{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103985175","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103985175"},"registration_number":"40103985175","company_name":"Sabiedrība ar ierobežotu atbildību \"Protinus Media\"","company_type":"SIA","registered_date":"2016-04-14","area_of_activity":{"nace_code":"6811","nace_description":"Sava nekustamā īpašuma pirkšana un pārdošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1456013,210826,834379,2,"EUR"],[2024,853398,58341,374501,1,"EUR"],[2023,774480,30711,211485,1,"EUR"],[2022,382790,107837,129173,1,"EUR"],[2021,7840,116,13304,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":1456013,"cogs":1019940,"gross_prof":436073,"sell_exp":133048,"admin_exp":80809,"oth_op_rev":323,"oth_op_exp":1553,"interest_expenses":9285,"income_before_income_taxes":211701,"provision_for_income_taxes":875,"income_after_income_taxes":210826,"net_income":210826},"balance_data":{"cash":79811,"accounts_receivable":290533,"inventories":462947,"cur_assets":833291,"fixed_assets":1088,"non_cur_assets":1088,"assets":834379,"cur_liab":430292,"equity":404087,"equities":834379},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1019940,1019940,false],["net_turnover_source","gross_profit_calc",436073,436073,false],["gross_profit_calc","selling_exp",133048,133048,false],["gross_profit_calc","admin_exp",80809,80809,false],["gross_profit_calc","other_op_exp_exp",1553,1553,false]]}},"financial_ratios":{"current_ratio":{"value":1.9365709797068038},"quick_ratio":{"value":0.8606806540674704},"net_profit_margin":{"value":0.1447967840946475},"roa":{"value":0.2526741444835021},"roe":{"value":0.5217341810055756},"debt_to_equity":{"value":1.0648498961857225,"negative_equity":false},"interest_coverage":{"value":23.80032310177706},"asset_turnover":{"value":1.7450259414486702},"altman_z_score":{"value":3.715354419329331},"roce":{"value":0.5468772813775251}},"source_ids":{"financial_statement_id":"2352545","income_statement_id":"2352545","balance_sheet_id":"2352545"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":853398,"cogs":679753,"gross_prof":173645,"sell_exp":70939,"admin_exp":42630,"oth_op_exp":1147,"interest_expenses":588,"income_before_income_taxes":58341,"income_after_income_taxes":58341,"net_income":58341},"balance_data":{"cash":54507,"accounts_receivable":50776,"inventories":269218,"cur_assets":374501,"assets":374501,"cur_liab":181240,"equity":193261,"equities":374501},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",679753,679753,false],["net_turnover_source","gross_profit_calc",173645,173645,false],["gross_profit_calc","selling_exp",70939,70939,false],["gross_profit_calc","admin_exp",42630,42630,false],["gross_profit_calc","other_op_exp_exp",1147,1147,false]]}},"financial_ratios":{"current_ratio":{"value":2.0663264180092695},"quick_ratio":{"value":0.5809037740013242},"net_profit_margin":{"value":0.06836317872786203},"roa":{"value":0.15578329563872995},"roe":{"value":0.30187673664112263},"debt_to_equity":{"value":0.9377991420928175,"negative_equity":false},"interest_coverage":{"value":100.21938775510205},"asset_turnover":{"value":2.2787602703330565},"altman_z_score":{"value":4.018058005574814},"roce":{"value":0.30491925427271926}},"source_ids":{"financial_statement_id":"2078982","income_statement_id":"2078982","balance_sheet_id":"2078982"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":774480,"cogs":632592,"gross_prof":141888,"sell_exp":57838,"admin_exp":58849,"oth_op_rev":14514,"oth_op_exp":1743,"interest_expenses":7261,"income_before_income_taxes":30711,"income_after_income_taxes":30711,"net_income":30711},"balance_data":{"cash":26650,"accounts_receivable":48150,"inventories":136685,"cur_assets":211485,"assets":211485,"cur_liab":76565,"equity":134920,"equities":211485},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",632592,632592,false],["net_turnover_source","gross_profit_calc",141888,141888,false],["gross_profit_calc","selling_exp",57838,57838,false],["gross_profit_calc","admin_exp",58849,58849,false],["gross_profit_calc","other_op_exp_exp",1743,1743,false]]}},"financial_ratios":{"current_ratio":{"value":2.7621628681512442},"quick_ratio":{"value":0.9769476915039509},"net_profit_margin":{"value":0.039653703129841955},"roa":{"value":0.1452159727640258},"roe":{"value":0.2276237770530685},"debt_to_equity":{"value":0.5674844352208717,"negative_equity":false},"interest_coverage":{"value":5.229582702107148},"asset_turnover":{"value":3.6621036952975388},"altman_