{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103992213","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103992213"},"registration_number":"40103992213","company_name":"Chocolette Confectionary SIA","company_type":"SIA","registered_date":"2016-05-12","area_of_activity":{"nace_code":"1082","nace_description":"Kakao, šokolādes un cukura konditorejas izstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2007425,-1254385,12376635,29,"EUR"],[2024,5734280,-1357555,14583019,62,"EUR"],[2023,7925791,-105073,15478448,69,"EUR"],[2022,8191915,-30126,16037747,76,"EUR"],[2021,4586661,-2392659,14788607,61,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":29,"type_from_db":"UGP"},"income_data":{"net_turnover":2007425,"cogs":2430029,"gross_prof":-422604,"sell_exp":199717,"admin_exp":884479,"oth_op_rev":842573,"oth_op_exp":453239,"other_interest_revenues":1125,"interest_expenses":101028,"income_before_income_taxes":-1217369,"provision_for_income_taxes":37016,"income_after_income_taxes":-1254385,"net_income":-1254385},"balance_data":{"cash":348341,"accounts_receivable":3979434,"inventories":712691,"cur_assets":5040466,"investments":120130,"fixed_assets":7216039,"non_cur_assets":7336169,"assets":12376635,"cur_liab":317183,"non_cur_liab":9332064,"equity":2727388,"equities":12376635},"cash_flow_data":{"cfo_im_ebt":-1217369,"cfo_im_ebwc":214053,"cfo_im_op":-148253,"cfo_im_int":-22500,"cfo_im_tax":-31800,"cfo_im_net":-202553,"cfi_sal_fa":37254,"cfi_net":37254,"cff_ln_rcv":250000,"cff_ln_repay":25000,"net_increase":59971,"at_beginning_of_year":288370,"at_end_of_year":348341},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2430029,2430029,false],["net_turnover_source","gross_profit_calc",422604,-422604,true],["gross_profit_calc","selling_exp",199717,199717,false],["gross_profit_calc","admin_exp",884479,884479,false],["gross_profit_calc","other_op_exp_exp",453239,453239,false]]}},"financial_ratios":{"current_ratio":{"value":15.891349788607839},"quick_ratio":{"value":13.644410324639088},"net_profit_margin":{"value":-0.6248726602488263},"roa":{"value":-0.10135105382036394},"roe":{"value":-0.45992172730832576},"debt_to_equity":{"value":3.537907697767974,"negative_equity":false},"interest_coverage":{"value":-11.049817872273033},"asset_turnover":{"value":0.16219473225153686},"altman_z_score":{"value":0.46061897643949445},"roce":{"value":-0.09256979504541334}},"source_ids":{"financial_statement_id":"2345512","income_statement_id":"2345512","balance_sheet_id":"2345512","cash_flow_statement_id":"2345512"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":62,"type_from_db":"UGP"},"income_data":{"net_turnover":5734280,"cogs":5607155,"gross_prof":127125,"sell_exp":688151,"admin_exp":1379366,"oth_op_rev":719863,"oth_op_exp":103,"other_interest_revenues":1178,"interest_expenses":102941,"income_before_income_taxes":-1322395,"provision_for_income_taxes":35160,"income_after_income_taxes":-1357555,"net_income":-1357555},"balance_data":{"cash":288370,"accounts_receivable":4488310,"inventories":1470889,"cur_assets":6247569,"investments":168881,"fixed_assets":8152488,"intangible_assets":14081,"non_cur_assets":8335450,"assets":14583019,"cur_liab":2040789,"non_cur_liab":15283504,"equity":-2741274,"equities":14583019},"cash_flow_data":{"cfo_im_ebt":-1322395,"cfo_im_ebwc":644697,"cfo_im_op":-33070,"cfo_im_int":-22500,"cfo_im_tax":-38048,"cfo_im_net":-93618,"cfi_acq_fa":-43904,"cfi_sal_fa":100,"cfi_ln_md":-4067,"cfi_int_rcv":1178,"cfi_net":-46693,"net_increase":-140311,"at_beginning_of_year":428681,"at_end_of_year":288370},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5607155,5607155,false],["net_turnover_source","gross_profit_calc",127125,127125,false],["gross_profit_calc","selling_exp",