{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103997507","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103997507","company_name":"Sabiedrība ar ierobežotu atbildību \"XCLEAN\"","company_type":"SIA","registered_date":"2016-06-01","area_of_activity":{"nace_code":"8121","nace_description":"Vispārīgi ēku tīrīšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1677490,639,329466,35,"EUR"],[2024,2192540,174806,475738,24,"EUR"],[2023,816579,-44285,134589,27,"EUR"],[2022,384195,21189,79282,39,"EUR"],[2021,116022,21804,54648,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":35,"type_from_db":"UGP"},"income_data":{"net_turnover":1677490,"cogs":1634236,"gross_prof":43254,"admin_exp":19872,"oth_op_rev":250,"oth_op_exp":15155,"other_interest_revenues":15,"interest_expenses":5374,"income_before_income_taxes":3118,"provision_for_income_taxes":2479,"income_after_income_taxes":639,"net_income":639},"balance_data":{"cash":1183,"accounts_receivable":51085,"inventories":254823,"cur_assets":307091,"fixed_assets":22375,"non_cur_assets":22375,"assets":329466,"cur_liab":114783,"non_cur_liab":34553,"equity":180130,"equities":329466},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1634236,1634236,false],["net_turnover_source","gross_profit_calc",43254,43254,false],["gross_profit_calc","admin_exp",19872,19872,false],["gross_profit_calc","other_op_exp_exp",15155,15155,false],["gross_profit_calc","ebit_calc",8227,8227,false]]}},"financial_ratios":{"current_ratio":{"value":2.6754048944530116},"quick_ratio":{"value":0.45536359913924535},"net_profit_margin":{"value":0.000380926264836154},"roa":{"value":0.0019395021034036895},"roe":{"value":0.00354743796147227},"debt_to_equity":{"value":0.829045689224449,"negative_equity":false},"interest_coverage":{"value":1.5802009676218831},"asset_turnover":{"value":5.091542071109007},"altman_z_score":{"value":6.549641701956837},"roce":{"value":0.03955599651579305}},"source_ids":{"financial_statement_id":"2342974","income_statement_id":"2342974","balance_sheet_id":"2342974"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":2192540,"cogs":1880862,"gross_prof":311678,"sell_exp":13663,"admin_exp":87857,"oth_op_rev":72295,"oth_op_exp":107647,"income_before_income_taxes":174806,"income_after_income_taxes":174806,"net_income":174806},"balance_data":{"cash":45861,"accounts_receivable":217376,"inventories":180657,"cur_assets":443894,"fixed_assets":31844,"non_cur_assets":31844,"assets":475738,"cur_liab":292597,"non_cur_liab":3650,"equity":179491,"equities":475738},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1880862,1880862,false],["net_turnover_source","gross_profit_calc",311678,311678,false],["gross_profit_calc","selling_exp",13663,13663,false],["gross_profit_calc","admin_exp",87857,87857,false],["gross_profit_calc","other_op_exp_exp",107647,107647,false]]}},"financial_ratios":{"current_ratio":{"value":1.5170832236830862},"quick_ratio":{"value":0.8996572076952258},"net_profit_margin":{"value":0.07972762184498344},"roa":{"value":0.36744174314433575},"roe":{"value":0.9738984127337861},"debt_to_equity":{"value":1.6504838682719467,"negative_equity":false},"asset_turnover":{"value":4.608713199281958},"altman_z_score":{"value":6.5431969524458236},"roce":{"value":0.9544886180593095}},"source_ids":{"financial_statement_id":"1988910","income_statement_id":"1988910","balance_sheet_id":"1988910"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":816579,"cogs":739084,"gross_prof":77495,"sell_exp":22151,"admin_exp":74842,"oth_op_rev":900,"oth_op_exp":25687,"income_before_income_taxes":-44285,"income_after_income_taxes":-44285,"net_income":-44285},"balance_data":{"cash":45703,"accounts_receivable":37474,"inventories":1747,"cur_assets":84924,"fixed_assets":49665,"non_cur_assets":49665,"assets":134589,"cur_liab":126359,"non_cur_liab":3545,"equity":4685,"equities":134589},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",739084,739084,false],["net_turnover_source","gross_profit_calc",77495,77495,false],["gross_profit_calc","selling_exp",22151,22151,false],["gross_profit_calc","admin_exp",74842,74842,false],["gross_profit_calc","other_op_exp_exp",25687,25687,false]]}},"financial_ratios":{"current_ratio":{"value":0.6720850908918241},"quick_ratio":{"value":0.6582594037622963},"net_profit_margin":{"value":-0.05423235228924574},"roa":{"value":-0.3290387773146394},"roe":{"value":-9.452508004268944},"debt_to_equity":{"value":27.727641408751335,"negative_equity":false},"asset_turnover":{"value":6.06720460067316},"altman_z_score":{"value":4.856639935551222},"roce":{"value":-5.380923450789793}},"source_ids":{"financial_statement_id":"1912287","income_statement_id":"1912287","balance_sheet_id":"1912287"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":39,"type_from_db":"UGP"},"income_data":{"net_turnover":384195,"cogs":295907,"gross_prof":88288,"sell_exp":8846,"admin_exp":59731,"oth_op_rev":5648,"oth_op_exp":2910,"interest_expenses":1260,"income_before_income_taxes":21189,"income_after_income_taxes":21189,"net_income":21189},"balance_data":{"cash":44335,"accounts_receivable":454,"inventories":915,"cur_assets":45704,"fixed_assets":33578,"non_cur_assets":33578,"assets":79282,"cur_liab":32566,"non_cur_liab":545