{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103989938","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103989938"},"registration_number":"40103989938","company_name":"Sabiedrība ar ierobežotu atbildību \"BROSIS CENTRS\"","company_type":"SIA","registered_date":"2016-05-02","area_of_activity":{"nace_code":"5520","nace_description":"Izmitināšana viesu mājās un cita veida īslaicīgas apmešanās vietās"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,180776,-29994,251865,4,"EUR"],[2024,230145,20046,256646,5,"EUR"],[2023,243118,27423,224379,6,"EUR"],[2022,304652,75865,177751,6,"EUR"],[2021,98710,-10439,101540,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":180776,"cogs":174779,"gross_prof":5997,"sell_exp":7819,"admin_exp":28381,"oth_op_rev":388,"oth_op_exp":179,"income_before_income_taxes":-29994,"income_after_income_taxes":-29994,"net_income":-29994},"balance_data":{"cash":76035,"accounts_receivable":138356,"cur_assets":214391,"fixed_assets":37474,"non_cur_assets":37474,"assets":251865,"cur_liab":77186,"equity":174679,"equities":251865},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",174779,174779,false],["net_turnover_source","gross_profit_calc",5997,5997,false],["gross_profit_calc","selling_exp",7819,7819,false],["gross_profit_calc","admin_exp",28381,28381,false],["gross_profit_calc","other_op_exp_exp",179,179,false]]}},"financial_ratios":{"current_ratio":{"value":2.77758920011401},"quick_ratio":{"value":2.77758920011401},"net_profit_margin":{"value":-0.16591804221799353},"roa":{"value":-0.11908760645583943},"roe":{"value":-0.17170924953772349},"debt_to_equity":{"value":0.44187337916979147,"negative_equity":false},"asset_turnover":{"value":0.7177495880729756},"altman_z_score":{"value":2.274827791756028},"roce":{"value":-0.17170924953772349}},"source_ids":{"financial_statement_id":"2293621","income_statement_id":"2293621","balance_sheet_id":"2293621"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":230145,"cogs":188288,"gross_prof":41857,"sell_exp":3028,"admin_exp":25504,"oth_op_rev":7321,"oth_op_exp":600,"income_before_income_taxes":20046,"income_after_income_taxes":20046,"net_income":20046},"balance_data":{"cash":162886,"accounts_receivable":91448,"cur_assets":254334,"fixed_assets":2312,"non_cur_assets":2312,"assets":256646,"cur_liab":51973,"equity":204673,"equities":256646},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",188288,188288,false],["net_turnover_source","gross_profit_calc",41857,41857,false],["gross_profit_calc","selling_exp",3028,3028,false],["gross_profit_calc","admin_exp",25504,25504,false],["gross_profit_calc","other_op_exp_exp",600,600,false]]}},"financial_ratios":{"current_ratio":{"value":4.893579358513074},"quick_ratio":{"value":4.893579358513074},"net_profit_margin":{"value":0.08710160985465684},"roa":{"value":0.07810758788369973},"roe":{"value":0.09794159464120818},"debt_to_equity":{"value":0.25393188158672614,"negative_equity":false},"asset_turnover":{"value":0.8967410362912338},"altman_z_score":{"value":4.032432285094471},"roce":{"value":0.09794159464120818}},"source_ids":{"financial_statement_id":"2034758","income_statement_id":"2034758","balance_sheet_id":"2034758"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":243118,"cogs":192826,"gross_prof":50292,"sell_exp":3655,"admin_exp":34663,"oth_op_rev":15648,"oth_op_exp":184,"income_before_income_taxes":27438,"provision_for_income_taxes":15,"income_after_income_taxes":27423,"net_income":27423},"balance_data":{"cash":152999,"accounts_receivable":55030,"inventories":3369,"cur_assets":211398,"fixed_assets":12981,"non_cur_assets":12981,"assets":224379,"cur_liab":40043,"equity":184336,"equities":224379},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",192826,192826,false],["net_turnover_source","gross_profit_calc",50292,50292,false],["gross_profit_calc","selling_exp",3655,3655,false],["gross_profit_calc","admin_exp",34663,34663,false],["gross_profit_calc","other_op_exp_exp",184,184,false]]}},"financial_ratios":{"current_ratio":{"value":5.279274779611917},"quick_ratio":{"value":5.195140224258922},"net_profit_margin":{"value":0.11279707796214183},"roa":{"value":0.12221731980265532},"roe":{"value":0.14876638312646473},"debt_to_equity":{"value":0.21722832219425398,"negative_equity":false},"asset_turnover":{"value":1.0835149456945614},"altman_z_score":{"value":4.638140074279094},"roce":{"value":0.148847756271157}},"source_ids":{"financial_statement_id":"1899146","income_statement_id":"1899146","balance_sheet_id":"1899146"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":304652,"cogs":198871,"gross_prof":105781,"sell_exp":3856,"admin_exp":26530,"oth_op_rev":484,"oth_op_exp":14,"income_before_income_taxes":75865,"income_after_income_taxes":75865,"net_income":75865},"balance_data":{"cash":84846,"accounts_receivable":51772,"inventories":2502,"cur_assets":139