688151,688151,false],["gross_profit_calc","admin_exp",1379366,1379366,false],["gross_profit_calc","other_op_exp_exp",103,103,false]]}},"financial_ratios":{"current_ratio":{"value":3.061349801473842},"quick_ratio":{"value":2.3406045406948},"net_profit_margin":{"value":-0.23674375858869814},"roa":{"value":-0.09309149223490691},"roe":{"value":0.4952277663597291},"debt_to_equity":{"value":-6.319796196950761,"negative_equity":true},"interest_coverage":{"value":-11.846144879105507},"asset_turnover":{"value":0.3932162469239051},"altman_z_score":{"value":0.11377713427794123},"roce":{"value":-0.09722784544694205}},"source_ids":{"financial_statement_id":"2085434","income_statement_id":"2085434","balance_sheet_id":"2085434","cash_flow_statement_id":"2085434"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":69,"type_from_db":"UGP"},"income_data":{"net_turnover":7925791,"cogs":6193374,"gross_prof":1732417,"sell_exp":794748,"admin_exp":1401061,"oth_op_rev":621236,"oth_op_exp":119030,"other_interest_revenues":1170,"interest_expenses":105506,"income_before_income_taxes":-65522,"provision_for_income_taxes":39551,"income_after_income_taxes":-105073,"net_income":-105073},"balance_data":{"cash":428681,"accounts_receivable":3730720,"inventories":2431223,"cur_assets":6590624,"investments":164814,"fixed_assets":8691855,"intangible_assets":31155,"non_cur_assets":8887824,"assets":15478448,"cur_liab":1145628,"non_cur_liab":15716539,"equity":-1383719,"equities":15478448},"cash_flow_data":{"cfo_im_ebt":-65522,"cfo_im_ebwc":879685,"cfo_im_op":-234060,"cfo_im_int":-45476,"cfo_im_tax":-12462,"cfo_im_net":-291998,"cfi_acq_fa":-28930,"cfi_sal_fa":4100,"cfi_int_rcv":1170,"cfi_net":23660,"cff_ln_rcv":250000,"cff_ln_repay":-69123,"cff_ls_repay":-2978,"cff_net":177899,"net_increase":-137759,"at_beginning_of_year":566440,"at_end_of_year":428681},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6193374,6193374,false],["net_turnover_source","gross_profit_calc",1732417,1732417,false],["gross_profit_calc","selling_exp",794748,794748,false],["gross_profit_calc","admin_exp",1401061,1401061,false],["gross_profit_calc","other_op_exp_exp",119030,119030,false]]}},"financial_ratios":{"current_ratio":{"value":5.752848219491842},"quick_ratio":{"value":3.630673307565807},"net_profit_margin":{"value":-0.013257099512212725},"roa":{"value":-0.006788342087010274},"roe":{"value":0.07593521517013209},"debt_to_equity":{"value":-12.18612088147955,"negative_equity":true},"interest_coverage":{"value":0.3789737076564366},"asset_turnover":{"value":0.512053340231527},"altman_z_score":{"value":0.6610966646733024},"roce":{"value":0.002789681304865337}},"source_ids":{"financial_statement_id":"1937799","income_statement_id":"1937799","balance_sheet_id":"1937799","cash_flow_statement_id":"1937799"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":76,"type_from_db":"UGP"},"income_data":{"net_turnover":8191915,"cogs":6390756,"gross_prof":1801159,"sell_exp":1126698,"admin_exp":1496883,"oth_op_rev":913573,"oth_op_exp":6018,"other_interest_revenues":1206,"interest_expenses":109844,"income_before_income_taxes":-23505,"provision_for_income_taxes":6621,"income_after_income_taxes":-30126,"net_income":-30126},"balance_data":{"cash":566440,"accounts_receivable":2489960,"inventories":3554181,"cur_assets":6610581,"investments":120330,"fixed_assets":9243803,"intangible_assets":63033,"non_cur_assets":9427166,"assets":16037747,"cur_liab":9220372,"non_cur_liab":8227734,"equity":-1410359,"equities":16037747},"cash_flow_data":{"cfo_im_ebt":-23505,"cfo_im_ebwc":952391,"cfo_im_op":-684792,"cfo_im_int":-32257,"cfo_im_tax":-6745,"cfo_im_net":-723794,"cfi_acq_fa":-45438,"cfi_sal_fa":4367,"cfi_int_rcv":-1206,"cfi_net":-42277,"cff_ln_rcv":1589250,"cff_ln_