,"equity":46171,"equities":79282},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",295907,295907,false],["net_turnover_source","gross_profit_calc",88288,88288,false],["gross_profit_calc","selling_exp",8846,8846,false],["gross_profit_calc","admin_exp",59731,59731,false],["gross_profit_calc","other_op_exp_exp",2910,2910,false]]}},"financial_ratios":{"current_ratio":{"value":1.4034268869372966},"quick_ratio":{"value":1.3753300988761286},"net_profit_margin":{"value":0.0551516807871003},"roa":{"value":0.2672611689917005},"roe":{"value":0.45892443308570313},"debt_to_equity":{"value":0.7171384635377185,"negative_equity":false},"interest_coverage":{"value":17.816666666666666},"asset_turnover":{"value":4.84592971923009},"altman_z_score":{"value":6.913735881022619},"roce":{"value":0.48054199845877216}},"source_ids":{"financial_statement_id":"1483118","income_statement_id":"1483118","balance_sheet_id":"1483118"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":116022,"cogs":74309,"gross_prof":41713,"sell_exp":481,"admin_exp":14152,"oth_op_exp":5276,"income_before_income_taxes":21804,"income_after_income_taxes":21804,"net_income":21804},"balance_data":{"cash":20581,"accounts_receivable":3522,"inventories":916,"cur_assets":25019,"fixed_assets":29629,"non_cur_assets":29629,"assets":54648,"cur_liab":22741,"non_cur_liab":6925,"equity":24982,"equities":54648},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",74309,74309,false],["net_turnover_source","gross_profit_calc",41713,41713,false],["gross_profit_calc","selling_exp",481,481,false],["gross_profit_calc","admin_exp",14152,14152,false],["gross_profit_calc","other_op_exp_exp",5276,5276,false]]}},"financial_ratios":{"current_ratio":{"value":1.1001714964161646},"quick_ratio":{"value":1.0598918253374963},"net_profit_margin":{"value":0.1879298753684646},"roa":{"value":0.398989898989899},"roe":{"value":0.8727884076535105},"debt_to_equity":{"value":1.1874949963974062,"negative_equity":false},"asset_turnover":{"value":2.123078612209047},"altman_z_score":{"value":4.12926877795056},"roce":{"value":0.6833610179584417}},"source_ids":{"financial_statement_id":"1318834","income_statement_id":"1318834","balance_sheet_id":"1318834"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.10.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"321.25","45.48","97.35",36,"661.04","~ 560.91"],[2023,"185.62","29.76","67.38",34,"484.44","~ 433.58"],[2022,"120.41","23.06","46.49",32,"355.14","~ 317.85"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","62.82","6.46","26.36",32,"805.47","~ 677.31"],["2026. gada 1. ceturksnis","40.04","4.68","24.27",32,"741.60","~ 634.73"],["2025. gada 4. ceturksnis","74.57","9.16","30.57",31,"964.24","~ 772.98"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":97.35,"employees":36,"gross_salary_raw":661.0361461490826,"gross_salary_formatted":"661.04","net_salary_formatted":"~ 560.91","vsaoi_employee_part":"69.41","non_taxable_minimum":"438.06","iin_part":"30.71","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":97.35,"employees":36,"gross_salary_raw":661.0361461490826,"gross_salary_formatted":"661.04","net_salary_formatted":"~ 560.91","vsaoi_employee_part":"69.41","non_taxable_minimum":"438.06","iin_part":"30.71","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-04-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,5,"EUR"],[2016,5,"EUR"],[2019,5,"EUR"],[2020,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-04-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV84ZZZ40103997507","K","SIA","2016-06-01","Rīga, Augusta Dombrovska iela 44 - 64",1015,111124432,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8121  ","010096","Ziemeļu rajons","321.25","45.48","97.35",36],[2023,"sabiedrība ar ierobežotu atbildību","8121  ","010096","Ziemeļu rajons","185.62","29.76","67.38",34],[2022,"sabiedrība ar ierobežotu atbildību","8121  ","010096","Ziemeļu rajons","120.41","23.06","46.49",32]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.10.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["XCLEAN SIA","2025. gada 4. ceturksnis","74.57","34.68","0.00","9.16","30.57","31"],["XCLEAN SIA","2026. gada 1. ceturksnis","40.04","8.32","0.00","4.68","24.27","32"],["XCLEAN SIA","2026. gada 2. ceturksnis","62.82","28.65","0.0","6.46","26.36","32"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-11-14",2800,"AS “Citadele banka”","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","c9700bea"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_rev","interest_expenses"],"data":[[39304,13786,25518,24025,180,1313,1313,1313,null,null,null],[38502,21939,16563,17912,68,1543,1543,1543,140,3100,null],[116022,74309,41713,14152,5276,21804,21804,21804,481,null,null],[384195,295907,88288,59731,2910,21189,21189,21189,8846,5648,1260],[816579,739084,77495,74842,25687,-44285,-44285,-44285,22151,900,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[2296,3250,5546,15090,15090,20636,7881,11120,1635,20636,null],[1408,455,1863,33793,33793,35656,10628,21850,3178,35656,null],[20581,3522,25019,29629,29629,54648,22741,6925,24982,54648,916],[44335,454,45704,33578,33578,79282,32566,545,46171,79282,915],[45703,37474,84924,49665,49665,134589,126359,3545,4685,134589,1747]]}}}