{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103986861","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103986861"},"registration_number":"40103986861","company_name":"Sabiedrība ar ierobežotu atbildību \"Projekts PBI\"","company_type":"SIA","registered_date":"2016-04-20","area_of_activity":{"nace_code":"5510","nace_description":"Izmitināšana viesnīcās un līdzīgās apmešanās vietās"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,999985,34425,1727913,33,"EUR"],[2024,874342,12599,1800944,24,"EUR"],[2023,612253,53444,1569544,22,"EUR"],[2022,81056,20459,1424680,1,"EUR"],[2021,131086,45299,1426540,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":999985,"cogs":836919,"gross_prof":163066,"oth_op_rev":50515,"oth_op_exp":87011,"interest_expenses":92145,"income_before_income_taxes":34425,"income_after_income_taxes":34425,"net_income":34425},"balance_data":{"cash":16215,"accounts_receivable":49840,"inventories":2781,"cur_assets":68836,"fixed_assets":1659077,"non_cur_assets":1659077,"assets":1727913,"cur_liab":48296,"non_cur_liab":1392816,"equity":286801,"equities":1727913},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",836919,836919,false],["net_turnover_source","gross_profit_calc",163066,163066,false],["gross_profit_calc","other_op_exp_exp",87011,87011,false],["gross_profit_calc","ebit_calc",76055,76055,false],["other_op_rev_source","ebit_calc",50515,50515,false]]}},"financial_ratios":{"current_ratio":{"value":1.425294020208713},"quick_ratio":{"value":1.3677116117276793},"net_profit_margin":{"value":0.03442551638274574},"roa":{"value":0.01992287806156907},"roe":{"value":0.12003096223513865},"debt_to_equity":{"value":5.024780248325494,"negative_equity":false},"interest_coverage":{"value":1.3735959628845842},"asset_turnover":{"value":0.5787241603020522},"altman_z_score":{"value":1.0378500203553092},"roce":{"value":0.07535646519414843}},"source_ids":{"financial_statement_id":"2280361","income_statement_id":"2280361","balance_sheet_id":"2280361"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":874342,"cogs":744986,"gross_prof":129356,"oth_op_rev":220500,"oth_op_exp":11048,"interest_expenses":326209,"income_before_income_taxes":12599,"income_after_income_taxes":12599,"net_income":12599},"balance_data":{"cash":9474,"accounts_receivable":6917,"inventories":102239,"cur_assets":118630,"fixed_assets":1682314,"non_cur_assets":1682314,"assets":1800944,"cur_liab":115017,"non_cur_liab":1433551,"equity":252376,"equities":1800944},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",744986,744986,false],["net_turnover_source","gross_profit_calc",129356,129356,false],["gross_profit_calc","other_op_exp_exp",11048,11048,false],["gross_profit_calc","ebit_calc",118308,118308,false],["other_op_rev_source","ebit_calc",220500,220500,false]]}},"financial_ratios":{"current_ratio":{"value":1.0314127476807777},"quick_ratio":{"value":0.14250936818035595},"net_profit_margin":{"value":0.014409693232167732},"roa":{"value":0.006995775548823284},"roe":{"value":0.04992154563032935},"debt_to_equity":{"value":6.135955875360573,"negative_equity":false},"interest_coverage":{"value":1.038622478227149},"asset_turnover":{"value":0.4854909425279187},"altman_z_score":{"value":1.2576157659683327},"roce":{"value":0.20096243787542403}},"source_ids":{"financial_statement_id":"2068621","income_statement_id":"2068621","balance_sheet_id":"2068621"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":612253,"cogs":485576,"gross_prof":126677,"oth_op_exp":16428,"interest_expenses":56805,"income_before_income_taxes":53444,"income_after_income_taxes":53444,"net_income":53444},"balance_data":{"cash":19973,"accounts_receivable":24063,"inventories":39895,"cur_assets":83931,"fixed_assets":1485613,"non_cur_assets":1485613,"assets":1569544,"cur_liab":75128,"non_cur_liab":1254639,"equity":239777,"equities":1569544},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",485576,485576,false],["net_turnover_source","gross_profit_calc",126677,126677,false],["gross_profit_calc","other_op_exp_exp",16428,16428,false],["gross_profit_calc","ebit_calc",110249,110249,false],["ebit_calc","ebt_calc",110249,110249,false]]}},"financial_ratios":{"current_ratio":{"value":1.117173357469918},"quick_ratio":{"value":0.586146310297093},"net_profit_margin":{"value":0.08729071151958423},"roa":{"value":0.03405065420274933},"roe":{"value":0.22289043569650133},"debt_to_equity":{"value":5.545848851224263,"negative_equity":false},"interest_coverage":{"value":1.9408326731801777},"asset_turnover":{"value":0.3900833617917051},"altman_z_score":{"value":0.8166959419411947},"roce":{"value":0.07377396922945151}},"source_ids":{"financial_statement_id":"1901622","income_statement_id":"1901622","balance_sheet_id":"1901622"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":81056,"cogs":11282,"gross_prof":69774,"oth_op_exp":10533,"interest_expenses":38732,"income_before_income_taxes":20509,"provision_for_income_taxes":50,"income_after_income_taxes":20459,"net_income":20459},"balance_data":{"cash":934,"accounts_receivable":7284,"cur_assets":8218,"fixed_assets":1416462,"non_cur_assets":1416462,"assets":1424680,"cur_liab":57409,"non_cur_liab":1180938,"equity":186333,"equities":1424680},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11282,11282,false],["net_turnover_source","gross_profit_calc",69774,69774,false