{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103987072","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103987072"},"registration_number":"40103987072","company_name":"\"Starptautiskais vingrošanas klubs\" SIA","company_type":"SIA","registered_date":"2016-04-21","area_of_activity":{"nace_code":"8551","nace_description":"Sporta un rekreatīvā izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,109255,511,20020,5,"EUR"],[2024,121400,-9587,11288,4,"EUR"],[2023,124011,3203,17537,4,"EUR"],[2022,102744,2544,14404,4,"EUR"],[2021,15338,-6675,11521,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":109255,"cogs":96259,"gross_prof":12996,"sell_exp":4906,"admin_exp":7997,"other_interest_revenues":448,"interest_expenses":30,"income_before_income_taxes":511,"income_after_income_taxes":511,"net_income":511},"balance_data":{"cash":18289,"inventories":46,"cur_assets":18335,"fixed_assets":1685,"non_cur_assets":1685,"assets":20020,"cur_liab":18959,"equity":1061,"equities":20020},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",96259,96259,false],["net_turnover_source","gross_profit_calc",12996,12996,false],["gross_profit_calc","selling_exp",4906,4906,false],["gross_profit_calc","admin_exp",7997,7997,false],["gross_profit_calc","ebit_calc",93,93,false]]}},"financial_ratios":{"current_ratio":{"value":0.9670868716704467},"quick_ratio":{"value":0.9646605833641014},"net_profit_margin":{"value":0.0046771314813967325},"roa":{"value":0.025524475524475523},"roe":{"value":0.4816211121583412},"debt_to_equity":{"value":17.86899151743638,"negative_equity":false},"interest_coverage":{"value":18.033333333333335},"asset_turnover":{"value":5.457292707292707},"altman_z_score":{"value":5.57638332531965},"roce":{"value":0.5098963242224317}},"source_ids":{"financial_statement_id":"2251157","income_statement_id":"2251157","balance_sheet_id":"2251157"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":121400,"cogs":103521,"gross_prof":17879,"sell_exp":15629,"admin_exp":11907,"other_interest_revenues":70,"income_before_income_taxes":-9587,"income_after_income_taxes":-9587,"net_income":-9587},"balance_data":{"cash":5967,"accounts_receivable":1875,"inventories":18,"cur_assets":7860,"fixed_assets":3428,"non_cur_assets":3428,"assets":11288,"cur_liab":10738,"equity":550,"equities":11288},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",103521,103521,false],["net_turnover_source","gross_profit_calc",17879,17879,false],["gross_profit_calc","selling_exp",15629,15629,false],["gross_profit_calc","admin_exp",11907,11907,false],["gross_profit_calc","ebit_calc",9657,-9657,true]]}},"financial_ratios":{"current_ratio":{"value":0.7319798845222574},"quick_ratio":{"value":0.7303035947103744},"net_profit_margin":{"value":-0.07897034596375618},"roa":{"value":-0.8493090007087172},"roe":{"value":-17.43090909090909},"debt_to_equity":{"value":19.523636363636363,"negative_equity":false},"asset_turnover":{"value":10.754783841247342},"altman_z_score":{"value":7.974446032269271},"roce":{"value":-17.43090909090909}},"source_ids":{"financial_statement_id":"1981215","income_statement_id":"1981215","balance_sheet_id":"1981215"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":124011,"cogs":90191,"gross_prof":33820,"sell_exp":18428,"admin_exp":12829,"other_interest_revenues":719,"interest_expenses":79,"income_before_income_taxes":3203,"income_after_income_taxes":3203,"net_income":3203},"balance_data":{"cash":8982,"accounts_receivable":4698,"cur_assets":13680,"fixed_assets":3857,"non_cur_assets":3857,"assets":17537,"cur_liab":7399,"equity":10138,"equities":17537},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",90191,90191,false],["net_turnover_source","gross_profit_calc",33820,33820,false],["gross_profit_calc","selling_exp",18428,18428,false],["gross_profit_calc","admin_exp",12829,12829,false],["gross_profit_calc","ebit_calc",2563,2563,false]]}},"financial_ratios":{"current_ratio":{"value":1.84889849979727},"quick_ratio":{"value":1.84889849979727},"net_profit_margin":{"value":0.025828353936344358},"roa":{"value":0.18264241318355476},"roe":{"value":0.31594002761885975},"debt_to_equity":{"value":0.7298283685145,"negative_equity":false},"interest_coverage":{"value":41.54430379746835},"asset_turnover":{"value":7.071391914238467},"altman_z_score":{"value":8.960635719024985},"roce":{"value":0.3237324916157033}},"source_ids":{"financial_statement_id":"1885705","income_statement_id":"1885705","balance_sheet_id":"1885705"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":102744,"cogs":68759,"gross_prof":33985,"sell_exp":19573,"admin_exp":13353,"other_interest_revenues":1524,"interest_expenses":39,"income_before_income_taxes":2544,"income_after_income_taxes":2544,"net_income":2544},"balance_data":{"cash":4889,"accounts_receivable":3981,"inventories":16,"cur_assets":8886,"fixed_assets":5518,"non_cur_assets":5518,"assets":14404,"cur_liab":7469,"equity":6935,"equities":14404},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",68759,68759,false],["