{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103991627","dati_atjaunoti":"2026-10-31","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103991627"},"registration_number":"40103991627","company_name":"SIA \"Marsal\"","company_type":"SIA","registered_date":"2016-05-10","area_of_activity":{"nace_code":"9622","nace_description":"Skaistumkopšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,46564,-2479,15859,3,"EUR"],[2024,49692,2545,16995,3,"EUR"],[2023,33987,12520,13399,4,"EUR"],[2022,4894,3162,1558,1,"EUR"],[2021,791,-1581,88,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":46564,"cogs":47239,"gross_prof":-675,"sell_exp":276,"admin_exp":1523,"oth_op_exp":5,"income_before_income_taxes":-2479,"income_after_income_taxes":-2479,"net_income":-2479},"balance_data":{"cash":14775,"accounts_receivable":101,"cur_assets":14876,"fixed_assets":983,"non_cur_assets":983,"assets":15859,"cur_liab":2950,"equity":12909,"equities":15859},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",47239,47239,false],["net_turnover_source","gross_profit_calc",675,-675,true],["gross_profit_calc","selling_exp",276,276,false],["gross_profit_calc","admin_exp",1523,1523,false],["gross_profit_calc","other_op_exp_exp",5,5,false]]}},"financial_ratios":{"current_ratio":{"value":5.04271186440678},"quick_ratio":{"value":5.04271186440678},"net_profit_margin":{"value":-0.05323855338888411},"roa":{"value":-0.15631502616810644},"roe":{"value":-0.1920365636377721},"debt_to_equity":{"value":0.22852273607560616,"negative_equity":false},"asset_turnover":{"value":2.9361245980200517},"altman_z_score":{"value":5.511104464448888},"roce":{"value":-0.1920365636377721}},"source_ids":{"financial_statement_id":"2228670","income_statement_id":"2228670","balance_sheet_id":"2228670"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":49692,"cogs":44996,"gross_prof":4696,"sell_exp":691,"admin_exp":1460,"income_before_income_taxes":2545,"income_after_income_taxes":2545,"net_income":2545},"balance_data":{"cash":15055,"accounts_receivable":94,"cur_assets":15149,"fixed_assets":1846,"non_cur_assets":1846,"assets":16995,"cur_liab":1607,"equity":15388,"equities":16995},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",44996,44996,false],["net_turnover_source","gross_profit_calc",4696,4696,false],["gross_profit_calc","selling_exp",691,691,false],["gross_profit_calc","admin_exp",1460,1460,false],["gross_profit_calc","ebit_calc",2545,2545,false]]}},"financial_ratios":{"current_ratio":{"value":9.426882389545737},"quick_ratio":{"value":9.426882389545737},"net_profit_margin":{"value":0.05121548740239878},"roa":{"value":0.14974992644895557},"roe":{"value":0.16538861450480893},"debt_to_equity":{"value":0.10443202495451001,"negative_equity":false},"asset_turnover":{"value":2.923918799646955},"altman_z_score":{"value":8.743330639067496},"roce":{"value":0.16538861450480893}},"source_ids":{"financial_statement_id":"2049674","income_statement_id":"2049674","balance_sheet_id":"2049674"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":33987,"cogs":20183,"gross_prof":13804,"sell_exp":557,"admin_exp":727,"income_before_income_taxes":12520,"income_after_income_taxes":12520,"net_income":12520},"balance_data":{"cash":12666,"cur_assets":12666,"fixed_assets":733,"non_cur_assets":733,"assets":13399,"cur_liab":557,"equity":12842,"equities":13399},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20183,20183,false],["net_turnover_source","gross_profit_calc",13804,13804,false],["gross_profit_calc","selling_exp",557,557,false],["gross_profit_calc","admin_exp",727,727,false],["gross_profit_calc","ebit_calc",12520,12520,false]]}},"financial_ratios":{"current_ratio":{"value":22.73967684021544},"quick_ratio":{"value":22.73967684021544},"net_profit_margin":{"value":0.36837614381969574},"roa":{"value":0.9343980894096574},"roe":{"value":0.9749260239838031},"debt_to_equity":{"value":0.04337330633857655,"negative_equity":false},"asset_turnover":{"value":2.5365325770579896},"altman_z_score":{"value":16.577769806101717},"roce":{"value":0.9749260239838031}},"source_ids":{"financial_statement_id":"1884009","income_statement_id":"1884