120,"fixed_assets":38631,"non_cur_assets":38631,"assets":177751,"cur_liab":20839,"equity":156912,"equities":177751},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",198871,198871,false],["net_turnover_source","gross_profit_calc",105781,105781,false],["gross_profit_calc","selling_exp",3856,3856,false],["gross_profit_calc","admin_exp",26530,26530,false],["gross_profit_calc","other_op_exp_exp",14,14,false]]}},"financial_ratios":{"current_ratio":{"value":6.6759441431930515},"quick_ratio":{"value":6.555880800422285},"net_profit_margin":{"value":0.2490218347491564},"roa":{"value":0.4268049124899438},"roe":{"value":0.48348755990618947},"debt_to_equity":{"value":0.13280692362598145,"negative_equity":false},"asset_turnover":{"value":1.7139256600525454},"altman_z_score":{"value":7.4238805514790105},"roce":{"value":0.48348755990618947}},"source_ids":{"financial_statement_id":"1738341","income_statement_id":"1738341","balance_sheet_id":"1738341"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":98710,"cogs":102142,"gross_prof":-3432,"sell_exp":2001,"admin_exp":20767,"oth_op_rev":15827,"oth_op_exp":66,"income_before_income_taxes":-10439,"income_after_income_taxes":-10439,"net_income":-10439},"balance_data":{"cash":31387,"accounts_receivable":38059,"inventories":869,"cur_assets":70315,"fixed_assets":31225,"non_cur_assets":31225,"assets":101540,"cur_liab":20492,"equity":81048,"equities":101540},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",102142,102142,false],["net_turnover_source","gross_profit_calc",3432,-3432,true],["gross_profit_calc","selling_exp",2001,2001,false],["gross_profit_calc","admin_exp",20767,20767,false],["gross_profit_calc","other_op_exp_exp",66,66,false]]}},"financial_ratios":{"current_ratio":{"value":3.4313390591450323},"quick_ratio":{"value":3.388932266250244},"net_profit_margin":{"value":-0.1057542295613413},"roa":{"value":-0.10280677565491432},"roe":{"value":-0.12880021715526602},"debt_to_equity":{"value":0.2528378244990623,"negative_equity":false},"asset_turnover":{"value":0.9721292101634824},"altman_z_score":{"value":3.339786307345505},"roce":{"value":-0.12880021715526602}},"source_ids":{"financial_statement_id":"1396185","income_statement_id":"1396185","balance_sheet_id":"1396185"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.05.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"14.88","5.05","10.15",5,"496.24","~ 444.13"],[2023,"27.44","4.12","8.76",6,"356.90","~ 319.42"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.73","3.36","3.95",5,"772.47","~ 655.31"],["2026. gada 1. ceturksnis"," -2.25","0.62","2.40",5,"469.35","~ 420.06"],["2025. gada 4. ceturksnis","7.18","2.43","4.29",6,"699.13","~ 596.21"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.15,"employees":5,"gross_salary_raw":496.2354551676934,"gross_salary_formatted":"496.24","net_salary_formatted":"~ 444.13","vsaoi_employee_part":"52.10","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.15,"employees":5,"gross_salary_raw":496.2354551676934,"gross_salary_formatted":"496.24","net_salary_formatted":"~ 444.13","vsaoi_employee_part":"52.10","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-11-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,4,"EUR"],[2016,2,"EUR"],[2019,7,"EUR"],[2020,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-04-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV68ZZZ40103989938","K","SIA","2016-05-02","Rīga, Kalsnavas iela 1 - 71",1035,113085588,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5520  ","010094","Vidzemes priekšpilsēta","14.88","5.05","10.15",5],[2023,"sabiedrība ar ierobežotu atbildību","5520  ","010094","Vidzemes priekšpilsēta","27.44","4.12","8.76",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.05.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BROSIS CENTRS SIA","2025. gada 4. ceturksnis","7.18","0.98","0.53","2.43","4.29","6"],["BROSIS CENTRS SIA","2026. gada 1. ceturksnis"," -2.25"," -0.66","4.61","0.62","2.40","5"],["BROSIS CENTRS SIA","2026. gada 2. ceturksnis","5.73","0.0","1.59","3.36","3.95","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[252433,30520,221913,166797,10223,1597,74,46416,46416,46416,null],[91513,91015,498,2466,28796,2431,48,-28381,-28381,-28381,null],[98710,102142,-3432,2001,20767,15827,66,-10439,-10439,-10439,null],[304652,198871,105781,3856,26530,484,14,75865,75865,75865,null],[243118,192826,50292,3655,34663,15648,184,27438,27423,27423,15]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[88435,12377,3072,103884,28475,28475,132359,11949,120410,132359],[27797,35834,402,64033,41475,41475,105508,14149,91359,105508],[31387,38059,869,70315,31225,31225,101540,20492,81048,101540],[84846,51772,2502,139120,38631,38631,177751,20839,156912,177751],[152999,55030,3369,211398,12981,12981,224379,40043,184336,224379]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}