{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103994375","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103994375","company_name":"SIA \"SETTE FOREST\"","company_type":"SIA","registered_date":"2016-05-19","area_of_activity":{"nace_code":"0220","nace_description":"Mežizstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,-17919,152685,1,"EUR"],[2024,93191,13431,184084,1,"EUR"],[2023,0,-2654,241465,1,"EUR"],[2022,60884,5246,240875,1,"EUR"],[2021,96695,1311,113318,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_exp":13107,"interest_expenses":1387,"income_before_income_taxes":-14494,"provision_for_income_taxes":3425,"income_after_income_taxes":-17919,"net_income":-17919},"balance_data":{"cash":1833,"accounts_receivable":4524,"inventories":24328,"cur_assets":30685,"investments":25000,"fixed_assets":97000,"non_cur_assets":122000,"assets":152685,"cur_liab":146,"non_cur_liab":70576,"equity":81963,"equities":152685},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",13107,13107,false],["total_rev_calc","ebitda_calc",13107,-13107,true],["ebitda_calc","ebit_calc",13107,-13107,true],["ebit_calc","ebt_calc",13107,-13107,true],["ebt_calc","interest_exp",1387,1387,false]]}},"financial_ratios":{"current_ratio":{"value":210.17123287671234},"quick_ratio":{"value":43.54109589041096},"roa":{"value":-0.11735926908340702},"roe":{"value":-0.21862303722411333},"debt_to_equity":{"value":0.8628527506313824,"negative_equity":false},"interest_coverage":{"value":-9.449891852919972},"altman_z_score":{"value":0.8181303692911893},"roce":{"value":-0.08592556657641652}},"source_ids":{"financial_statement_id":"2292701","income_statement_id":"2292701","balance_sheet_id":"2292701"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":93191,"cogs":54008,"gross_prof":39183,"oth_op_exp":21212,"other_interest_revenues":1460,"interest_expenses":3000,"income_before_income_taxes":16431,"provision_for_income_taxes":3000,"income_after_income_taxes":13431,"net_income":13431},"balance_data":{"cash":58232,"accounts_receivable":4524,"inventories":24328,"cur_assets":87084,"fixed_assets":97000,"non_cur_assets":97000,"assets":184084,"cur_liab":1314,"non_cur_liab":69188,"equity":113582,"equities":184084},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",54008,54008,false],["net_turnover_source","gross_profit_calc",39183,39183,false],["gross_profit_calc","other_op_exp_exp",21212,21212,false],["gross_profit_calc","ebit_calc",17971,17971,false],["ebit_calc","ebt_calc",17971,17971,false]]}},"financial_ratios":{"current_ratio":{"value":66.27397260273973},"quick_ratio":{"value":47.759512937595126},"net_profit_margin":{"value":0.14412335955188807},"roa":{"value":0.07296125681753982},"roe":{"value":0.11824937049884665},"debt_to_equity":{"value":0.6207145498406438,"negative_equity":false},"interest_coverage":{"value":6.477},"asset_turnover":{"value":0.5062417157384672},"altman_z_score":{"value":2.3665081694464085},"roce":{"value":0.1063139464901242}},"source_ids":{"financial_statement_id":"1953258","income_statement_id":"1953258","balance_sheet_id":"1953258"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_exp":433,"other_interest_revenues":1779,"interest_expenses":4000,"income_before_income_taxes":-2654,"income_after_income_taxes":-2654,"net_income":-2654},"balance_data":{"cash":30885,"accounts_receivable":87252,"inventories":26328,"cur_assets":144465,"fixed_assets":97000,"non_cur_assets":97000,"assets":241465,"cur_liab":125,"non_cur_liab":129189,"equity":112151,"equities":241465},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",433,433,false],["total_rev_calc","ebitda_calc",433,-433,true],["ebitda_calc","ebit_calc",433,-433,true],["ebit_calc","ebt_calc",433,-433,true],["interest_rev_source","ebt_calc",1779,1779,false]]}},"financial_ratios":{"current_ratio":{"value":1155.72},"quick_ratio":{"value":945.096},"roa":{"value":-0.010991240966599715},"roe":{"value":-0.023664523722481297},"debt_to_equity":{"value":1.153034747795383,"negative_equity":false},"interest_coverage":{"value":0.3365},"altman_z_score":{"value":1.2035732328432562},"roce":{"value":0.005577194000165741}},"source_ids":{"financial_statement_id":"1927204","income_statement_id":"1927204","balance_sheet_id":"1927204"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":60884,"cogs":52923,"gross_prof":7961,"other_interest_revenues":1285,"interest_expenses":4000,"income_before_income_taxes":5246,"income_after_income_taxes":5246,"net_income":5246},"balance_data