009","balance_sheet_id":"1884009"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":4894,"cogs":1554,"gross_prof":3340,"sell_exp":72,"admin_exp":106,"income_before_income_taxes":3162,"income_after_income_taxes":3162,"net_income":3162},"balance_data":{"cash":1558,"cur_assets":1558,"assets":1558,"cur_liab":1236,"equity":322,"equities":1558},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1554,1554,false],["net_turnover_source","gross_profit_calc",3340,3340,false],["gross_profit_calc","selling_exp",72,72,false],["gross_profit_calc","admin_exp",106,106,false],["gross_profit_calc","ebit_calc",3162,3162,false]]}},"financial_ratios":{"current_ratio":{"value":1.2605177993527508},"quick_ratio":{"value":1.2605177993527508},"net_profit_margin":{"value":0.6460972619534123},"roa":{"value":2.029525032092426},"roe":{"value":9.819875776397515},"debt_to_equity":{"value":3.8385093167701863,"negative_equity":false},"asset_turnover":{"value":3.141206675224647},"altman_z_score":{"value":9.873316063661402},"roce":{"value":9.819875776397515}},"source_ids":{"financial_statement_id":"1463022","income_statement_id":"1463022","balance_sheet_id":"1463022"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":791,"cogs":3544,"gross_prof":-2753,"sell_exp":349,"admin_exp":367,"oth_op_rev":2027,"oth_op_exp":139,"income_before_income_taxes":-1581,"income_after_income_taxes":-1581,"net_income":-1581},"balance_data":{"cash":38,"accounts_receivable":50,"cur_assets":88,"assets":88,"cur_liab":2928,"equity":-2840,"equities":88},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3544,3544,false],["net_turnover_source","gross_profit_calc",2753,-2753,true],["gross_profit_calc","selling_exp",349,349,false],["gross_profit_calc","admin_exp",367,367,false],["gross_profit_calc","other_op_exp_exp",139,139,false]]}},"financial_ratios":{"current_ratio":{"value":0.030054644808743168},"quick_ratio":{"value":0.030054644808743168},"net_profit_margin":{"value":-1.9987357774968395},"roa":{"value":-17.96590909090909},"roe":{"value":0.5566901408450704},"debt_to_equity":{"value":-1.0309859154929577,"negative_equity":true},"asset_turnover":{"value":8.988636363636363},"altman_z_score":{"value":-97.73134295827123},"roce":{"value":0.5566901408450704}},"source_ids":{"financial_statement_id":"1367306","income_statement_id":"1367306","balance_sheet_id":"1367306"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"nav","Registrets":" 30.12.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 08.11.2022 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"10.42","3.94","6.47",2,"***","***"],[2023,"6.02","1.65","4.35",3,"354.45","~ 317.24"],[2022,"0.10","0.05","0.10",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","3.81","1.23","2.58",4,"630.68","~ 560.77"],["2026. gada 2. ceturksnis","3.12","1.11","2.01",4,"491.35","~ 439.76"],["2026. gada 1. ceturksnis","3.08","1.09","1.99",4,"486.46","~ 435.38"],["2025. gada 4. ceturksnis","2.77","0.96","1.80",3,"586.68","~ 521.24"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2016-05-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,4,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-05-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV55ZZZ40103991627","K","SIA","2016-05-10","Rīga, Dižozolu iela 27 - 67",1058,117617284,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9622  ","010095","Zemgales priekšpilsēta","10.42","3.94","6.47",2],[2023,"sabiedrība ar ierobežotu atbildību","9602  ","010095","Zemgales priekšpilsēta","6.02","1.65","4.35",3],[2022,"sabiedrība ar ierobežotu atbildību","9602  ","010095","Zemgales priekšpilsēta","0.10","0.05","0.10",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 30.12.2019 ","nav","nav"," 08.11.2022 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MARSAL SIA","2026. gada 3. ceturksnis","3.81","0.0","0.0","1.23","2.58","4"],["MARSAL SIA","2026. gada 2. ceturksnis","3.12","0.0","0.0","1.11","2.01","4"],["MARSAL SIA","2026. gada 1. ceturksnis","3.08","0.00","0.00","1.09","1.99","4"],["MARSAL SIA","2025. gada 4. ceturksnis","2.77","0.00","0.00","0.96","1.80","3"]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}