repay":-259800,"cff_ls_repay":-9141,"cff_net":1320309,"net_increase":554238,"at_beginning_of_year":12202,"at_end_of_year":566440},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6390756,6390756,false],["net_turnover_source","gross_profit_calc",1801159,1801159,false],["gross_profit_calc","selling_exp",1126698,1126698,false],["gross_profit_calc","admin_exp",1496883,1496883,false],["gross_profit_calc","other_op_exp_exp",6018,6018,false]]}},"financial_ratios":{"current_ratio":{"value":0.7169538278932781},"quick_ratio":{"value":0.33148337182057297},"net_profit_margin":{"value":-0.0036775283923234066},"roa":{"value":-0.0018784433998117068},"roe":{"value":0.021360518846619905},"debt_to_equity":{"value":-12.371393382819551,"negative_equity":true},"interest_coverage":{"value":0.7860147117730599},"asset_turnover":{"value":0.5107896389686157},"altman_z_score":{"value":0.3013841113235},"roce":{"value":0.012664551971983351}},"source_ids":{"financial_statement_id":"1772032","income_statement_id":"1772032","balance_sheet_id":"1772032","cash_flow_statement_id":"1772032"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":61,"type_from_db":"UGP"},"income_data":{"net_turnover":4586661,"cogs":4381842,"gross_prof":204819,"sell_exp":849513,"admin_exp":1709091,"oth_op_rev":88596,"oth_op_exp":36701,"other_interest_revenues":1079,"interest_expenses":86062,"income_before_income_taxes":-2386873,"provision_for_income_taxes":5786,"income_after_income_taxes":-2392659,"net_income":-2392659},"balance_data":{"cash":12202,"accounts_receivable":2530875,"inventories":1324316,"cur_assets":3867393,"investments":765548,"fixed_assets":10026035,"intangible_assets":129631,"non_cur_assets":10921214,"assets":14788607,"cur_liab":646020,"non_cur_liab":15522820,"equity":-1380233,"equities":14788607},"cash_flow_data":{"cfo_im_ebt":-2386873,"cfo_im_ebwc":-1568276,"cfo_im_op":-2509481,"cfo_im_int":-8801,"cfo_im_tax":-35240,"cfo_im_net":-2553522,"cfi_acq_fa":-32118,"cfi_sal_fa":4861,"cfi_net":-27257,"cff_ln_rcv":2123806,"cff_ln_repay":-392813,"cff_ls_repay":-17624,"cff_net":1713369,"net_increase":-867410,"at_beginning_of_year":879612,"at_end_of_year":12202},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4381842,4381842,false],["net_turnover_source","gross_profit_calc",204819,204819,false],["gross_profit_calc","selling_exp",849513,849513,false],["gross_profit_calc","admin_exp",1709091,1709091,false],["gross_profit_calc","other_op_exp_exp",36701,36701,false]]}},"financial_ratios":{"current_ratio":{"value":5.986491130305564},"quick_ratio":{"value":3.93652982879787},"net_profit_margin":{"value":-0.5216559497202867},"roa":{"value":-0.16179069468814744},"roe":{"value":1.73351818135054},"debt_to_equity":{"value":-11.714572829370114,"negative_equity":true},"interest_coverage":{"value":-26.734342683181893},"asset_turnover":{"value":0.31014827833344955},"altman_z_score":{"value":-0.1325802815092983},"roce":{"value":-0.1626867135411647}},"source_ids":{"financial_statement_id":"1396647","income_statement_id":"1396647","balance_sheet_id":"1396647","cash_flow_statement_id":"1396647"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.12.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"561.88","262.47","510.69",61,"2 046.54","~ 1 460.38"],[2023,"267.01","242.66","478.50",66,"1 772.27","~ 1 271.08"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","13.37","23.44","46.16",20,"2 256.77","~ 1 645.01"],["2026. gada 1. ceturksnis","6.41","21.92","43.94",20,"2 148.24","~ 1 572.64"],["2025. gada 4. ceturksnis","44.28","26.87","53.25",19,"2 740.42","~ 1 957.30"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":510.69,"employees":61,"gross_salary_raw":2046.5354485955693,"gross_salary_formatted":"2 046.54","net_salary_formatted":"~ 