{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103991025","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103991025","company_name":"SIA \"MAŠĪNBŪVES KOMPETENCES CENTRS\"","company_type":"SIA","registered_date":"2016-05-06","area_of_activity":{"nace_code":"7210","nace_description":"Pētniecība un eksperimentālā izstrāde dabaszinātnēs un inženierzinātnēs"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,136288,44162,363204,9,"EUR"],[2024,104686,66306,365733,8,"EUR"],[2023,78042,-7281,246948,10,"EUR"],[2022,62813,-1580,119783,8,"EUR"],[2021,119289,9408,345352,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":136288,"cogs":154119,"gross_prof":-17831,"sell_exp":4767,"admin_exp":6683,"oth_op_rev":71426,"oth_op_exp":155,"other_interest_revenues":2211,"income_before_income_taxes":44201,"provision_for_income_taxes":39,"income_after_income_taxes":44162,"net_income":44162},"balance_data":{"cash":349251,"accounts_receivable":13953,"cur_assets":363204,"assets":363204,"cur_liab":162529,"equity":200675,"equities":363204},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",154119,154119,false],["net_turnover_source","gross_profit_calc",17831,-17831,true],["gross_profit_calc","selling_exp",4767,4767,false],["gross_profit_calc","admin_exp",6683,6683,false],["gross_profit_calc","other_op_exp_exp",155,155,false]]}},"financial_ratios":{"current_ratio":{"value":2.234702729974343},"quick_ratio":{"value":2.234702729974343},"net_profit_margin":{"value":0.3240343977459498},"roa":{"value":0.12159007059393619},"roe":{"value":0.22006727295378098},"debt_to_equity":{"value":0.8099115485237324,"negative_equity":false},"asset_turnover":{"value":0.37523815817006423},"altman_z_score":{"value":2.1353074265200616},"roce":{"value":0.22026161704248162}},"source_ids":{"financial_statement_id":"2271590","income_statement_id":"2271590","balance_sheet_id":"2271590"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":104686,"cogs":185413,"gross_prof":-80727,"admin_exp":3433,"oth_op_rev":150166,"other_interest_revenues":300,"income_before_income_taxes":66306,"income_after_income_taxes":66306,"net_income":66306},"balance_data":{"cash":298427,"accounts_receivable":27406,"cur_assets":325833,"investments":39900,"non_cur_assets":39900,"assets":365733,"cur_liab":209220,"equity":156513,"equities":365733},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",185413,185413,false],["net_turnover_source","gross_profit_calc",80727,-80727,true],["gross_profit_calc","admin_exp",3433,3433,false],["gross_profit_calc","ebit_calc",84160,-84160,true],["other_op_rev_source","ebit_calc",150166,150166,false]]}},"financial_ratios":{"current_ratio":{"value":1.5573702322913678},"quick_ratio":{"value":1.5573702322913678},"net_profit_margin":{"value":0.6333798215616224},"roa":{"value":0.1812961914839514},"roe":{"value":0.4236453201970443},"debt_to_equity":{"value":1.3367579689866018,"negative_equity":false},"asset_turnover":{"value":0.28623613401032993},"altman_z_score":{"value":1.754225490762284},"roce":{"value":0.4236453201970443}},"source_ids":{"financial_statement_id":"2035135","income_statement_id":"2035135","balance_sheet_id":"2035135"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":78042,"cogs":153676,"gross_prof":-75634,"admin_exp":7490,"oth_op_rev":75869,"oth_op_exp":26,"income_before_income_taxes":-7281,"income_after_income_taxes":-7281,"net_income":-7281},"balance_data":{"cash":226662,"accounts_receivable":20193,"inventories":93,"cur_assets":246948,"assets":246948,"cur_liab":156741,"equity":90207,"equities":246948},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",153676,153676,false],["net_turnover_source","gross_profit_calc",75634,-75634,true],["gross_profit_calc","admin_exp",7490,7490,false],["gross_profit_calc","other_op_exp_exp",26,26,false],["gross_profit_calc","ebit_calc",83150,-83150,true]]}},"financial_ratios":{"current_ratio":{"value":1.5755162975864643},"quick_ratio":{"value":1.5749229620839473},"net_profit_margin":{"value":-0.09