{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103987104","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103987104"},"registration_number":"40103987104","company_name":"SIA \"MELNS UN BALTS\"","company_type":"SIA","registered_date":"2016-04-21","area_of_activity":{"nace_code":"9621","nace_description":"Frizieru un bārddziņu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,30072,-2256,2085,1,"EUR"],[2024,29890,1710,4303,1,"EUR"],[2023,27057,999,1490,1,"EUR"],[2022,38676,-363,2847,3,"EUR"],[2021,29006,-382,3426,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":30072,"cogs":27529,"gross_prof":2543,"oth_op_exp":4799,"income_before_income_taxes":-2256,"income_after_income_taxes":-2256,"net_income":-2256},"balance_data":{"cash":2071,"accounts_receivable":14,"cur_assets":2085,"assets":2085,"cur_liab":1839,"equity":246,"equities":2085},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27529,27529,false],["net_turnover_source","gross_profit_calc",2543,2543,false],["gross_profit_calc","other_op_exp_exp",4799,4799,false],["gross_profit_calc","ebit_calc",2256,-2256,true],["ebit_calc","ebt_calc",2256,-2256,true]]}},"financial_ratios":{"current_ratio":{"value":1.133768352365416},"quick_ratio":{"value":1.133768352365416},"net_profit_margin":{"value":-0.07501995211492418},"roa":{"value":-1.0820143884892086},"roe":{"value":-9.170731707317072},"debt_to_equity":{"value":7.475609756097561,"negative_equity":false},"asset_turnover":{"value":14.423021582733814},"altman_z_score":{"value":11.273069038928728},"roce":{"value":-9.170731707317072}},"source_ids":{"financial_statement_id":"2113235","income_statement_id":"2113235","balance_sheet_id":"2113235"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":29890,"cogs":28180,"gross_prof":1710,"income_before_income_taxes":1710,"income_after_income_taxes":1710,"net_income":1710},"balance_data":{"cash":3592,"accounts_receivable":14,"inventories":697,"cur_assets":4303,"assets":4303,"cur_liab":1801,"equity":2502,"equities":4303},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28180,28180,false],["net_turnover_source","gross_profit_calc",1710,1710,false],["gross_profit_calc","ebit_calc",1710,1710,false],["ebit_calc","ebt_calc",1710,1710,false],["ebt_calc","net_income_final",1710,1710,false]]}},"financial_ratios":{"current_ratio":{"value":2.3892282065519157},"quick_ratio":{"value":2.002220988339811},"net_profit_margin":{"value":0.057209769153563066},"roa":{"value":0.39739716476876596},"roe":{"value":0.6834532374100719},"debt_to_equity":{"value":0.71982414068745,"negative_equity":false},"asset_turnover":{"value":6.946316523355798},"altman_z_score":{"value":9.660008033598192},"roce":{"value":0.6834532374100719}},"source_ids":{"financial_statement_id":"1972960","income_statement_id":"1972960","balance_sheet_id":"1972960"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":27057,"cogs":25858,"gross_prof":1199,"admin_exp":200,"income_before_income_taxes":999,"income_after_income_taxes":999,"net_income":999},"balance_data":{"cash":1475,"accounts_receivable":15,"cur_assets":1490,"assets":1490,"cur_liab":698,"equity":792,"equities":1490},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25858,25858,false],["net_turnover_source","gross_profit_calc",1199,1199,false],["gross_profit_calc","admin_exp",200,200,false],["gross_profit_calc","ebit_calc",999,999,false],["ebit_calc","ebt_calc",999,999,false]]}},"financial_ratios":{"current_ratio":{"value":2.134670487106017},"quick_ratio":{"value":2.134670487106017},"net_profit_margin":{"value":0.03692205344273201},"roa":{"value":0.6704697986577182},"roe":{"value":1.2613636363636365},"debt_to_equity":{"value":0.8813131313131313,"negative_equity":false},"asset_turnover":{"value":18.159060402684563},"altman_z_score":{"value":21.51378777908117},"roce":{"value":1.2613636363636365}},"source_ids":{"financial_statement_id":"1852