{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103987602","dati_atjaunoti":"2026-10-15","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103987602"},"registration_number":"40103987602","company_name":"SIA \"FlameS\"","company_type":"SIA","registered_date":"2016-04-22","area_of_activity":{"nace_code":"7499","nace_description":"Citur neklasificēti pārējie profesionālie, zinātniskie un tehniskie pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,7897,2959,12108,2,"EUR"],[2024,6969,3178,9307,2,"EUR"],[2023,8734,-6157,7266,1,"EUR"],[2022,24201,3999,14237,1,"EUR"],[2021,23471,-1594,10622,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":7897,"cogs":727,"gross_prof":7170,"admin_exp":4273,"oth_op_rev":82,"oth_op_exp":20,"income_before_income_taxes":2959,"income_after_income_taxes":2959,"net_income":2959},"balance_data":{"cash":11897,"cur_assets":11897,"fixed_assets":211,"non_cur_assets":211,"assets":12108,"cur_liab":769,"equity":11339,"equities":12108},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",727,727,false],["net_turnover_source","gross_profit_calc",7170,7170,false],["gross_profit_calc","admin_exp",4273,4273,false],["gross_profit_calc","other_op_exp_exp",20,20,false],["gross_profit_calc","ebit_calc",2877,2877,false]]}},"financial_ratios":{"current_ratio":{"value":15.47074122236671},"quick_ratio":{"value":15.47074122236671},"net_profit_margin":{"value":0.3746992528808408},"roa":{"value":0.24438387842748596},"roe":{"value":0.2609577564159097},"debt_to_equity":{"value":0.06781903166064027,"negative_equity":false},"asset_turnover":{"value":0.6522134126197555},"altman_z_score":{"value":9.055334442552786},"roce":{"value":0.2609577564159097}},"source_ids":{"financial_statement_id":"2147846","income_statement_id":"2147846","balance_sheet_id":"2147846"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":6969,"cogs":1057,"gross_prof":5912,"admin_exp":2734,"income_before_income_taxes":3178,"income_after_income_taxes":3178,"net_income":3178},"balance_data":{"cash":7211,"accounts_receivable":1263,"cur_assets":8474,"fixed_assets":833,"non_cur_assets":833,"assets":9307,"cur_liab":927,"equity":8380,"equities":9307},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1057,1057,false],["net_turnover_source","gross_profit_calc",5912,5912,false],["gross_profit_calc","admin_exp",2734,2734,false],["gross_profit_calc","ebit_calc",3178,3178,false],["ebit_calc","ebt_calc",3178,3178,false]]}},"financial_ratios":{"current_ratio":{"value":9.141316073354908},"quick_ratio":{"value":9.141316073354908},"net_profit_margin":{"value":0.4560195149949778},"roa":{"value":0.34146341463414637},"roe":{"value":0.379236276849642},"debt_to_equity":{"value":0.11062052505966587,"negative_equity":false},"asset_turnover":{"value":0.7487912324057161},"altman_z_score":{"value":6.949032691404284},"roce":{"value":0.379236276849642}},"source_ids":{"financial_statement_id":"1993933","income_statement_id":"1993933","balance_sheet_id":"1993933"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":8734,"cogs":954,"gross_prof":7780,"admin_exp":8382,"oth_op_exp":1555,"interest_expenses":4000,"income_before_income_taxes":-6157,"income_after_income_taxes":-6157,"net_income":-6157},"balance_data":{"cash":5376,"cur_assets":5376,"fixed_assets":1890,"non_cur_assets":1890,"assets":7266,"cur_liab":2064,"equity":5202,"equities":7266},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",954,954,false],["net_turnover_source","gross_profit_calc",7780,7780,false],["gross_profit_calc","admin_exp",8382,8382,false],["gross_profit_calc","other_op_exp_exp",1555,1555,false],["gross_profit_calc","ebit_calc",2157,-2157,true]]}},"financial_ratios":{"current_ratio":{"value":2.604651162790698},"quick_ratio":{"value":2.604651162790698},"net_profit_margin":{"value":-0.7049461873139455},"roa":{"value":-0.8473713184695844},"roe":{"value":-1.1835832372164552},"debt_to_equity":{"value":0.39677047289504036,"negative_equity":false},"interest_coverage":{"value":-0.53925},"asset_turnover":{"value":1.202036884117809},"altman_z_score":{"value":2.269051741465507},"roce":{"value":-0.4146482122260669}},"source_ids":{"financial_statement_id":"1869423","income