{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103988862","dati_atjaunoti":"2026-08-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103988862","company_name":"SIA Kalnkoks","company_type":"SIA","registered_date":"2016-04-27","area_of_activity":{"nace_code":"0220","nace_description":"Mežizstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,296581,-253757,557030,8,"EUR"],[2024,1270216,287640,779460,8,"EUR"],[2023,693851,-82423,539189,9,"EUR"],[2022,1023843,80705,672288,6,"EUR"],[2021,831205,130289,623938,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":296581,"cogs":493219,"gross_prof":-196638,"admin_exp":68721,"oth_op_rev":14852,"oth_op_exp":1705,"interest_expenses":1545,"income_before_income_taxes":-253757,"income_after_income_taxes":-253757,"net_income":-253757},"balance_data":{"cash":126546,"accounts_receivable":37705,"cur_assets":164251,"fixed_assets":392656,"intangible_assets":123,"non_cur_assets":392779,"assets":557030,"cur_liab":18958,"non_cur_liab":51832,"equity":486240,"equities":557030},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",493219,493219,false],["net_turnover_source","gross_profit_calc",196638,-196638,true],["gross_profit_calc","admin_exp",68721,68721,false],["gross_profit_calc","other_op_exp_exp",1705,1705,false],["gross_profit_calc","ebit_calc",252212,-252212,true]]}},"financial_ratios":{"current_ratio":{"value":8.66394134402363},"quick_ratio":{"value":8.66394134402363},"net_profit_margin":{"value":-0.8556077429100313},"roa":{"value":-0.45555356084950543},"roe":{"value":-0.5218760282987825},"debt_to_equity":{"value":0.14558654162553472,"negative_equity":false},"interest_coverage":{"value":-163.2440129449838},"asset_turnover":{"value":0.5324327235516938},"altman_z_score":{"value":2.935840728142881},"roce":{"value":-0.4687328089921051}},"source_ids":{"financial_statement_id":"2212769","income_statement_id":"2212769","balance_sheet_id":"2212769"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":1270216,"cogs":933348,"gross_prof":336868,"admin_exp":153105,"oth_op_rev":113343,"oth_op_exp":8132,"interest_expenses":1334,"income_before_income_taxes":287640,"income_after_income_taxes":287640,"net_income":287640},"balance_data":{"cash":42178,"accounts_receivable":155699,"inventories":236709,"cur_assets":434586,"fixed_assets":344751,"intangible_assets":123,"non_cur_assets":344874,"assets":779460,"cur_liab":32701,"non_cur_liab":6762,"equity":739997,"equities":779460},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",933348,933348,false],["net_turnover_source","gross_profit_calc",336868,336868,false],["gross_profit_calc","admin_exp",153105,153105,false],["gross_profit_calc","other_op_exp_exp",8132,8132,false],["gross_profit_calc","ebit_calc",288974,288974,false]]}},"financial_ratios":{"current_ratio":{"value":13.289685330723831},"quick_ratio":{"value":6.051099354759793},"net_profit_margin":{"value":0.22644967470099572},"roa":{"value":0.36902470941420984},"roe":{"value":0.3887042785308589},"debt_to_equity":{"value":0.053328594575383415,"negative_equity":false},"interest_coverage":{"value":216.62218890554723},"asset_turnover":{"value":1.6296102429887358},"altman_z_score":{"value":11.82772654435101},"roce":{"value":0.38697089690248127}},"source_ids":{"financial_statement_id":"1970086","income_statement_id":"1970086","balance_sheet_id":"1970086"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":693851,"cogs":709342,"gross_prof":-15491,"admin_exp":124300,"oth_op_rev":61792,"oth_op_exp":1326,"interest_expenses":3098,"income_before_income_taxes":-82423,"income_after_income_taxes":-82423,"net_income":-82423},"balance_data":{"cash":7326,"accounts_receivable":92305,"inventories":41081,"cur_assets":140712,"fixed_assets":398354,"intangible_assets":123,"non_cur_assets":398477,"assets":539189,"cur_liab":60556,"non_cur_liab":26276,"equity":452357,"equities":539189},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",709342,709342,false],["net_turnover_source","gross_profit_calc",15491,-15491,true],["gross_profit_calc","admin_exp",124300,124300,false],["gross_profit_calc","other_op_exp_exp",1326,1326,false],["gross_profit_calc","ebit_calc",79325,-79325,true]]}},"financial_ratios":{"current_ratio":{"value":2.3236673492304645},"quick_ratio":{"value":1.6452704934275713},"net_profit_margin":{"value":-0.11879063372395514},"roa":{"value":-0.15286476541620841},"roe":{"value":-0.18220785795290004},"debt_to_equity":{"value":0.19195458454273948,"negative_equity":false},"interest_coverage":{"value":-25.605229180116204},"asset_turnover":{"value":1.2868419051575608},"altman_z_score":{"value":3.8323737119599457},"roce":{"value":-0.16573240875576903}},"source_ids":{"financial_statement_id":"1889213","income_statement_id":"1889213","balance_sheet_id":"1889213"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1023843,"cogs":906901,"gross_prof":116942,"admin_exp":117431,"oth_op_rev":91619,"oth_op_exp":7532,"interest_expenses":2893,"income_before_income_taxes":80705,"income_after_income_taxes":80705,"net_income":80705},"balance_data":{"cash":53402,"accounts_receivable":153396,"inventories":144427,"cur_assets":351225,"fixed_assets":320940,"intangible_assets":123,"non_