329591758284},"roa":{"value":-0.029483939938772536},"roe":{"value":-0.08071435697894842},"debt_to_equity":{"value":1.7375702550799828,"negative_equity":false},"asset_turnover":{"value":0.31602604596919187},"altman_z_score":{"value":1.0368137763240863},"roce":{"value":-0.08071435697894842}},"source_ids":{"financial_statement_id":"1904944","income_statement_id":"1904944","balance_sheet_id":"1904944"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":62813,"cogs":103110,"gross_prof":-40297,"admin_exp":29031,"oth_op_rev":67748,"income_before_income_taxes":-1580,"income_after_income_taxes":-1580,"net_income":-1580},"balance_data":{"cash":108938,"accounts_receivable":10458,"inventories":387,"cur_assets":119783,"assets":119783,"cur_liab":22295,"equity":97488,"equities":119783},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",103110,103110,false],["net_turnover_source","gross_profit_calc",40297,-40297,true],["gross_profit_calc","admin_exp",29031,29031,false],["gross_profit_calc","ebit_calc",69328,-69328,true],["other_op_rev_source","ebit_calc",67748,67748,false]]}},"financial_ratios":{"current_ratio":{"value":5.372639605292666},"quick_ratio":{"value":5.355281453240637},"net_profit_margin":{"value":-0.025154028624647762},"roa":{"value":-0.013190519522803737},"roe":{"value":-0.016207122927950107},"debt_to_equity":{"value":0.22869481372066305,"negative_equity":false},"asset_turnover":{"value":0.5243899384720704},"altman_z_score":{"value":3.5917622678771113},"roce":{"value":-0.016207122927950107}},"source_ids":{"financial_statement_id":"1739111","income_statement_id":"1739111","balance_sheet_id":"1739111"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":119289,"cogs":173162,"gross_prof":-53873,"admin_exp":3357,"oth_op_rev":66638,"income_before_income_taxes":9408,"income_after_income_taxes":9408,"net_income":9408},"balance_data":{"cash":316871,"accounts_receivable":28116,"inventories":365,"cur_assets":345352,"assets":345352,"cur_liab":246284,"equity":99068,"equities":345352},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",173162,173162,false],["net_turnover_source","gross_profit_calc",53873,-53873,true],["gross_profit_calc","admin_exp",3357,3357,false],["gross_profit_calc","ebit_calc",57230,-57230,true],["other_op_rev_source","ebit_calc",66638,66638,false]]}},"financial_ratios":{"current_ratio":{"value":1.402251059752156},"quick_ratio":{"value":1.400769030874925},"net_profit_margin":{"value":0.07886728868546136},"roa":{"value":0.02724177071509648},"roe":{"value":0.09496507449428675},"debt_to_equity":{"value":2.4860096095611097,"negative_equity":false},"asset_turnover":{"value":0.3454127962195094},"altman_z_score":{"value":1.0469581104344585},"roce":{"value":0.09496507449428675}},"source_ids":{"financial_statement_id":"1379537","income_statement_id":"1379537","balance_sheet_id":"1379537"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.10.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"21.63","9.78","15.62",8,"477.29","~ 427.18"],[2023,"18.82","9.40","15.19",10,"371.32","~ 332.33"],[2022,"24.78","8.64","13.88",8,"424.12","~ 373.67"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","14.74","2.83","4.03",9,"437.84","~ 391.87"],["2026. gada 1. ceturksnis","14.79","2.78","3.97",9,"431.32","~ 386.03"],["2025. gada 4. ceturksnis","12.28","2.80","4.12",9,"447.62","~ 400.62"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.62,"employees":8,"gross_salary_raw":477.29050552459177,"gross_salary_formatted":"477.29","net_salary_formatted":"~ 427.18","vsaoi_employee_part":"50.12","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.62,"employees":8,"gross_salary_raw":477.29050552459177,"gross_salary_formatted":"477.29","net_salary_formatted":"~ 427.18","vsaoi_employee_part":"50.12","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-05-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,9,"EUR"],[2018,5,"EUR"],[2016,6,"EUR"],[2019,9,"EUR"],[2020,9,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-05-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV13ZZZ40103991025","K","SIA","2016-05-06","Rīga, Brīvības gatve 223",1039,101126837,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7210  ","010094","Vidzemes priekšpilsēta","21.63","9.78","15.62",8],[2023,"sabiedrība ar ierobežotu atbildību","7219  ","010094","Vidzemes priekšpilsēta","18.82","9.40","15.19",10],[2022,"sabiedrība ar ierobežotu atbildību","7219  ","010094","Vidzemes priekšpilsēta","24.78","8.64","13.88",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.10.