_statement_id":"1869423","balance_sheet_id":"1869423"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":24201,"cogs":4754,"gross_prof":19447,"admin_exp":15005,"oth_op_rev":59,"oth_op_exp":502,"income_before_income_taxes":3999,"income_after_income_taxes":3999,"net_income":3999},"balance_data":{"cash":6530,"accounts_receivable":4731,"cur_assets":11261,"fixed_assets":2976,"non_cur_assets":2976,"assets":14237,"cur_liab":2878,"equity":11359,"equities":14237},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4754,4754,false],["net_turnover_source","gross_profit_calc",19447,19447,false],["gross_profit_calc","admin_exp",15005,15005,false],["gross_profit_calc","other_op_exp_exp",502,502,false],["gross_profit_calc","ebit_calc",3940,3940,false]]}},"financial_ratios":{"current_ratio":{"value":3.912786657400973},"quick_ratio":{"value":3.912786657400973},"net_profit_margin":{"value":0.16524110573943226},"roa":{"value":0.28088782749174684},"roe":{"value":0.35205563870058987},"debt_to_equity":{"value":0.2533673738885465,"negative_equity":false},"asset_turnover":{"value":1.699866544918171},"altman_z_score":{"value":5.324819216467696},"roce":{"value":0.35205563870058987}},"source_ids":{"financial_statement_id":"1474787","income_statement_id":"1474787","balance_sheet_id":"1474787"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":23471,"cogs":6451,"gross_prof":17020,"admin_exp":17957,"oth_op_rev":180,"oth_op_exp":837,"income_before_income_taxes":-1594,"income_after_income_taxes":-1594,"net_income":-1594},"balance_data":{"cash":5234,"accounts_receivable":3587,"cur_assets":8821,"fixed_assets":1801,"non_cur_assets":1801,"assets":10622,"cur_liab":3262,"equity":7360,"equities":10622},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6451,6451,false],["net_turnover_source","gross_profit_calc",17020,17020,false],["gross_profit_calc","admin_exp",17957,17957,false],["gross_profit_calc","other_op_exp_exp",837,837,false],["gross_profit_calc","ebit_calc",1774,-1774,true]]}},"financial_ratios":{"current_ratio":{"value":2.704169221336603},"quick_ratio":{"value":2.704169221336603},"net_profit_margin":{"value":-0.06791359550083081},"roa":{"value":-0.15006590096027114},"roe":{"value":-0.21657608695652175},"debt_to_equity":{"value":0.44320652173913044,"negative_equity":false},"asset_turnover":{"value":2.2096591978911695},"altman_z_score":{"value":3.6487525521975206},"roce":{"value":-0.21657608695652175}},"source_ids":{"financial_statement_id":"1349288","income_statement_id":"1349288","balance_sheet_id":"1349288"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.04.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2.98","0.43","0.70",2,"***","***"],[2023,"3.91","1.03","1.56",1,"***","***"],[2022,"8.90","2.08","3.13",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.75","0.15","0.22",2,"***","***"],["2026. gada 2. ceturksnis","0.76","0.22","0.32",2,"***","***"],["2026. gada 1. ceturksnis","0.82","0.15","0.22",2,"***","***"],["2025. gada 4. ceturksnis","0.78","0.22","0.32",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2,"EUR","2016-04-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,3,"EUR"],[2016,3,"EUR"],[2024,2,"EUR"],[2025,2,"EUR"],[2017,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-04-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV90ZZZ40103987602","K","SIA","2016-04-22","Rīga, Brīvības gatve 371 - 39",1024,111800591,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7499  ","010094","Vidzemes priekšpilsēta","2.98","0.43","0.70",2],[2023,"sabiedrība ar ierobežotu atbildību","4321  ","010094","Vidzemes priekšpilsēta","3.91","1.03","1.56",1],[2022,"sabiedrība ar ierobežotu atbildību","4321  ","010094","Vidzemes priekšpilsēta","8.90","2.08","3.13",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.04.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FLAMES SIA","2026. gada 3. ceturksnis","0.75","0.37","0.0","0.15","0.22","2"],["FLAMES SIA","2026. gada 2. ceturksnis","0.76","0.22","0.0","0.22","0.32","2"],["FLAMES SIA","2026. gada 1. ceturksnis","0.82","0.44","0.00","0.15","0.22","2"],["FLAMES SIA","2025. gada 4. ceturksnis","0.78","0.24","0.00","0.22","0.32","2"]]}}}