{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103985315","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103985315"},"registration_number":"40103985315","company_name":"Sabiedrība ar ierobežotu atbildību \"Larus Mēbeles\"","company_type":"SIA","registered_date":"2016-04-15","area_of_activity":{"nace_code":"4755","nace_description":"Mēbeļu, apgaismes ierīču, galda piederumu un citu mājsaimniecības preču mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,742007,-89480,297320,13,"EUR"],[2024,762355,43093,453096,14,"EUR"],[2023,923887,65000,345482,17,"EUR"],[2022,1099460,18359,283282,18,"EUR"],[2021,1005359,-12718,371631,17,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":742007,"cogs":571790,"gross_prof":170217,"sell_exp":259777,"oth_op_rev":130,"oth_op_exp":40,"income_before_income_taxes":-89470,"provision_for_income_taxes":10,"income_after_income_taxes":-89480,"net_income":-89480},"balance_data":{"cash":172711,"accounts_receivable":11319,"inventories":113290,"cur_assets":297320,"assets":297320,"cur_liab":202747,"equity":94573,"equities":297320},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",571790,571790,false],["net_turnover_source","gross_profit_calc",170217,170217,false],["gross_profit_calc","selling_exp",259777,259777,false],["gross_profit_calc","other_op_exp_exp",40,40,false],["gross_profit_calc","ebit_calc",89600,-89600,true]]}},"financial_ratios":{"current_ratio":{"value":1.4664581966687547},"quick_ratio":{"value":0.9076829743473392},"net_profit_margin":{"value":-0.12059185425474422},"roa":{"value":-0.3009551997847437},"roe":{"value":-0.9461474205111395},"debt_to_equity":{"value":2.1438148308713902,"negative_equity":false},"asset_turnover":{"value":2.495651150275797},"altman_z_score":{"value":2.249093755664243},"roce":{"value":-0.9460416820868536}},"source_ids":{"financial_statement_id":"2292986","income_statement_id":"2292986","balance_sheet_id":"2292986"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":762355,"cogs":456706,"gross_prof":305649,"sell_exp":262038,"oth_op_rev":23,"oth_op_exp":541,"income_before_income_taxes":43093,"income_after_income_taxes":43093,"net_income":43093},"balance_data":{"cash":247804,"accounts_receivable":3154,"inventories":202138,"cur_assets":453096,"assets":453096,"cur_liab":269043,"equity":184053,"equities":453096},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",456706,456706,false],["net_turnover_source","gross_profit_calc",305649,305649,false],["gross_profit_calc","selling_exp",262038,262038,false],["gross_profit_calc","other_op_exp_exp",541,541,false],["gross_profit_calc","ebit_calc",43070,43070,false]]}},"financial_ratios":{"current_ratio":{"value":1.6841025412294688},"quick_ratio":{"value":0.9327802618912219},"net_profit_margin":{"value":0.056526159072872874},"roa":{"value":0.09510788000776878},"roe":{"value":0.23413364628666744},"debt_to_equity":{"value":1.4617691643168,"negative_equity":false},"asset_turnover":{"value":1.682546303653089},"altman_z_score":{"value":2.8973199178734332},"roce":{"value":0.23413364628666744}},"source_ids":{"financial_statement_id":"2051310","income_statement_id":"2051310","balance_sheet_id":"2051310"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":923887,"cogs":568780,"gross_prof":355107,"sell_exp":289956,"admin_exp":7,"oth_op_rev":36,"oth_op_exp":144,"income_before_income_taxes":65036,"provision_for_income_taxes":36,"income_after_income_taxes":65000,"net_income":65000},"balance_data":{"cash":139017,"accounts_receivable":3103,"inventories":202495,"cur_assets":344615,"fixed_assets":867,"non_cur_assets":867,"assets":345482,"cur_liab":204522,"equity":140960,"equities":345482},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",568780,568780,false],["net_turnover_source","gross_profit_calc",355107,355107,false],["gross_profit_calc","selling_exp",289956,289956,false],["gross_profit_calc","admin_exp",7,7,false],["gross_profit_calc","other_op_exp_exp",144,144,false]]}},"financial_ratios":{"current_ratio":{"value":1.6849776552155757},"quick_ratio":{"value":0.6948885694448519},"net_profit_margin":{"value":0.07035492435763248},"roa":{"value":0.1881429423240574},"roe":{"value":0.4611237230419977},"debt_to_equity":{"value":1.450922247446084,"negative_equity":false},"asset_turnover":{"value":2.6741972085376373},"altman_z_score":{"value":4.179531551645857},"roce":{"value":0.46137911464245174}},"source_ids":{"financial_statement_id":"1881867","income_statement_id":"1881867","balance_sheet_id":"1881867"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":1099460,"cogs":846631,"gross_prof":252829,"sell_exp":234108,"admin_exp":141,"oth_op_exp":177,"income_before_income_taxes":18403,"provision_for_income_taxes":44,"income_after_income_taxes":18359,"net_income":18359},"balance_data":{"cash":4711,"accounts_receivable":70188,"inventories":204044,"cur_assets":278943,"fixed_assets":4339,"non_cur_assets":4339,"assets":283