cur_assets":321063,"assets":672288,"cur_liab":103866,"non_cur_liab":33642,"equity":534780,"equities":672288},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",906901,906901,false],["net_turnover_source","gross_profit_calc",116942,116942,false],["gross_profit_calc","admin_exp",117431,117431,false],["gross_profit_calc","other_op_exp_exp",7532,7532,false],["gross_profit_calc","ebit_calc",83598,83598,false]]}},"financial_ratios":{"current_ratio":{"value":3.381520420541852},"quick_ratio":{"value":1.9910076444649838},"net_profit_margin":{"value":0.07882556212231759},"roa":{"value":0.12004527821409872},"roe":{"value":0.15091252477654363},"debt_to_equity":{"value":0.2571300347806575,"negative_equity":false},"interest_coverage":{"value":28.896647079156583},"asset_turnover":{"value":1.522923211480794},"altman_z_score":{"value":4.477209946819741},"roce":{"value":0.1470703104383715}},"source_ids":{"financial_statement_id":"1768342","income_statement_id":"1768342","balance_sheet_id":"1768342"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":831205,"cogs":710338,"gross_prof":120867,"admin_exp":9420,"oth_op_rev":22726,"oth_op_exp":380,"interest_expenses":3504,"income_before_income_taxes":130289,"income_after_income_taxes":130289,"net_income":130289},"balance_data":{"cash":38825,"accounts_receivable":76755,"inventories":79348,"cur_assets":194928,"fixed_assets":428887,"intangible_assets":123,"non_cur_assets":429010,"assets":623938,"cur_liab":103622,"non_cur_liab":66241,"equity":454075,"equities":623938},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",710338,710338,false],["net_turnover_source","gross_profit_calc",120867,120867,false],["gross_profit_calc","admin_exp",9420,9420,false],["gross_profit_calc","other_op_exp_exp",380,380,false],["gross_profit_calc","ebit_calc",133793,133793,false]]}},"financial_ratios":{"current_ratio":{"value":1.8811449306131902},"quick_ratio":{"value":1.1154002045897589},"net_profit_margin":{"value":0.15674713217557643},"roa":{"value":0.20881722222400304},"roe":{"value":0.28693277542256235},"debt_to_equity":{"value":0.3740857787810384,"negative_equity":false},"interest_coverage":{"value":38.18293378995434},"asset_turnover":{"value":1.3321916600687889},"altman_z_score":{"value":3.839842641451111},"roce":{"value":0.25713797000284444}},"source_ids":{"financial_statement_id":"1386025","income_statement_id":"1386025","balance_sheet_id":"1386025"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"23.07.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.05.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"46.47","47.43","35.80",8,"1 093.92","~ 837.56"],[2023,"18.32","24.13","27.91",7,"974.66","~ 761.34"],[2022,"19.49","41.39","23.81",7,"831.48","~ 632.19"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.65","1.76","3.89",4,"950.91","~ 764.10"],["2026. gada 1. ceturksnis","1.42","1.75","3.80",4,"928.91","~ 749.43"],["2025. gada 4. ceturksnis","4.70","2.12","4.13",4,"1 009.58","~ 803.21"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":35.8,"employees":8,"gross_salary_raw":1093.9180600371567,"gross_salary_formatted":"1 093.92","net_salary_formatted":"~ 837.56","vsaoi_employee_part":"114.86","non_taxable_minimum":"271.57","iin_part":"141.50","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2017-09-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,3,"EUR"],[2016,1,"EUR"],[2019,6,"EUR"],[2020,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-04-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV20ZZZ40103988862","K","SIA","2016-04-27","Dobeles nov., Zebrenes pag., Zebrene, \"Avoti\" - 3",3731,117070148,100015813,460298]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0220  ","028580","Zebrenes pag.","46.47","47.43","35.80",8],[2023,"sabiedrība ar ierobežotu atbildību","0220  ","028580","Zebrenes pag.","18.32","24.13","27.91",7],[2022,"sabiedrība ar ierobežotu atbildību","0220  ","028580","Zebrenes pag.","19.49","41.39","23.81",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.05.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","23.07.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KALNKOKS SIA","2025. gada 4. ceturksnis","4.70","0.00","1.55","2.12","4.13","4"],["KALNKOKS SIA","2026. gada 1. ceturksnis","1.42","0.05","4.19","1.75","3.80","4"],["KALNKOKS SIA","2026. gada 2. ceturksnis","-0.65","0.0","6.31","1.76","3.89","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[573660,162405,411255,6176,29629,403641,31067,31067,31067,null],[491422,484050,7372,13626,6955,982,-4579,-4579,-4579,4298],[831205,710338,120867,9420,22726,380,130289,130289,130289,3504],[1023843,906901,116942,117431,91619,7532,80705,80705,80705,2893],[693851,709342,-15491,124300,61792,1326,-82423,-82423,-82423,3098]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[27846,42968,18,70832,510041,123,510164,580996,129797,122835,328364,580996],[46135,16714,null,62849,453539,123,453662,516511,124914,67811,323786,516511],[38825,76755,79348,194928,428887,123,429010,623938,103622,66241,454075,623938],[53402,153396,144427,351225,320940,123,321063,672288,103866,33642,534780,672288],[7326,92305,41081,140712,398354,123,398477,539189,60556,26276,452357,539189]]}}}