{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103997865","dati_atjaunoti":"2026-11-13","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103997865"},"registration_number":"40103997865","company_name":"SIA \"Visionaire\"","company_type":"SIA","registered_date":"2016-06-02","area_of_activity":{"nace_code":"4774","nace_description":"Medicīnas un ortopēdisko preču mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,1042460,-351741,426535,18,"EUR"],[2023,824894,-457286,555435,19,"EUR"],[2022,604922,-591066,661778,20,"EUR"],[2021,272075,-73854,940195,17,"EUR"],[2020,352754,-275946,901154,17,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":1042460,"cogs":910971,"gross_prof":131489,"sell_exp":416776,"admin_exp":25082,"oth_op_rev":6959,"oth_op_exp":2039,"other_interest_revenues":35,"interest_expenses":37428,"income_before_income_taxes":-342842,"provision_for_income_taxes":8899,"income_after_income_taxes":-351741,"net_income":-351741},"balance_data":{"cash":33026,"accounts_receivable":99285,"inventories":214242,"cur_assets":346553,"fixed_assets":79982,"non_cur_assets":79982,"assets":426535,"cur_liab":446987,"non_cur_liab":828244,"equity":-848696,"equities":426535},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",910971,910971,false],["net_turnover_source","gross_profit_calc",131489,131489,false],["gross_profit_calc","selling_exp",416776,416776,false],["gross_profit_calc","admin_exp",25082,25082,false],["gross_profit_calc","other_op_exp_exp",2039,2039,false]]}},"financial_ratios":{"current_ratio":{"value":0.7753089016011652},"quick_ratio":{"value":0.29600637154995557},"net_profit_margin":{"value":-0.33741438520422845},"roa":{"value":-0.8246474497989614},"roe":{"value":0.414448754324281},"debt_to_equity":{"value":-1.502576894435699,"negative_equity":true},"interest_coverage":{"value":-8.160040611307043},"asset_turnover":{"value":2.4440198342457244},"altman_z_score":{"value":-1.9192513811883565},"roce":{"value":14.933209466066888}},"source_ids":{"financial_statement_id":"2041991","income_statement_id":"2041991","balance_sheet_id":"2041991"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":824894,"cogs":755932,"gross_prof":68962,"sell_exp":455439,"admin_exp":30308,"oth_op_rev":1620,"oth_op_exp":3608,"other_interest_revenues":11,"interest_expenses":34710,"income_before_income_taxes":-453472,"provision_for_income_taxes":3814,"income_after_income_taxes":-457286,"net_income":-457286},"balance_data":{"cash":9544,"accounts_receivable":87440,"inventories":256662,"cur_assets":353646,"fixed_assets":201789,"non_cur_assets":201789,"assets":555435,"cur_liab":398186,"non_cur_liab":654204,"equity":-496955,"equities":555435},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",755932,755932,false],["net_turnover_source","gross_profit_calc",68962,68962,false],["gross_profit_calc","selling_exp",455439,455439,false],["gross_profit_calc","admin_exp",30308,30308,false],["gross_profit_calc","other_op_exp_exp",3608,3608,false]]}},"financial_ratios":{"current_ratio":{"value":0.8881427272681611},"quick_ratio":{"value":0.24356456530365206},"net_profit_margin":{"value":-0.5543572871181024},"roa":{"value":-0.8232934546796655},"roe":{"value":0.9201758710547233},"debt_to_equity":{"value":-2.117676650803393,"negative_equity":true},"interest_coverage":{"value":-12.064592336502448},"asset_turnover":{"value":1.485131473529756},"altman_z_score":{"value":-1.8739638708920066},"roce":{"value":-2.6630503214646835}},"source_ids":{"financial_statement_id":"1924899","income_statement_id":"1924899","balance_sheet_id":"1924899"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":604922,"cogs":682097,"gross_prof":-77175,"sell_exp":455416,"admin_exp":37475,"oth_op_rev":578,"oth_op_exp":2985,"other_interest_revenues":29,"interest_expenses":18609,"income_before_income_taxes":-591053,"provision_for_income_taxes":13,"income_after_income_taxes":-591066,"net_income":-591066},"balance_data":{"cash":50948,"accounts_receivable":70004,"inventories":165242,"cur_assets":286194,"fixed_assets":375584,"non_cur_assets":375584,"assets":661778,"cur_liab":246019,"non_cur_liab":455428,"equity":-39669,"equities":661778},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",682097,682097,false],["net_turnover_source","gross_profit_calc",77175,-77175,true],["gross_profit_calc","selling_exp",455416,455416,false],["gross_profit_calc","admin_exp",37475,37475,false],["gross_profit_calc","other_op_exp_exp",2985,2985,false]]}},"financial_ratios":{"current_ratio":{"value":1.1633003954979086},"quick_ratio":{"value":0.4916368247980847},"net_profit_margin":{"value":-0.9770945675640826},"roa":{"value":-0.8931484576398732},"roe":{"value":14.899947061937533},"debt_to_equity":{"value":-17.68249766820439,"negative_equity":true},"interest_coverage":{"value":-30.761674458595305},"asset_turnover":{"value":0.9140859925836157},"altman_z_score":{"value":-1.8063221654201864},"roce":{"value":-1.3768649626346032}},"source_ids":{"financial_statement_id":"1769712","income_statement_id":"1769712","balance_sheet_id":"1769712"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":272075,"cogs":252327,"gross_prof":19748,"sell_exp":268769,"admin_exp":32540,"oth_op_rev":209066,"oth_op_exp":1210,"other_interest_revenues":54,"interest_expenses":203,"income_before