282,"cur_liab":207322,"equity":75960,"equities":283282},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",846631,846631,false],["net_turnover_source","gross_profit_calc",252829,252829,false],["gross_profit_calc","selling_exp",234108,234108,false],["gross_profit_calc","admin_exp",141,141,false],["gross_profit_calc","other_op_exp_exp",177,177,false]]}},"financial_ratios":{"current_ratio":{"value":1.345457790297219},"quick_ratio":{"value":0.36126894396156706},"net_profit_margin":{"value":0.01669819729685482},"roa":{"value":0.064808212311407},"roe":{"value":0.24169299631384938},"debt_to_equity":{"value":2.7293575566087416,"negative_equity":false},"asset_turnover":{"value":3.881150231924372},"altman_z_score":{"value":4.637504968772866},"roce":{"value":0.2422722485518694}},"source_ids":{"financial_statement_id":"1771232","income_statement_id":"1771232","balance_sheet_id":"1771232"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":1005359,"cogs":810376,"gross_prof":194983,"sell_exp":261417,"admin_exp":154,"oth_op_rev":53873,"oth_op_exp":3,"income_before_income_taxes":-12718,"income_after_income_taxes":-12718,"net_income":-12718},"balance_data":{"cash":39,"accounts_receivable":160798,"inventories":202984,"cur_assets":363821,"fixed_assets":7810,"non_cur_assets":7810,"assets":371631,"cur_liab":309340,"non_cur_liab":4690,"equity":57601,"equities":371631},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",810376,810376,false],["net_turnover_source","gross_profit_calc",194983,194983,false],["gross_profit_calc","selling_exp",261417,261417,false],["gross_profit_calc","admin_exp",154,154,false],["gross_profit_calc","other_op_exp_exp",3,3,false]]}},"financial_ratios":{"current_ratio":{"value":1.1761201267214068},"quick_ratio":{"value":0.5199359927587768},"net_profit_margin":{"value":-0.012650207537804903},"roa":{"value":-0.034222118176363114},"roe":{"value":-0.2207947778684398},"debt_to_equity":{"value":5.4518150726549885,"negative_equity":false},"asset_turnover":{"value":2.705261401766806},"altman_z_score":{"value":2.9069542053234847},"roce":{"value":-0.20417074697789409}},"source_ids":{"financial_statement_id":"1370085","income_statement_id":"1370085","balance_sheet_id":"1370085"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.04.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"199.38","16.19","44.42",14,"775.61","~ 634.13"],[2023,"239.56","14.93","52.66",17,"757.22","~ 622.38"],[2022,"252.77","7.74","38.43",18,"521.90","~ 441.49"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","35.17","3.44","10.89",14,"760.59","~ 647.39"],["2026. gada 2. ceturksnis","35.35","3.47","11.0",14,"768.27","~ 652.52"],["2026. gada 1. ceturksnis","51.19","3.51","10.84",14,"757.10","~ 645.07"],["2025. gada 4. ceturksnis","45.96","3.43","10.54",13,"792.77","~ 658.65"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":44.42,"employees":14,"gross_salary_raw":775.6079844668874,"gross_salary_formatted":"775.61","net_salary_formatted":"~ 634.13","vsaoi_employee_part":"81.44","non_taxable_minimum":"394.00","iin_part":"60.03","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":44.42,"employees":14,"gross_salary_raw":775.6079844668874,"gross_salary_formatted":"775.61","net_salary_formatted":"~ 634.13","vsaoi_employee_part":"81.44","non_taxable_minimum":"394.00","iin_part":"60.03","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",40000,"EUR","2016-04-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,14,"EUR"],[2022,18,"EUR"],[2023,17,"EUR"],[2024,14,"EUR"],[2017,12,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-04-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV50ZZZ40103985315","K","SIA","2016-04-15","Rīga, Dārzciema iela 39",1082,102930665,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4755  ","010093","Latgales priekšpilsēta","199.38","16.19","44.42",14],[2023,"sabiedrība ar ierobežotu atbildību","4759  ","010093","Latgales priekšpilsēta","239.56","14.93","52.66",17],[2022,"sabiedrība ar ierobežotu atbildību","4759  ","010093","Latgales priekšpilsēta","252.77","7.74","38.43",18]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.04.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LARUS MĒBELES SIA","2026. gada 3. ceturksnis","35.17","20.84","0.0","3.44","10.89","14"],["LARUS MĒBELES SIA","2026. gada 2. ceturksnis","35.35","20.87","0.0","3.47","11.0","14"],["LARUS MĒBELES SIA","2026. gada 1. ceturksnis","51.19","36.82","0.00","3.51","10.84","14"],["LARUS MĒBELES SIA","2025. gada 4. ceturksnis","45.96","31.98","0.00","3.43","10.54","13"]]}},"eu_funds":{"periods":{"no":"2019-06-21","lidz":"2020-06-04"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":298.28,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts"],"data":[[298.28,"SIA \"DOKTORĀTS \"BERĢI\"\"","Primārās veselības aprūpes infrastruktūras un tehniskā nodrošinājuma uzlabošana SIA \"Doktorāts \"Berģi\"\" ģimenes ārsta praksē."]]}}}}