.2634462261849313},"quick_ratio":{"value":1.2634462261849313},"net_profit_margin":{"value":0.06006447737775653},"roa":{"value":0.22661055357720944},"roe":{"value":0.6956669884718042},"debt_to_equity":{"value":2.0698790391277186,"negative_equity":false},"interest_coverage":{"value":9.666195190947667},"asset_turnover":{"value":3.7727882347500348},"altman_z_score":{"value":5.108412271591899},"roce":{"value":0.43371200101542173}},"source_ids":{"financial_statement_id":"2057637","income_statement_id":"2057637","balance_sheet_id":"2057637"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":56,"type_from_db":"UGP"},"income_data":{"net_turnover":350552,"cogs":248370,"gross_prof":102182,"admin_exp":85483,"oth_op_rev":833,"oth_op_exp":5304,"other_interest_revenues":291,"interest_expenses":1262,"income_before_income_taxes":11257,"provision_for_income_taxes":25,"income_after_income_taxes":11232,"net_income":11232},"balance_data":{"cash":2,"accounts_receivable":43387,"cur_assets":43389,"fixed_assets":68511,"non_cur_assets":68511,"assets":111900,"cur_liab":61489,"non_cur_liab":39693,"equity":10718,"equities":111900},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",248370,248370,false],["net_turnover_source","gross_profit_calc",102182,102182,false],["gross_profit_calc","admin_exp",85483,85483,false],["gross_profit_calc","other_op_exp_exp",5304,5304,false],["gross_profit_calc","ebit_calc",11395,11395,false]]}},"financial_ratios":{"current_ratio":{"value":0.7056384068695214},"quick_ratio":{"value":0.7056384068695214},"net_profit_margin":{"value":0.03204089550195121},"roa":{"value":0.10037533512064344},"roe":{"value":1.0479567083411083},"debt_to_equity":{"value":9.44038066803508,"negative_equity":false},"interest_coverage":{"value":9.919968304278923},"asset_turnover":{"value":3.132725647899911},"altman_z_score":{"value":3.4837021978630816},"roce":{"value":0.24833865624566068}},"source_ids":{"financial_statement_id":"1888593","income_statement_id":"1888593","balance_sheet_id":"1888593"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":45,"type_from_db":"UGP"},"income_data":{"net_turnover":250271,"cogs":221723,"gross_prof":28548,"admin_exp":67762,"oth_op_rev":5,"oth_op_exp":1738,"other_interest_revenues":414,"interest_expenses":507,"income_before_income_taxes":-41040,"provision_for_income_taxes":1113,"income_after_income_taxes":-42153,"net_income":-42153},"balance_data":{"cash":2936,"accounts_receivable":39159,"cur_assets":42095,"fixed_assets":36907,"non_cur_assets":36907,"assets":79002,"cur_liab":65296,"non_cur_liab":14220,"equity":-514,"equities":79002},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",221723,221723,false],["net_turnover_source","gross_profit_calc",28548,28548,false],["gross_profit_calc","admin_exp",67762,67762,false],["gross_profit_calc","other_op_exp_exp",1738,1738,false],["gross_profit_calc","ebit_calc",40952,-40952,true]]}},"financial_ratios":{"current_ratio":{"value":0.6446796128399902},"quick_ratio":{"value":0.6446796128399902},"net_profit_margin":{"value":-0.16842942250600348},"roa":{"value":-0.5335687704108757},"roe":{"value":82.00972762645914},"debt_to_equity":{"value":-154.70038910505838,"negative_equity":true},"interest_coverage":{"value":-79.94674556213018},"asset_turnover":{"value":3.167907141591352},"altman_z_score":{"value":1.3486932922154276},"roce":{"value":-2.9573179629359405}},"source_ids":{"financial_statement_id":"1749440","income_statement_id":"1749440","balance_sheet_id":"1749440"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":114399,"cogs":58612,"gross_prof":55787,"admin_exp":30200,"oth_op_rev":14297,"oth_op_exp":226,"other_interest_revenues":298,"income_before_income_taxes":39956,"provision_for_income_taxes":486,"income_after_income_taxes":39470,"net_income":39470},"balance_data":{"cash":11699,"accounts_receivable":20171,"inventories":241,"cur_assets":32111,"fixed_assets":44042,"non_cur_assets":44042,"assets":76153,"cur_liab":15740,"non_cur_liab":18774,"equity":41639,"equities":76153},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",58612,58612,false],["net_turnover_source","gross_profit_calc",55787,55787,false],["gross_profit_calc","admin_exp",30200,30200,false],["gross_profit_calc","other_op_exp_exp",226,226,false],["gross_profit_calc","ebit_calc",25361,25361,false]]}},"financial_ratios":{"current_ratio":{"value":2.0400889453621347},"quick_ratio":{"value":2.0247776365946635},"net_profit_margin":{"value":0.34502049843093036},"roa":{"value":0.5182986881672422},"roe":{"value":0.9479094118494681},"debt_to_equity":{"value":0.8288863805566896,"negative_equity":false},"asset_turnover":{"value":1.502225782306672},"altman_z_score":{"value":4.253368345526127},"roce":{"value":0.6613808286295996}},"source_ids":{"financial_statement_id":"1345664","income_statement_id":"1345664","balance_sheet_id":"1345664"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.05.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"187.40","24.55","85.68",53,"395.18","~ 353.69"],[2023,"137.23","21.18","59.00",51,"282.80","~ 253.10"],[2022,"91.71","15.44","42.76",49,"213.32","~ 190.92"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","44.26","5.17","22.22",47,"462.27","~ 413.73"],["2026. gada 2. ceturksnis","22.76","2.61","9.27",53,"171.02","~ 153.07"],["2026. gada 1. ceturksnis","31.35","3.62","17.43",46,"370.50","~ 331.60"],["2025. gada 4. ceturksnis","40.82","4.88","18.59",49,"370.97","~ 332.02"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":85.68,"employees":53,"gross_salary_raw":395.1803494634071,"gross_salary_formatted":"395.18","net_salary_formatted":"~ 353.69","vsaoi_employee_part":"41.49","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":85.68,"employees":53,"gross_salary_raw":395.1803494634071,"gross_salary_formatted":"395.18","net_salary_formatted":"~ 353.69","vsaoi_employee_part":"41.49","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-05-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2016,0,"EUR"],[2022,45,"EUR"],[2024,56,"EUR"],[2017,0,"EUR"],[2018,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-03-31"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV19ZZZ40103984127","K","SIA","2016-04-12","Rīga, Jūrkalnes iela 15",1046,101839236,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1423  ","010095","Zemgales priekšpilsēta","187.40","24.55","85.68",53],[2023,"sabiedrība ar ierobežotu atbildību","1412  ","010095","Zemgales priekšpilsēta","137.23","21.18","59.00",51],[2022,"sabiedrība ar ierobežotu atbildību","1412  ","010095","Zemgales priekšpilsēta","91.71","15.44","42.76",49]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.05.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VIĻAKAS TEKSTILS SIA","2026. gada 3. ceturksnis","44.26","16.77","0.0","5.17","22.22","47"],["VIĻAKAS TEKSTILS SIA","2026. gada 2. ceturksnis","22.76","10.83","0.0","2.61","9.27","53"],["VIĻAKAS TEKSTILS SIA","2026. gada 1. ceturksnis","31.35","10.26","0.00","3.62","17.43","46"],["VIĻAKAS TEKSTILS SIA","2025. gada 4. ceturksnis","40.82","17.16","0.00","4.88","18.59","49"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-07-01","2026-07-31"]]}}}