":{"cash":49074,"accounts_receivable":68473,"inventories":26328,"cur_assets":143875,"fixed_assets":97000,"non_cur_assets":97000,"assets":240875,"cur_liab":881,"non_cur_liab":125189,"equity":114805,"equities":240875},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",52923,52923,false],["net_turnover_source","gross_profit_calc",7961,7961,false],["gross_profit_calc","ebit_calc",7961,7961,false],["ebit_calc","ebt_calc",7961,7961,false],["interest_rev_source","ebt_calc",1285,1285,false]]}},"financial_ratios":{"current_ratio":{"value":163.3087400681044},"quick_ratio":{"value":133.4245175936436},"net_profit_margin":{"value":0.08616385257210434},"roa":{"value":0.02177893098079917},"roe":{"value":0.04569487391664126},"debt_to_equity":{"value":1.0981229040547014,"negative_equity":false},"interest_coverage":{"value":2.3115},"asset_turnover":{"value":0.2527618059159315},"altman_z_score":{"value":1.5833264260718904},"roce":{"value":0.038525963149078725}},"source_ids":{"financial_statement_id":"1709106","income_statement_id":"1709106","balance_sheet_id":"1709106"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":96695,"cogs":95384,"gross_prof":1311,"income_before_income_taxes":1311,"income_after_income_taxes":1311,"net_income":1311},"balance_data":{"cash":80069,"accounts_receivable":20032,"inventories":13217,"cur_assets":113318,"assets":113318,"cur_liab":759,"non_cur_liab":100000,"equity":12559,"equities":113318},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",95384,95384,false],["net_turnover_source","gross_profit_calc",1311,1311,false],["gross_profit_calc","ebit_calc",1311,1311,false],["ebit_calc","ebt_calc",1311,1311,false],["ebt_calc","net_income_final",1311,1311,false]]}},"financial_ratios":{"current_ratio":{"value":149.29907773386034},"quick_ratio":{"value":131.88537549407116},"net_profit_margin":{"value":0.01355809504110864},"roa":{"value":0.011569212305194232},"roe":{"value":0.1043872919818457},"debt_to_equity":{"value":8.02285213790907,"negative_equity":false},"asset_turnover":{"value":0.8533066238373427},"altman_z_score":{"value":1.7459663286260538},"roce":{"value":0.01164722501088318}},"source_ids":{"financial_statement_id":"1365334","income_statement_id":"1365334","balance_sheet_id":"1365334"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.06.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.92","1.25","1.27",1,"***","***"],[2023,"0.25","0.13","0.19",1,"***","***"],[2022,"7.29","5.38","2.12",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.03","0.0","0.0",1,"—","—"],["2026. gada 1. ceturksnis","0.00","0.00","0.00",1,"—","—"],["2025. gada 4. ceturksnis","0.48","0.23","0.32",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5600,"EUR","2022-10-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2016,0,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-05-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV64ZZZ40103994375","K","SIA","2016-05-19","Mārupes nov., Babītes pag., Piņķi, Rīgas iela 15 - 15",2107,114412032,100016583,"0804948"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0220  ","039400","Babītes pag.","4.92","1.25","1.27",1],[2023,"sabiedrība ar ierobežotu atbildību","0220  ","039400","Babītes pag.","0.25","0.13","0.19",1],[2022,"sabiedrība ar ierobežotu atbildību","0220  ","039400","Babītes pag.","7.29","5.38","2.12",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.06.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SETTE FOREST SIA","2025. gada 4. ceturksnis","0.48","0.00","0.06","0.23","0.32","1"],["SETTE FOREST SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","1"],["SETTE FOREST SIA","2026. gada 2. ceturksnis","-0.03","0.0","0.03","0.0","0.0","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","interest_expenses","oth_op_exp"],"data":[[72910,68596,4314,4314,4314,4314,null,null,null],[93700,93364,336,336,336,336,null,null,null],[96695,95384,1311,1311,1311,1311,null,null,null],[60884,52923,7961,5246,5246,5246,1285,4000,null],[0,null,null,-2654,-2654,-2654,1779,4000,433]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","non_cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[44356,3269,71484,119109,119109,8197,100000,10912,119109,null,null],[50138,4406,57400,111944,111944,696,100000,11248,111944,null,null],[80069,20032,13217,113318,113318,759,100000,12559,113318,null,null],[49074,68473,26328,143875,240875,881,125189,114805,240875,97000,97000],[30885,87252,26328,144465,241465,125,129189,112151,241465,97000,97000]]}}}