1 460.38","vsaoi_employee_part":"214.89","non_taxable_minimum":"0.00","iin_part":"371.27","iin_rate_percentage":"20.27","iin_rate_decimal":"0.2027"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":510.69,"employees":61,"gross_salary_raw":2046.5354485955693,"gross_salary_formatted":"2 046.54","net_salary_formatted":"~ 1 460.38","vsaoi_employee_part":"214.89","non_taxable_minimum":"0.00","iin_part":"371.27","iin_rate_percentage":"20.27","iin_rate_decimal":"0.2027"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",17723047,"EUR","2025-12-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,36,"EUR"],[2018,88,"EUR"],[2016,9,"EUR"],[2019,87,"EUR"],[2020,77,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-05-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV44ZZZ40103992213","K","SIA","2016-05-12","Jelgava, Aviācijas iela 18",3004,101755557,100003028,"0090000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1082  ","003000","Jelgava","561.88","262.47","510.69",61],[2023,"sabiedrība ar ierobežotu atbildību","1082  ","003000","Jelgava","267.01","242.66","478.50",66]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 20.07.2016 ","nav","nav"," 20.12.2017 "],["ir"," 27.12.2017 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","44.28","0.00","36.70","26.87","53.25","19"],["2026. gada 1. ceturksnis","6.41","0.00","71.36","21.92","43.94","20"],["2026. gada 2. ceturksnis","13.37","0.0","84.68","23.44","46.16","20"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","JE17IC0015","Darbība reģistrēta","2017-05-31","Šokolādes ražotne","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[2634095,4115984,-1481889,1488691,2201554,1095649,443813,3296,147692,-4664694,41484,-4706178,-4706178],[3305930,4395398,-1089468,862149,2034037,45474,44848,1111,119485,-4103402,36214,-4139616,-4139616],[4586661,4381842,204819,849513,1709091,88596,36701,1079,86062,-2386873,5786,-2392659,-2392659],[8191915,6390756,1801159,1126698,1496883,913573,6018,1206,109844,-23505,6621,-30126,-30126],[7925791,6193374,1732417,794748,1401061,621236,119030,1170,105506,-65522,39551,-105073,-105073]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[4138408,1720455,1382273,7241136,3102498,10692239,192296,13987033,21228169,795232,22171163,-1738226,21228169],[879612,2350311,1373258,4603181,123130,9829411,197221,10149762,14752943,1650691,12980094,122158,14752943],[12202,2530875,1324316,3867393,765548,10026035,129631,10921214,14788607,646020,15522820,-1380233,14788607],[566440,2489960,3554181,6610581,120330,9243803,63033,9427166,16037747,9220372,8227734,-1410359,16037747],[428681,3730720,2431223,6590624,164814,8691855,31155,8887824,15478448,1145628,15716539,-1383719,15478448]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_int_rcv","cfi_net","cff_iss_cap","cff_ln_rcv","cff_ls_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_ln_rcv","cff_ln_repay"],"data":[[-4664694,3571660,-4922065,-4167,-7759,-4933991,-335004,12383,-20000,2152,-340469,2000000,6467398,-45869,8421529,-69940,3077129,1061279,4138408,null,null],[-4103402,-3023141,-3870637,-2387,-45154,-3918178,-93580,15633,null,null,-57947,null,846005,-30903,815102,-97773,-3258796,4138408,879612,20000,null],[-2386873,-1568276,-2509481,-8801,-35240,-2553522,-32118,4861,null,null,-27257,null,2123806,-17624,1713369,null,-867410,879612,12202,null,-392813],[-23505,952391,-684792,-32257,-6745,-723794,-45438,4367,null,-1206,-42277,null,1589250,-9141,1320309,null,554238,12202,566440,null,-259800],[-65522,879685,-234060,-45476,-12462,-291998,-28930,4100,null,1170,23660,null,250000,-2978,177899,null,-137759,566440,428681,null,-69123]]}},"eu_funds":{"periods":{"no":"2016-10-11","lidz":"2018-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}