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MAŠĪNBŪVES KOMPETENCES CENTRS SIA","2025. gada 4. ceturksnis","12.28","5.35","0.00","2.80","4.12","9"],["MAŠĪNBŪVES KOMPETENCES CENTRS SIA","2026. gada 1. ceturksnis","14.79","7.99","0.00","2.78","3.97","9"],["MAŠĪNBŪVES KOMPETENCES CENTRS SIA","2026. gada 2. ceturksnis","14.74","7.87","0.0","2.83","4.03","9"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-03-31",100000,"Centrālā finanšu un līgumu aģentūra","ANM 5.1.1.2.i. investīcija \"Atbalsta instruments pētniecībai un internacionalizācijai\" otrās kārta","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","d8355987"],["2025-06-17",43977.56,"Centrālā finanšu un līgumu aģentūra","ANM 5.1.1.2.i. investīcija \"Atbalsta instruments pētniecībai un internacionalizācijai\" otrās kārta","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","d8355987"],["2024-10-09",45000,"Centrālā finanšu un līgumu aģentūra","ANM 5.1.1.2.i. investīcija \"Atbalsta instruments inovāciju klasteru attīstībai kompetences centru ietvaros\" (pārejas finansējums)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","944e11f8"],["2024-07-04",25000,"Centrālā finanšu un līgumu aģentūra","ANM 5.1.1.2.i. investīcija \"Atbalsta instruments inovāciju klasteru attīstībai kompetences centru ietvaros\" (pārejas finansējums)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","944e11f8"],["2024-06-18",30000,"Centrālā finanšu un līgumu aģentūra","ANM 5.1.1.2.i. investīcija \"Atbalsta instruments pētniecībai un internacionalizācijai\" otrās kārta","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","2aa8a363"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[108080,112517,-4437,12279,43250,180,26354,26354,26354,null],[97617,170542,-72925,2963,89374,null,13484,13484,13484,2],[119289,173162,-53873,3357,66638,null,9408,9408,9408,null],[62813,103110,-40297,29031,67748,null,-1580,-1580,-1580,null],[78042,153676,-75634,7490,75869,26,-7281,-7281,-7281,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities"],"data":[[104472,20015,422,124909,124909,48733,76176,124909],[237277,11449,987,249713,249713,160053,89660,249713],[316871,28116,365,345352,345352,246284,99068,345352],[108938,10458,387,119783,119783,22295,97488,119783],[226662,20193,93,246948,246948,156741,90207,246948]]}},"eu_funds":{"periods":{"no":"2016-10-11","lidz":"2027-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_finansejuma_sanemejs":{"projektu_skaits":4,"pabeigti":3,"es_finansejums_eur":16555004.51,"attiecinamas_izmaksas_eur":30146999.37,"izmaksats_eur":8527095.36,"izmaksats_projektiem":2,"lielakie_projekti":{"columns":["projekts","programma","fonds","es_finansejums_eur","attiecinamas_izmaksas_eur","statuss","sakums","beigas"],"data":[["Mašīnbūves kompetences centra atbalsts pētniecībai","Atbalsta instruments pētniecībai un internacionalizācijai","AF",5957956,9738741.06,"Līgums","2024-07-12","2027-12-31"],["Mašīnbūves kompetences centrs","Atbalsts jaunu produktu un tehnoloģiju izstrādei kompetences centru ietvaros","ERAF",4695695.41,9451248.14,"Pabeigts","2019-05-10","2022-06-30"],["Mašīnbūves Kompetences centra izveide","Atbalsts jaunu produktu un tehnoloģiju izstrādei kompetences centru ietvaros","ERAF",3069495.17,5899744.34,"Pabeigts","2016-10-11","2018-12-31"],["Mašīnbūves kompetences centrs","Atbalsta instruments inovāciju klasteru attīstībai kompetences centru ietvaros","AF",2831857.93,5057265.83,"Pabeigts","2023-01-26","2026-06-30"]]}}}}