{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103997028","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103997028","company_name":"SIA MON projekts","company_type":"SIA","registered_date":"2016-05-30","area_of_activity":{"nace_code":"4683","nace_description":"Kokmateriālu, būvmateriālu un sanitārtehnikas ierīču vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1708246,177179,712141,7,"EUR"],[2024,1162694,175090,383033,8,"EUR"],[2023,575448,44858,241003,9,"EUR"],[2022,435429,5585,247853,9,"EUR"],[2021,466210,33446,318342,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1708246,"cogs":1490903,"gross_prof":217343,"admin_exp":38232,"other_interest_revenues":215,"interest_expenses":2147,"income_before_income_taxes":177179,"income_after_income_taxes":177179,"net_income":177179},"balance_data":{"cash":226978,"accounts_receivable":124613,"inventories":271543,"cur_assets":623134,"fixed_assets":89007,"non_cur_assets":89007,"assets":712141,"cur_liab":321807,"equity":390334,"equities":712141},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1490903,1490903,false],["net_turnover_source","gross_profit_calc",217343,217343,false],["gross_profit_calc","admin_exp",38232,38232,false],["gross_profit_calc","ebit_calc",179111,179111,false],["ebit_calc","ebt_calc",179111,179111,false]]}},"financial_ratios":{"current_ratio":{"value":1.9363593706786988},"quick_ratio":{"value":1.0925523683450018},"net_profit_margin":{"value":0.10371983894591294},"roa":{"value":0.24879763979324318},"roe":{"value":0.45391638955356184},"debt_to_equity":{"value":0.8244400948930916,"negative_equity":false},"interest_coverage":{"value":83.52398695854681},"asset_turnover":{"value":2.3987468773740033},"altman_z_score":{"value":4.453402447421082},"roce":{"value":0.4594168071446505}},"source_ids":{"financial_statement_id":"2280367","income_statement_id":"2280367","balance_sheet_id":"2280367"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":1162694,"cogs":863147,"gross_prof":299547,"admin_exp":117428,"oth_op_exp":3838,"interest_expenses":3191,"income_before_income_taxes":175090,"income_after_income_taxes":175090,"net_income":175090},"balance_data":{"cash":153217,"accounts_receivable":190973,"inventories":8406,"cur_assets":352596,"fixed_assets":30437,"non_cur_assets":30437,"assets":383033,"cur_liab":47800,"non_cur_liab":9222,"equity":326011,"equities":383033},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",863147,863147,false],["net_turnover_source","gross_profit_calc",299547,299547,false],["gross_profit_calc","admin_exp",117428,117428,false],["gross_profit_calc","other_op_exp_exp",3838,3838,false],["gross_profit_calc","ebit_calc",178281,178281,false]]}},"financial_ratios":{"current_ratio":{"value":7.376485355648535},"quick_ratio":{"value":7.2006276150627615},"net_profit_margin":{"value":0.1505899230580015},"roa":{"value":0.4571146611388575},"roe":{"value":0.5370677676520117},"debt_to_equity":{"value":0.17490820861872758,"negative_equity":false},"interest_coverage":{"value":55.869946725164525},"asset_turnover":{"value":3.035493025405122},"altman_z_score":{"value":8.16827626699755},"roce":{"value":0.5318122022593241}},"source_ids":{"financial_statement_id":"2021096","income_statement_id":"2021096","balance_sheet_id":"2021096"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":575448,"cogs":411663,"gross_prof":163785,"sell_exp":5468,"admin_exp":82689,"oth_op_exp":29242,"interest_expenses":1528,"income_before_income_taxes":44858,"income_after_income_taxes":44858,"net_income":44858},"balance_data":{"cash":88476,"accounts_receivable":95597,"inventories":9786,"cur_assets":193859,"fixed_assets":47144,"non_cur_assets":47144,"assets":241003,"cur_liab":90082,"equity":150921,"equities":241003},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",411663,411663,false],["net_turnover_source","gross_profit_calc",163785,163785,false],["gross_profit_calc","selling_exp",5468,5468,false],["gross_profit_calc","admin_exp",82689,82689,false],["gross_profit_calc","other_op_exp_exp",29242,29242,false]]}},"financial_ratios":{"current_ratio":{"value":2.1520281521280613},"quick_ratio":{"value":2.0433937967629494},"net_profit_margin":{"value":0.07795317735051646},"roa":{"value":0.18613046310626838},"roe":{"value":0.2972283512566177},"debt_to_equity":{"value":0.5968818123389058,"negative_equity":false},"interest_coverage":{"value":30.357329842931936},"asset_turnover":{"value":2.3877213146724316},"altman_z_score":{"value":4.523761212741591},"roce":{"value":0.30735285347963504}},"source_ids":{"financial_statement_id":"1897140","income_statement_id":"1897140","balance_sheet_id":"1897140"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":435429,"cogs":356807,"gross_prof":78622,"sell_exp":11711,"admin_exp":45268,"oth_op_exp":14032,"interest_expenses":2026,"income_before_income_taxes":5585,"income_after_income_taxes":5585,"net_income":5585},"balance_data":{"cash":95985,"accounts_receivable":111920,"inventories":27389,"cur_assets":235294,"fixed_assets":12559,"non_cur_assets":12559,"assets":247853,"cur_liab":105268,"non_cur_liab":36522,"equity":106063,"equities":247853},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",356807,356807,false],["net_turnover_source","gross_profit_calc",78622,78622,false],["gross_profit_calc","selling_exp",11711,11711,false],["gross_profit_calc","admin_exp",45268,45268,false],["gross_profit_calc","other_op_exp_exp",14032,14032,false]]}},"financial_ratios":{"current_ratio":{"value":2.2351901812516624},"quick_ratio":{"value":1.975006649694114},"net_profit_margin":{"value":0.012826430945113898},"roa":{"value":0.022533517851307024},"roe":{"value":0.05265738287621508},"debt_to_equity":{"value":1.3368469683112867,"negative_equity":false},"interest_coverage":{"value":3.756663376110563},"asset_turnover":{"value":1.7568034278382751},"altman_z_score":{"value":2.9014698869979734},"roce":{"value":0.0533786863975874}},"source_ids":{"financial_statement_id":"1723289","income_statement_id":"1723289","balance_sheet_id":"1723289"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":466210,"cogs":396815,"gross_prof":69395,"sell_exp":8178,"admin_exp":48674,"oth_op_rev":32009,"oth_op_exp":9825,"interest_expenses":1281,"income_before_income_taxes":33446,"income_after_income_taxes":33446,"net_income":33446},"balance_data":{"cash":40414,"accounts_receivable":122780,"inventories":143378,"cur_assets":306572,"fixed_assets":11770,"non_cur_assets":11770,"assets":318342,"cur_liab":214085,"non_cur_liab":3779,"equity":100478,"equities":318342},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",396815,396815,false],["net_turnover_source","gross_profit_calc",69395,69395,false],["gross_profit_calc","selling_exp",8178,8178,false],["gross_profit_calc","admin_exp",48674,48674,false],["gross_profit_calc","other_op_exp_exp",9825,9825,false]]}},"financial_ratios":{"current_ratio":{"value":1.432010649975477},"quick_ratio":{"value":0.7622860078940608},"net_profit_margin":{"value":0.07174020291285044},"roa":{"value":0.10506310822951417},"roe":{"value":0.33286888672147136},"debt_to_equity":{"value":2.1682756424291885,"negative_equity":false},"interest_coverage":{"value":27.10928961748634},"asset_turnover":{"value":1.4644941603684087},"altman_z_score":{"value":2.4698468774896645},"roce":{"value":0.3330903440536367}},"source_ids":{"financial_statement_id":"1418035","income_statement_id":"1418035","balance_sheet_id":"1418035"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.06.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"105.25","14.30","22.95",5,"1 122.03","~ 855.52"],[2023,"41.77","12.03","19.42",9,"527.47","~ 472.09"],[2022,"17.11","5.12","8.30",9,"225.44","~ 201.77"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.23","7.13","11.45",11,"1 017.80","~ 818.90"],["2026. gada 1. ceturksnis","30.89","7.87","11.54",9,"1 253.76","~ 976.23"],["2025. gada 4. ceturksnis","72.40","6.60","9.64",7,"1 346.58","~ 1 027.91"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.95,"employees":5,"gross_salary_raw":1122.029920797888,"gross_salary_formatted":"1 122.03","net_salary_formatted":"~ 855.52","vsaoi_employee_part":"117.81","non_taxable_minimum":"260.75","iin_part":"148.69","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.95,"employees":5,"gross_salary_raw":1122.029920797888,"gross_salary_formatted":"1 