z_score":{"value":5.950524859691258},"roce":{"value":0.28144085383931217}},"source_ids":{"financial_statement_id":"1913119","income_statement_id":"1913119","balance_sheet_id":"1913119"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":382790,"cogs":238554,"gross_prof":144236,"sell_exp":27589,"admin_exp":16385,"oth_op_rev":21920,"interest_expenses":14345,"income_before_income_taxes":107837,"income_after_income_taxes":107837,"net_income":107837},"balance_data":{"cash":41336,"accounts_receivable":1275,"inventories":86562,"cur_assets":129173,"assets":129173,"cur_liab":24964,"equity":104209,"equities":129173},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",238554,238554,false],["net_turnover_source","gross_profit_calc",144236,144236,false],["gross_profit_calc","selling_exp",27589,27589,false],["gross_profit_calc","admin_exp",16385,16385,false],["gross_profit_calc","ebit_calc",100262,100262,false]]}},"financial_ratios":{"current_ratio":{"value":5.174371094375902},"quick_ratio":{"value":1.7068979330235539},"net_profit_margin":{"value":0.2817132108989263},"roa":{"value":0.8348261633623125},"roe":{"value":1.0348146513257013},"debt_to_equity":{"value":0.23955704401731137,"negative_equity":false},"interest_coverage":{"value":8.51739281979784},"asset_turnover":{"value":2.9633901821588102},"altman_z_score":{"value":8.911285684291638},"roce":{"value":1.1724707079043077}},"source_ids":{"financial_statement_id":"1462589","income_statement_id":"1462589","balance_sheet_id":"1462589"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":7840,"cogs":2845,"gross_prof":4995,"sell_exp":3801,"admin_exp":920,"interest_expenses":158,"income_before_income_taxes":116,"income_after_income_taxes":116,"net_income":116},"balance_data":{"cash":5154,"inventories":8150,"cur_assets":13304,"assets":13304,"cur_liab":16932,"equity":-3628,"equities":13304},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2845,2845,false],["net_turnover_source","gross_profit_calc",4995,4995,false],["gross_profit_calc","selling_exp",3801,3801,false],["gross_profit_calc","admin_exp",920,920,false],["gross_profit_calc","ebit_calc",274,274,false]]}},"financial_ratios":{"current_ratio":{"value":0.785731159933853},"quick_ratio":{"value":0.30439404677533666},"net_profit_margin":{"value":0.01479591836734694},"roa":{"value":0.008719182200841852},"roe":{"value":-0.03197353914002205},"debt_to_equity":{"value":-4.6670341786108045,"negative_equity":true},"interest_coverage":{"value":1.7341772151898733},"asset_turnover":{"value":0.5892964521948286},"altman_z_score":{"value":0.13561186768935596},"roce":{"value":-0.07552370452039692}},"source_ids":{"financial_statement_id":"1357929","income_statement_id":"1357929","balance_sheet_id":"1357929"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.06.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"14.96","5.66","8.72",2,"***","***"],[2023,"9.97","3.47","7.17",2,"***","***"],[2022,"0.55","0.60","0.98",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","7.52","2.2","5.32",4,"1 300.48","~ 1 007.38"],["2026. gada 2. ceturksnis","5.61","2.44","3.16",3,"1 029.95","~ 827.00"],["2026. gada 1. ceturksnis","3.59","1.21","2.38",2,"***","***"],["2025. gada 4. ceturksnis","7.83","2.31","4.63",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10,"EUR","2016-04-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2016,0,"EUR"],[2018,0,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"],[2024,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-04-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV47ZZZ40103985175","K","SIA","2016-04-14","Rīga, Liedes iela 28 - 27",1029,117735027,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6811  ","010095","Zemgales priekšpilsēta","14.96","5.66","8.72",2],[2023,"sabiedrība ar ierobežotu atbildību","4791  ","010095","Zemgales priekšpilsēta","9.97","3.47","7.17",2],[2022,"sabiedrība ar ierobežotu atbildību","4791  ","010095","Zemgales priekšpilsēta","0.55","0.60","0.98",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 17.09.2019 ","nav","nav"," 09.08.2021 "],["ir"," 28.06.2022 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PROTINUS MEDIA SIA","2026. gada 3. ceturksnis","7.52","0.0","0.0","2.2","5.32","4"],["PROTINUS MEDIA SIA","2026. gada 2. ceturksnis","5.61","0.0","0.0","2.44","3.16","3"],["PROTINUS MEDIA SIA","2026. gada 1. ceturksnis","3.59","0.00","0.00","1.21","2.38","2"],["PROTINUS MEDIA SIA","2025. gada 4. ceturksnis","7.83","0.00","0.00","2.31","4.63","2"]]}}}