{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103987119","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103987119"},"registration_number":"40103987119","company_name":"SIA \"Sintel\"","company_type":"SIA","registered_date":"2016-04-21","area_of_activity":{"nace_code":"6190","nace_description":"Citi telekomunikācijas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,273376,-852,33935,6,"EUR"],[2024,328176,3246,52564,9,"EUR"],[2023,319062,-2467,56556,8,"EUR"],[2022,182768,-5303,52478,6,"EUR"],[2021,164768,4670,41128,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":273376,"cogs":212363,"gross_prof":61013,"sell_exp":51797,"admin_exp":11363,"oth_op_rev":2605,"oth_op_exp":975,"interest_expenses":335,"income_before_income_taxes":-852,"income_after_income_taxes":-852,"net_income":-852},"balance_data":{"cash":3235,"accounts_receivable":26221,"cur_assets":29456,"fixed_assets":4479,"non_cur_assets":4479,"assets":33935,"cur_liab":28000,"equity":5935,"equities":33935},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",212363,212363,false],["net_turnover_source","gross_profit_calc",61013,61013,false],["gross_profit_calc","selling_exp",51797,51797,false],["gross_profit_calc","admin_exp",11363,11363,false],["gross_profit_calc","other_op_exp_exp",975,975,false]]}},"financial_ratios":{"current_ratio":{"value":1.052},"quick_ratio":{"value":1.052},"net_profit_margin":{"value":-0.0031165866791525226},"roa":{"value":-0.02510682186533078},"roe":{"value":-0.14355518112889637},"debt_to_equity":{"value":4.717775905644482,"negative_equity":false},"interest_coverage":{"value":-1.5432835820895523},"asset_turnover":{"value":8.055871519080595},"altman_z_score":{"value":8.260347410490644},"roce":{"value":-0.08711036225779276}},"source_ids":{"financial_statement_id":"2276817","income_statement_id":"2276817","balance_sheet_id":"2276817"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":328176,"cogs":258894,"gross_prof":69282,"sell_exp":49844,"admin_exp":12512,"oth_op_rev":2260,"oth_op_exp":4252,"interest_expenses":1688,"income_before_income_taxes":3246,"income_after_income_taxes":3246,"net_income":3246},"balance_data":{"cash":8974,"accounts_receivable":35600,"inventories":2494,"cur_assets":47068,"fixed_assets":5496,"non_cur_assets":5496,"assets":52564,"cur_liab":45777,"equity":6787,"equities":52564},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",258894,258894,false],["net_turnover_source","gross_profit_calc",69282,69282,false],["gross_profit_calc","selling_exp",49844,49844,false],["gross_profit_calc","admin_exp",12512,12512,false],["gross_profit_calc","other_op_exp_exp",4252,4252,false]]}},"financial_ratios":{"current_ratio":{"value":1.0282019354697773},"quick_ratio":{"value":0.9737204272888131},"net_profit_margin":{"value":0.009891034079274535},"roa":{"value":0.0617532912259341},"roe":{"value":0.4782672756740828},"debt_to_equity":{"value":6.744806247237365,"negative_equity":false},"interest_coverage":{"value":2.9229857819905214},"asset_turnover":{"value":6.243360474849707},"altman_z_score":{"value":6.7117606995416725},"roce":{"value":0.7269780462649182}},"source_ids":{"financial_statement_id":"2014303","income_statement_id":"2014303","balance_sheet_id":"2014303"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":319062,"cogs":267014,"gross_prof":52048,"sell_exp":42661,"admin_exp":11661,"oth_op_rev":2481,"oth_op_exp":1661,"interest_expenses":763,"income_before_income_taxes":-2217,"provision_for_income_taxes":250,"income_after_income_taxes":-2467,"net_income":-2467},"balance_data":{"cash":2830,"accounts_receivable":45165,"cur_assets":47995,"fixed_assets":8561,"non_cur_assets":8561,"assets":56556,"cur_liab":53015,"equity":3541,"equities":56556},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",267014,267014,false],["net_turnover_source","gross_profit_calc",52048,52048,false],["gross_profit_calc","selling_exp",42661,42661,false],["gross_profit_calc","admin_exp",11661,11661,false],["gross_profit_calc","other_op_exp_exp",1661,1661,false]]}},"financial_ratios":{"current_ratio":{"value":0.9053098179760445},"quick_ratio":{"value":0.9053098179760445},"net_profit_margin":{"value":-0.007732039540904276},"roa":{"value":-0.04362048235377325},"roe":{"value":-0.6966958486303304},"debt_to_equity":{"value":14.971759390002823,"negative_equity":false},"interest_coverage":{"value":-1.9056356487549149},"asset_turnover":{"value":5.641523445788246},"altman_z_score":{"value":5.567804300494524},"roce":{"value":-0.41061846935893814}},"source_ids":{"financial_statement_id":"1888290","income_statement_id":"1888290","balance_sheet_id":"1888290"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":182768,"cogs":151404,"gross_prof":31364,"sell_exp":29582,"admin_exp":7693,"oth_op_rev":2151,"oth_op_exp":908,"interest_expenses":385,"income_before_income_taxes":-5053,"provision_for_income_taxes":250,"income_after_income_taxes":-5303,"net_income":-5303},"balance_data":{"cash":2714,"accounts_receivable":40491,"cur_assets":43205,"fixed_assets":9273,"non_cur_assets":9273,"assets":52478,"cur_liab":44753,"non_cur_liab":718,"equity":7007,"equities":52478},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",151404,151404,false],["net_turnover_source","gross_profit_calc",31364,31364,false],["gross_profit_calc","selling_exp",29582,29582,false],["gross_profit_calc","admin_exp",7693,7693,false],["gross_profit_calc","other_op_exp_exp",908,908,false]]}},"financial_ratios":{"current_ratio":{"value":0.9654101401023395},"quick_ratio":{"value":0.9654101401023395},"net_profit_margin":{"value":-0.02901492602643789},"roa":{"value":-0.10105186935477724},"roe":{"value":-0.7568146139574711},"debt_to_equity":{"value":6.48936777508206,"negative_equity":false},"interest_coverage":{"value":-12.124675324675325},"asset_turnover":{"value":3.4827546781508443},"altman_z_score":{"value":3.35608145899437},"roce":{"value":-0.6042718446601941}},"source_ids":{"financial_statement_id":"1727833","income_statement_id":"1727833","balance_sheet_id":"1727833"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":164768,"cogs":127975,"gross_prof":36793,"sell_exp":28077,"admin_exp":4724,"oth_op_rev":2031,"oth_op_exp":595,"interest_expenses":508,"income_before_income_taxes":4920,"provision_for_income_taxes":250,"income_after_income_taxes":4670,"net_income":4670},"balance_data":{"cash":117,"accounts_receivable":30713,"cur_assets":30830,"fixed_assets":10298,"non_cur_assets":10298,"assets":41128,"cur_liab":23332,"non_cur_liab":3486,"equity":14310,"equities":41128},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",127975,127975,false],["net_turnover_source","gross_profit_calc",36793,36793,false],["gross_profit_calc","selling_exp",28077,28077,false],["gross_profit_calc","admin_exp",4724,4724,false],["gross_profit_calc","other_op_exp_exp",595,595,false]]}},"financial_ratios":{"current_ratio":{"value":1.3213612206411796},"quick_ratio":{"value":1.3213612206411796},"net_profit_margin":{"value":0.028342882113031657},"roa":{"value":0.11354794787006418},"roe":{"value":0.32634521313766596},"debt_to_equity":{"value":1.874074074074074,"negative_equity":false},"interest_coverage":{"value":10.68503937007874},"asset_turnover":{"value":4.006224469947481},"altman_z_score":{"value":5.057798086836584},"roce":{"value":0.3050123623286132}},"source_ids":{"financial_statement_id":"1412863","income_statement_id":"1412863","balance_sheet_id":"1412863"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.04.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"148.37","30.17","60.67",9,"1 647.87","~ 1 191.58"],[2023,"130.88","27.43","56.08",8,"1 713.60","~ 1 233.58"],[2022,"68.39","15.54","30.36",6,"1 236.92","~ 885.64"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","19.12","4.22","10.82",6,"1 763.31","~ 1 315.98"],["2026. gada 2. ceturksnis","22.4","5.28","8.98",6,"1 463.45","~ 1 116.04"],["2026. gada 1. ceturksnis","16.25","3.55","8.03",6,"1 308.63","~ 1 012.81"],["2025. gada 4. ceturksnis","36.08","5.65","11.69",6,"1 905.09","~ 1 400.31"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":60.67,"employees":9,"gross_salary_raw":1647.87110372326,"gross_salary_formatted":"1 647.87","net_salary_formatted":"~ 1 191.58","vsaoi_employee_part":"173.03","non_taxable_minimum":"58.51","iin_part":"283.27","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":60.67,"employees":9,"gross_salary_raw":1647.87110372326,"gross_salary_formatted":"1 647.87","net_salary_formatted":"~ 1 191.58","vsaoi_employee_part":"173.03","non_taxable_minimum":"58.51","iin_part":"283.27","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2500,"EUR","2016-04-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,4,"EUR"],[2020,6,"EUR"],[2017,3,"EUR"],[2016,2,"EUR"],[2019,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-04-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV36ZZZ40103987119","K","SIA","2016-04-21","Rīga, Kalēju iela 47 - 2",1050,112187907,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6190  ","010091","Centra rajons","148.37","30.17","60.67",9],[2023,"sabiedrība ar ierobežotu atbildību","6190  ","010091","Centra rajons","130.88","27.43","56.08",8],[2022,"sabiedrība ar ierobežotu atbildību","6190  ","010091","Centra rajons","68.39","15.54","30.36",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.04.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SINTEL SIA","2026. gada 3. ceturksnis","19.12","4.07","0.0","4.22","10.82","6"],["SINTEL SIA","2026. gada 2. ceturksnis","22.4","8.13","0.0","5.28","8.98","6"],["SINTEL SIA","2026. gada 1. ceturksnis","16.25","4.67","0.00","3.55","8.03","6"],["SINTEL SIA","2025. gada 4. ceturksnis","36.08","18.73","0.00","5.65","11.69","6"]]}}}