_income_taxes":-73854,"income_after_income_taxes":-73854,"net_income":-73854},"balance_data":{"cash":59535,"accounts_receivable":90084,"inventories":279031,"cur_assets":428650,"fixed_assets":511545,"non_cur_assets":511545,"assets":940195,"cur_liab":159200,"non_cur_liab":229598,"equity":551397,"equities":940195},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",252327,252327,false],["net_turnover_source","gross_profit_calc",19748,19748,false],["gross_profit_calc","selling_exp",268769,268769,false],["gross_profit_calc","admin_exp",32540,32540,false],["gross_profit_calc","other_op_exp_exp",1210,1210,false]]}},"financial_ratios":{"current_ratio":{"value":2.6925251256281406},"quick_ratio":{"value":0.9398178391959799},"net_profit_margin":{"value":-0.27144721124689886},"roa":{"value":-0.0785517897882886},"roe":{"value":-0.13393979292596805},"debt_to_equity":{"value":0.7051144638073837,"negative_equity":false},"interest_coverage":{"value":-362.8128078817734},"asset_turnover":{"value":0.28938145810177673},"altman_z_score":{"value":1.3432866017243252},"roce":{"value":-0.09430406084545996}},"source_ids":{"financial_statement_id":"1389269","income_statement_id":"1389269","balance_sheet_id":"1389269"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":352754,"cogs":336449,"gross_prof":16305,"sell_exp":111788,"admin_exp":31240,"oth_op_rev":38499,"oth_op_exp":364,"other_interest_revenues":305,"interest_expenses":7152,"income_before_income_taxes":-95435,"provision_for_income_taxes":471,"income_after_income_taxes":-275946,"net_income":-275946},"balance_data":{"cash":67966,"accounts_receivable":98044,"inventories":139957,"cur_assets":305967,"fixed_assets":595187,"non_cur_assets":595187,"assets":901154,"cur_liab":388823,"non_cur_liab":778336,"equity":-266005,"equities":901154},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",336449,336449,false],["net_turnover_source","gross_profit_calc",16305,16305,false],["gross_profit_calc","selling_exp",111788,111788,false],["gross_profit_calc","admin_exp",31240,31240,false],["gross_profit_calc","other_op_exp_exp",364,364,false]]}},"financial_ratios":{"current_ratio":{"value":0.7869056100076385},"quick_ratio":{"value":0.42695519555170347},"net_profit_margin":{"value":-0.7822618595395091},"roa":{"value":-0.3062140322297854},"roe":{"value":1.0373714779797372},"debt_to_equity":{"value":-4.387733313283585,"negative_equity":true},"interest_coverage":{"value":-12.343819910514542},"asset_turnover":{"value":0.39144696688912217},"altman_z_score":{"value":-0.32538334570138944},"roce":{"value":-0.17231633455715153}},"source_ids":{"financial_statement_id":"1187928","income_statement_id":"1187928","balance_sheet_id":"1187928"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"11.11.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.01.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,144.55,53.67,96.95,17,"1 394.09","~ 1 029.39"],[2023,163.85,49.88,91.22,19,"1 173.62","~ 888.50"],[2022,125.21,43.39,78.49,20,"959.35","~ 710.96"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","44.59","12.08","26.21",19,"1 348.85","~ 1 039.63"],["2026. gada 2. ceturksnis","41.18","11.86","25.78",17,"1 482.81","~ 1 128.95"],["2026. gada 1. ceturksnis","54.31","10.35","23.58",16,"1 441.04","~ 1 101.10"],["2025. gada 4. ceturksnis","38.34","12.09","26.02",18,"1 413.47","~ 1 072.52"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":96.95,"employees":17,"gross_salary_raw":1394.0894633007208,"gross_salary_formatted":"1 394.09","net_salary_formatted":"~ 1 029.39","vsaoi_employee_part":"146.38","non_taxable_minimum":"156.12","iin_part":"218.32","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":96.95,"employees":17,"gross_salary_raw":1394.0894633007208,"gross_salary_formatted":"1 394.09","net_salary_formatted":"~ 1 029.39","vsaoi_employee_part":"146.38","non_taxable_minimum":"156.12","iin_part":"218.32","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",894056,"EUR","2021-05-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2016,0,"EUR"],[2018,0,"EUR"],[2019,16,"EUR"],[2022,20,"EUR"],[2023,19,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-05-27"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2019-02-20","SIA \"Spectrum Art\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV21ZZZ40103997865","K","SIA","2016-06-02","Rīga, Tērbatas iela 30",1011,102005352,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4774","010091","Centra rajons",144.55,53.67,96.95,17],[2023,"sabiedrība ar ierobežotu atbildību","4778","010091","Centra rajons",163.85,49.88,91.22,19],[2022,"sabiedrība ar ierobežotu atbildību","4778  ","010091","Centra rajons",125.21,43.39,78.49,20]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 18.01.2019 ","nav","nav",null],["nav"," 28.09.2016 ","nav","nav"," 14.09.2017 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","11.11.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VISIONAIRE SIA","2026. gada 3. ceturksnis","44.59","6.28","0.0","12.08","26.21","19"],["VISIONAIRE SIA","2026. gada 2. ceturksnis","41.18","4.02","0.5","11.86","25.78","17"],["VISIONAIRE SIA","2026. gada 1. ceturksnis","54.31","23.26","2.89","10.35","23.58","16"],["VISIONAIRE SIA","2025. gada 4. ceturksnis","38.34","1.76","1.54","12.09","26.02","18"]]}}}