{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203000128","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203000128"},"registration_number":"40203000128","company_name":"SIA \"BRUwell\"","company_type":"SIA","registered_date":"2016-06-13","area_of_activity":{"nace_code":"0130","nace_description":"Augu pavairošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,33969,-13010,215714,5,"EUR"],[2024,41307,-22483,233378,5,"EUR"],[2023,120523,38536,314810,5,"EUR"],[2022,130167,86541,362097,3,"EUR"],[2021,119671,40861,284372,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":33969,"cogs":58208,"gross_prof":-24239,"sell_exp":632,"admin_exp":6322,"oth_op_rev":18103,"other_interest_revenues":80,"income_before_income_taxes":-13010,"income_after_income_taxes":-13010,"net_income":-13010},"balance_data":{"cash":85989,"accounts_receivable":29074,"inventories":8000,"cur_assets":123063,"fixed_assets":92651,"non_cur_assets":92651,"assets":215714,"cur_liab":1723,"equity":213991,"equities":215714},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",58208,58208,false],["net_turnover_source","gross_profit_calc",24239,-24239,true],["gross_profit_calc","selling_exp",632,632,false],["gross_profit_calc","admin_exp",6322,6322,false],["gross_profit_calc","ebit_calc",31193,-31193,true]]}},"financial_ratios":{"current_ratio":{"value":71.42367962855485},"quick_ratio":{"value":66.78061520603599},"net_profit_margin":{"value":-0.382996261297065},"roa":{"value":-0.060311338160712796},"roe":{"value":-0.060796949404414206},"debt_to_equity":{"value":0.008051740493759084,"negative_equity":false},"asset_turnover":{"value":0.15747239400317087},"altman_z_score":{"value":53.37595511762955},"roce":{"value":-0.060796949404414206}},"source_ids":{"financial_statement_id":"2260222","income_statement_id":"2260222","balance_sheet_id":"2260222"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":41307,"cogs":64045,"gross_prof":-22738,"sell_exp":127,"admin_exp":6429,"oth_op_rev":20868,"oth_op_exp":14,"other_interest_revenues":957,"income_before_income_taxes":-7483,"provision_for_income_taxes":15000,"income_after_income_taxes":-22483,"net_income":-22483},"balance_data":{"cash":79235,"accounts_receivable":39727,"inventories":8000,"cur_assets":126962,"fixed_assets":106416,"non_cur_assets":106416,"assets":233378,"cur_liab":6377,"equity":227001,"equities":233378},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",64045,64045,false],["net_turnover_source","gross_profit_calc",22738,-22738,true],["gross_profit_calc","selling_exp",127,127,false],["gross_profit_calc","admin_exp",6429,6429,false],["gross_profit_calc","other_op_exp_exp",14,14,false]]}},"financial_ratios":{"current_ratio":{"value":19.90936176885683},"quick_ratio":{"value":18.654853379331975},"net_profit_margin":{"value":-0.5442903139903649},"roa":{"value":-0.09633727257924911},"roe":{"value":-0.09904361654794472},"debt_to_equity":{"value":0.02809238725820591,"negative_equity":false},"asset_turnover":{"value":0.17699611788600467},"altman_z_score":{"value":16.22201478063144},"roce":{"value":-0.03296461249069387}},"source_ids":{"financial_statement_id":"2036115","income_statement_id":"2036115","balance_sheet_id":"2036115"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":120523,"cogs":63742,"gross_prof":56781,"sell_exp":3432,"admin_exp":8132,"oth_op_rev":10934,"oth_op_exp":23,"other_interest_revenues":2658,"income_before_income_taxes":58786,"provision_for_income_taxes":20250,"income_after_income_taxes":38536,"net_income":38536},"balance_data":{"cash":127223,"accounts_receivable":52399,"inventories":12000,"cur_assets":191622,"fixed_assets":123188,"non_cur_assets":123188,"assets":314810,"cur_liab":5326,"equity":309484,"equities":314810},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",63742,63742,false],["net_turnover_source","gross_profit_calc",56781,56781,false],["gross_profit_calc","selling_exp",3432,3432,false],["gross_profit_calc","admin_exp",8132,8132,false],["gross_profit_calc","other_op_exp_exp",23,23,false]]}},"financial_ratios":{"current_ratio":{"value":35.978595568907245},"quick_ratio":{"value":33.725497559143825},"net_profit_margin":{"value":0.3197398007019407},"roa":{"value":0.12241034274641847},"roe":{"value":0.12451693787077846},"debt_to_equity":{"value":0.017209290302568146,"negative_equity":false},"asset_turnover":{"value":0.38284361996124644},"altman_z_score":{"value":26.62465702911148},"roce":{"value":0.18994843029041888}},"source_ids":{"financial_statement_id":"1880306","income_statement_id":"1880306","balance_sheet_id":"1880306"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":130167,"cogs":42219,"gross_prof":87948,"sell_exp":21,"admin_exp":4785,"oth_op_exp":1601,"other_interest