],["gross_profit_calc","other_op_exp_exp",10533,10533,false],["gross_profit_calc","ebit_calc",59241,59241,false],["ebit_calc","ebt_calc",59241,59241,false]]}},"financial_ratios":{"current_ratio":{"value":0.1431482868539776},"quick_ratio":{"value":0.1431482868539776},"net_profit_margin":{"value":0.2524057441768654},"roa":{"value":0.014360417778027346},"roe":{"value":0.10979804972817482},"debt_to_equity":{"value":6.645881298535418,"negative_equity":false},"interest_coverage":{"value":1.529510482288547},"asset_turnover":{"value":0.05689417974562709},"altman_z_score":{"value":0.3351948032667635},"roce":{"value":0.04332791377861448}},"source_ids":{"financial_statement_id":"1755504","income_statement_id":"1755504","balance_sheet_id":"1755504"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":131086,"cogs":34876,"gross_prof":96210,"oth_op_exp":9247,"interest_expenses":41664,"income_before_income_taxes":45299,"income_after_income_taxes":45299,"net_income":45299},"balance_data":{"cash":1832,"accounts_receivable":1092,"cur_assets":2924,"fixed_assets":1423616,"non_cur_assets":1423616,"assets":1426540,"cur_liab":60350,"non_cur_liab":1200316,"equity":165874,"equities":1426540},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34876,34876,false],["net_turnover_source","gross_profit_calc",96210,96210,false],["gross_profit_calc","other_op_exp_exp",9247,9247,false],["gross_profit_calc","ebit_calc",86963,86963,false],["ebit_calc","ebt_calc",86963,86963,false]]}},"financial_ratios":{"current_ratio":{"value":0.048450704225352116},"quick_ratio":{"value":0.048450704225352116},"net_profit_margin":{"value":0.3455670323299208},"roa":{"value":0.03175445483477505},"roe":{"value":0.27309282949708813},"debt_to_equity":{"value":7.600142276667833,"negative_equity":false},"interest_coverage":{"value":2.087245583717358},"asset_turnover":{"value":0.09189086881545558},"altman_z_score":{"value":0.4059979632181333},"roce":{"value":0.06365366457081373}},"source_ids":{"financial_statement_id":"1307277","income_statement_id":"1307277","balance_sheet_id":"1307277"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.06.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"158.91","31.05","95.78",30,"780.45","~ 637.23"],[2023,"70.73","14.51","44.24",18,"600.81","~ 522.42"],[2022,"9.44","0.00","0.00",1,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","36.4","7.31","27.79",30,"905.77","~ 744.20"],["2026. gada 2. ceturksnis","-47.27","-0.97","-40.94",28,"—","—"],["2026. gada 1. ceturksnis","75.19","7.39","66.01",28,"2 305.17","~ 1 677.28"],["2025. gada 4. ceturksnis","43.33","9.12","33.83",34,"972.91","~ 778.77"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":95.78,"employees":30,"gross_salary_raw":780.4504416414067,"gross_salary_formatted":"780.45","net_salary_formatted":"~ 637.23","vsaoi_employee_part":"81.95","non_taxable_minimum":"392.13","iin_part":"61.27","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":95.78,"employees":30,"gross_salary_raw":780.4504416414067,"gross_salary_formatted":"780.45","net_salary_formatted":"~ 637.23","vsaoi_employee_part":"81.95","non_taxable_minimum":"392.13","iin_part":"61.27","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10000,"EUR","2016-04-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2016,0,"EUR"],[2019,0,"EUR"],[2020,1,"EUR"],[2023,22,"EUR"],[2017,0,"EUR"]]},"insolvency_legal_person_proceeding":{"columns":["proceeding_id","debtor_cleaned_name","debtor_address","proceeding_started_on","proceeding_ended_on","proceeding_form","proceeding_type","proceeding_resolution_type","proceeding_resolution_name","entry_created_on","court_case_initial_number","court_code","court_name","creditor_applications_deadline_in_years","legislation_number","legislation_version"],"data":[[90133837,"SABIEDRIBA AR IEROBEZOTU ATBILDIBU PROJEKTS PBI","Rīga, Saulkalnes iela 11","2025-03-24","2026-05-21","LEGAL_PROTECTION","NATIONAL","T15","parādnieks ir izpildījis tiesiskās aizsardzības procesa pasākumu plānu","2025-03-26 10:13:48","C771160025",1000361696,"Rīgas pilsētas tiesa",4,2,6]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-04-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV18ZZZ40103986861","K","SIA","2016-04-20","Rīga, Saulkalnes iela 11",1058,101986380,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5510  ","010095","Zemgales priekšpilsēta","158.91","31.05","95.78",30],[2023,"sabiedrība ar ierobežotu atbildību","5510  ","010095","Zemgales priekšpilsēta","70.73","14.51","44.24",18],[2022,"sabiedrība ar ierobežotu atbildību","5510  ","010095","Zemgales priekšpilsēta","9.44","0.00","0.00",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.06.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PROJEKTS PBI SIA","2026. gada 3. ceturksnis","36.4","1.26","0.0","7.31","27.79","30"],["PROJEKTS PBI SIA","2026. gada 2. ceturksnis","-47.27","-2.16","0.45","-0.97","-40.94","28"],["PROJEKTS PBI SIA","2026. gada 1. ceturksnis","75.19","1.54","0.00","7.39","66.01","28"],["PROJEKTS PBI SIA","2025. gada 4. ceturksnis","43.33","0.32","0.00","9.12","33.83","34"]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":139.29,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts"],"data":[[139.29,"Sabiedrība ar ierobežotu atbildību \"EKONOMIKAS UN KULTŪRAS AUGSTSKOLA\"","Automatizācijas rīki radošajām industrijām AutoRade"]]}}}}