122.03","net_salary_formatted":"~ 855.52","vsaoi_employee_part":"117.81","non_taxable_minimum":"260.75","iin_part":"148.69","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",15000,"EUR","2025-10-31"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2016,1,"EUR"],[2019,4,"EUR"],[2020,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-05-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV19ZZZ40103997028","K","SIA","2016-05-30","Mārupes nov., Mārupes pag., Vētras, Mazskuju iela 1 - 1",2167,118855767,100016583,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4683  ","039411","Mārupes pag.","105.25","14.30","22.95",5],[2023,"sabiedrība ar ierobežotu atbildību","4673  ","039411","Mārupes pag.","41.77","12.03","19.42",9],[2022,"sabiedrība ar ierobežotu atbildību","4673  ","039411","Mārupes pag.","17.11","5.12","8.30",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.06.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MON PROJEKTS SIA","2025. gada 4. ceturksnis","72.40","70.36","14.81","6.60","9.64","7"],["MON PROJEKTS SIA","2026. gada 1. ceturksnis","30.89","13.87","2.40","7.87","11.54","9"],["MON PROJEKTS SIA","2026. gada 2. ceturksnis","4.23","-0.73","13.63","7.13","11.45","11"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[308443,215158,93285,2680,35790,10433,2710,41672,17,41655,41655,null],[666503,549285,117218,7298,77643,28316,1228,2983,null,2983,2983,250],[466210,396815,69395,8178,48674,9825,1281,33446,null,33446,33446,32009],[435429,356807,78622,11711,45268,14032,2026,5585,null,5585,5585,null],[575448,411663,163785,5468,82689,29242,1528,44858,null,44858,44858,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[8509,44538,68251,121298,10323,10323,131621,38380,29191,64050,131621],[45486,39140,25124,109750,11770,11770,121520,51767,2720,67033,121520],[40414,122780,143378,306572,11770,11770,318342,214085,3779,100478,318342],[95985,111920,27389,235294,12559,12559,247853,105268,36522,106063,247853],[88476,95597,9786,193859,47144,47144,241003,90082,null,150921,241003]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfi_acq_stk","cff_ln_rcv","cff_ln_repay","at_end_of_year"],"data":[[12097,1400,17750,10110,21815]]}},"public_procurement":{"kopa_eur":1947592.55,"ligumu_skaits":41,"periods":{"no":"2019-05-21","lidz":"2026-07-30"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[214876.03,"2025-06-20","Valsts ugunsdzēsības un glābšanas dienests","Putu koncentrāta piegāde uz četriem gadiem"],[190285.38,"2026-06-12","Valsts ugunsdzēsības un glābšanas dienests","Putu koncentrāta piegāde uz četriem gadiem"],[138999.99,"2021-08-12","Valsts ugunsdzēsības un glābšanas dienests","Putu koncentrāta piegāde (uz diviem gadiem)"],[121752.68,"2021-05-17","Iecavas novada pašvaldības administrācija","Skolas ēkas jumta atjaunošana un lietus ūdens novadīšanas sistēmas izbūve"],[117547.53,"2025-09-12","RD iestāde: Rīgas valstspilsētas pašvaldības Labklājības departaments. RD iestādes kods: 212","Telpu atjaunošanas darbi un dažādi remontdarbi Rīgas valstspilsētas pašvaldības Labklājības departamenta un tā pakļautības iestāžu vajadzībām"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Valsts ugunsdzēsības un glābšanas dienests",732093.06,8],["Iecavas novada pašvaldības administrācija",249199.94,5],["RD iestāde: Rīgas valstspilsētas pašvaldības Labklājības departaments. RD iestādes kods: 212",186603.87,2],["RD iestāde: Rīgas valstspilsētas pašvaldības Centrālās administrācijas Iepirkumu pārvalde. RD iestādes kods: 1514",122595.23,2],["Pasažieru vilciens, AS",98896,1]]},"pa_gadiem":{"2026":{"summa_eur":388465.88,"ligumu_skaits":5},"2025":{"summa_eur":641256.47,"ligumu_skaits":10},"2024":{"summa_eur":146791.95,"ligumu_skaits":3},"2022":{"summa_eur":104135.22,"ligumu_skaits":6},"2021":{"summa_eur":389631.41,"ligumu_skaits":5},"2020":{"summa_eur":197248.94,"ligumu_skaits":8},"2019":{"summa_eur":80062.68,"ligumu_skaits":4}},"bez_publicetas_summas":7,"izbeigti_pirms_termina":1,"visparigas_vienosanas":2,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}