net_turnover_source","gross_profit_calc",33985,33985,false],["gross_profit_calc","selling_exp",19573,19573,false],["gross_profit_calc","admin_exp",13353,13353,false],["gross_profit_calc","ebit_calc",1059,1059,false]]}},"financial_ratios":{"current_ratio":{"value":1.1897174989958494},"quick_ratio":{"value":1.1875753112866514},"net_profit_margin":{"value":0.024760569960289653},"roa":{"value":0.1766176062204943},"roe":{"value":0.36683489545782266},"debt_to_equity":{"value":1.0770007209805335,"negative_equity":false},"interest_coverage":{"value":66.23076923076923},"asset_turnover":{"value":7.133018605942794},"altman_z_score":{"value":8.544222578037914},"roce":{"value":0.3724585436193223}},"source_ids":{"financial_statement_id":"1733183","income_statement_id":"1733183","balance_sheet_id":"1733183"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":15338,"oth_op_rev":7796,"mat_exp":10482,"labour_exp":7398,"oth_op_exp":27979,"other_interest_revenues":16050,"income_before_income_taxes":-6675,"income_after_income_taxes":-6675,"net_income":-6675},"balance_data":{"cash":256,"accounts_receivable":4036,"inventories":15,"cur_assets":4307,"fixed_assets":7214,"non_cur_assets":7214,"assets":11521,"cur_liab":7132,"equity":4389,"equities":11521},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",15338,15338,false],["other_rev_source","total_rev_calc",7796,7796,false],["total_rev_calc","material_costs_exp",10482,10482,false],["total_rev_calc","labour_costs_exp",7398,7398,false],["total_rev_calc","other_op_costs_exp",27979,27979,false]]}},"financial_ratios":{"current_ratio":{"value":0.6038979248457655},"quick_ratio":{"value":0.6017947279865395},"net_profit_margin":{"value":-0.43519363671925937},"roa":{"value":-0.5793767902091832},"roe":{"value":-1.5208475734791524},"debt_to_equity":{"value":1.6249715197083618,"negative_equity":false},"asset_turnover":{"value":1.3313080461765472},"altman_z_score":{"value":-0.06615358264795113},"roce":{"value":-1.5208475734791524}},"source_ids":{"financial_statement_id":"1378718","income_statement_id":"1378718","balance_sheet_id":"1378718"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 21.07.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 01.09.2016 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"9.94","2.44","7.48",4,"457.12","~ 409.13"],[2023,"8.20","1.50","6.69",4,"408.84","~ 365.92"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.96","0.64","2.31",5,"451.75","~ 404.31"],["2026. gada 1. ceturksnis","2.75","0.67","2.07",5,"404.81","~ 362.31"],["2025. gada 4. ceturksnis","2.35","0.49","1.86",4,"454.68","~ 406.94"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.48,"employees":4,"gross_salary_raw":457.1233010658062,"gross_salary_formatted":"457.12","net_salary_formatted":"~ 409.13","vsaoi_employee_part":"48.00","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.48,"employees":4,"gross_salary_raw":457.1233010658062,"gross_salary_formatted":"457.12","net_salary_formatted":"~ 409.13","vsaoi_employee_part":"48.00","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-07-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2016,2,"EUR"],[2019,3,"EUR"],[2020,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-04-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV44ZZZ40103987072","K","SIA","2016-04-21","Rīga, Tērbatas iela 73",1001,102005674,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8551  ","010091","Centra rajons","9.94","2.44","7.48",4],[2023,"sabiedrība ar ierobežotu atbildību","8551  ","010093","Latgales priekšpilsēta","8.20","1.50","6.69",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 21.07.2016 ","nav","nav"," 01.09.2016 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["STARPTAUTISKAIS VINGROŠANAS KLUBS SIA","2025. gada 4. ceturksnis","2.35","0.00","0.00","0.49","1.86","4"],["STARPTAUTISKAIS VINGROŠANAS KLUBS SIA","2026. gada 1. ceturksnis","2.75","0.00","0.00","0.67","2.07","5"],["STARPTAUTISKAIS VINGROŠANAS KLUBS SIA","2026. gada 2. ceturksnis","2.96","0.0","0.0","0.64","2.31","5"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","oth_op_rev","mat_exp","labour_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","cogs","gross_prof","sell_exp","admin_exp","interest_expenses"],"data":[[81975,26566,30207,13425,55366,9543,2875,6668,6668,null,null,null,null,null,null],[42419,15339,14658,8325,36231,-1456,null,-1456,-1456,null,null,null,null,null,null],[15338,7796,10482,7398,27979,-6675,null,-6675,-6675,16050,null,null,null,null,null],[102744,null,null,null,null,2544,null,2544,2544,1524,68759,33985,19573,13353,39],[124011,null,null,null,null,3203,null,3203,3203,719,90191,33820,18428,12829,79]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[5421,5172,10593,10009,193,10202,20795,8275,12520,20795,null],[5011,4668,9679,4751,82,4833,14512,3448,11064,14512,null],[256,4036,4307,7214,null,7214,11521,7132,4389,11521,15],[4889,3981,8886,5518,null,5518,14404,7469,6935,14404,16],[8982,4698,13680,3857,null,3857,17537,7399,10138,17537,null]]}}}