546","income_statement_id":"1852546","balance_sheet_id":"1852546"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":38676,"cogs":40200,"gross_prof":-1524,"oth_op_rev":1161,"income_before_income_taxes":-363,"income_after_income_taxes":-363,"net_income":-363},"balance_data":{"cash":2833,"accounts_receivable":14,"cur_assets":2847,"assets":2847,"cur_liab":3054,"equity":-207,"equities":2847},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40200,40200,false],["net_turnover_source","gross_profit_calc",1524,-1524,true],["gross_profit_calc","ebit_calc",1524,-1524,true],["other_op_rev_source","ebit_calc",1161,1161,false],["ebit_calc","ebt_calc",363,-363,true]]}},"financial_ratios":{"current_ratio":{"value":0.9322200392927309},"quick_ratio":{"value":0.9322200392927309},"net_profit_margin":{"value":-0.00938566552901024},"roa":{"value":-0.12750263435194942},"roe":{"value":1.7536231884057971},"debt_to_equity":{"value":-14.753623188405797,"negative_equity":true},"asset_turnover":{"value":13.584826132771338},"altman_z_score":{"value":13.019322722087772},"roce":{"value":1.7536231884057971}},"source_ids":{"financial_statement_id":"1710240","income_statement_id":"1710240","balance_sheet_id":"1710240"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":29006,"cogs":33210,"gross_prof":-4204,"oth_op_rev":3822,"income_before_income_taxes":-382,"income_after_income_taxes":-382,"net_income":-382},"balance_data":{"cash":2349,"accounts_receivable":1,"inventories":833,"cur_assets":3183,"fixed_assets":243,"non_cur_assets":243,"assets":3426,"cur_liab":3270,"equity":156,"equities":3426},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",33210,33210,false],["net_turnover_source","gross_profit_calc",4204,-4204,true],["gross_profit_calc","ebit_calc",4204,-4204,true],["other_op_rev_source","ebit_calc",3822,3822,false],["ebit_calc","ebt_calc",382,-382,true]]}},"financial_ratios":{"current_ratio":{"value":0.9733944954128441},"quick_ratio":{"value":0.7186544342507645},"net_profit_margin":{"value":-0.013169689029855892},"roa":{"value":-0.11150029188558085},"roe":{"value":-2.448717948717949},"debt_to_equity":{"value":20.96153846153846,"negative_equity":false},"asset_turnover":{"value":8.466433158201985},"altman_z_score":{"value":8.143465477165979},"roce":{"value":-2.448717948717949}},"source_ids":{"financial_statement_id":"1340775","income_statement_id":"1340775","balance_sheet_id":"1340775"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.25","2.19","5.05",1,"***","***"],[2023,"6.91","1.69","5.22",1,"***","***"],[2022,"9.46","1.81","7.59",3,"618.46","~ 500.97"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 1. ceturksnis","0.61","0.15","0.46","—","—",null],["2025. gada 4. ceturksnis","1.82","0.50","1.32","***","***",1]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2,"EUR","2016-04-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2019,3,"EUR"],[2020,3,"EUR"],[2024,1,"EUR"],[2018,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-04-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV53ZZZ40103987104","K","SIA","2016-04-21","Bauskas nov., Bauska, Uzvaras iela 11",3901,102312267,100015758,100003140,"0400201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9621  ","025200","Bauska","7.25","2.19","5.05",1],[2023,"sabiedrība ar ierobežotu atbildību","9602  ","025200","Bauska","6.91","1.69","5.22",1],[2022,"sabiedrība ar ierobežotu atbildību","9602  ","025200","Bauska","9.46","1.81","7.59",3]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MELNS UN BALTS SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["MELNS UN BALTS SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["MELNS UN BALTS SIA","2026. gada 1. ceturksnis","0.61","0.00","0.00","0.15","0.46","0"],["MELNS UN BALTS SIA","2025. gada 4. ceturksnis","1.82","0.00","0.00","0.50","1.32","1"]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}