_revenues":5000,"income_before_income_taxes":86541,"income_after_income_taxes":86541,"net_income":86541},"balance_data":{"cash":143494,"accounts_receivable":80005,"inventories":16000,"cur_assets":239499,"fixed_assets":122598,"non_cur_assets":122598,"assets":362097,"cur_liab":10149,"equity":351948,"equities":362097},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",42219,42219,false],["net_turnover_source","gross_profit_calc",87948,87948,false],["gross_profit_calc","selling_exp",21,21,false],["gross_profit_calc","admin_exp",4785,4785,false],["gross_profit_calc","other_op_exp_exp",1601,1601,false]]}},"financial_ratios":{"current_ratio":{"value":23.59828554537393},"quick_ratio":{"value":22.02177554438861},"net_profit_margin":{"value":0.6648459286916039},"roa":{"value":0.23899949461056016},"roe":{"value":0.2458914385079614},"debt_to_equity":{"value":0.028836646322752225,"negative_equity":false},"asset_turnover":{"value":0.35948102304078744},"altman_z_score":{"value":16.943537272760786},"roce":{"value":0.2458914385079614}},"source_ids":{"financial_statement_id":"1729196","income_statement_id":"1729196","balance_sheet_id":"1729196"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":119671,"cogs":75342,"gross_prof":44329,"sell_exp":260,"admin_exp":5255,"other_interest_revenues":2047,"income_before_income_taxes":40861,"income_after_income_taxes":40861,"net_income":40861},"balance_data":{"cash":183557,"accounts_receivable":23156,"inventories":10500,"cur_assets":217213,"fixed_assets":67159,"non_cur_assets":67159,"assets":284372,"cur_liab":18965,"equity":265407,"equities":284372},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",75342,75342,false],["net_turnover_source","gross_profit_calc",44329,44329,false],["gross_profit_calc","selling_exp",260,260,false],["gross_profit_calc","admin_exp",5255,5255,false],["gross_profit_calc","ebit_calc",38814,38814,false]]}},"financial_ratios":{"current_ratio":{"value":11.453361455312418},"quick_ratio":{"value":10.899709992090694},"net_profit_margin":{"value":0.3414444602284597},"roa":{"value":0.14368854880227308},"roe":{"value":0.15395599965336257},"debt_to_equity":{"value":0.07145629165771815,"negative_equity":false},"asset_turnover":{"value":0.420825538379306},"altman_z_score":{"value":8.03450770451217},"roce":{"value":0.15395599965336257}},"source_ids":{"financial_statement_id":"1346910","income_statement_id":"1346910","balance_sheet_id":"1346910"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.07.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"29.17","5.55","9.53",4,"582.40","~ 510.66"],[2023,"37.17","3.82","7.19",4,"439.40","~ 393.26"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.88","0.95","1.89",4,"462.01","~ 413.50"],["2026. gada 1. ceturksnis","2.82","1.00","1.89",4,"462.01","~ 413.50"],["2025. gada 4. ceturksnis","2.27","1.02","1.89",4,"462.01","~ 413.50"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.53,"employees":4,"gross_salary_raw":582.4044196734136,"gross_salary_formatted":"582.40","net_salary_formatted":"~ 510.66","vsaoi_employee_part":"61.15","non_taxable_minimum":"468.31","iin_part":"10.59","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.53,"employees":4,"gross_salary_raw":582.4044196734136,"gross_salary_formatted":"582.40","net_salary_formatted":"~ 510.66","vsaoi_employee_part":"61.15","non_taxable_minimum":"468.31","iin_part":"10.59","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-06-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,5,"EUR"],[2016,2,"EUR"],[2019,5,"EUR"],[2020,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-06-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV27ZZZ40203000128","K","SIA","2016-06-13","Rīga, Bauskas iela 33 k-1 - 7",1004,111901527,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0130  ","010095","Zemgales priekšpilsēta","29.17","5.55","9.53",4],[2023,"sabiedrība ar ierobežotu atbildību","0130  ","010095","Zemgales priekšpilsēta","37.17","3.82","7.19",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.07.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BRUWELL SIA","2025. gada 4. ceturksnis","2.27","0.00","0.64","1.02","1.89","4"],["BRUWELL SIA","2026. gada 1. ceturksnis","2.82","0.00","0.07","1.00","1.89","4"],["BRUWELL SIA","2026. gada 2. ceturksnis","0.88","0.43","2.39","0.95","1.89","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","other_interest_revenues","oth_op_rev","provision_for_income_taxes"],"data":[[183787,84530,99257,1113,7309,90835,90835,90835,null,null,null,null],[104717,71076,33641,881,5507,27585,27585,27585,100,432,null,null],[119671,75342,44329,260,5255,40861,40861,40861,null,2047,null,null],[130167,42219,87948,21,4785,86541,86541,86541,1601,5000,null,null],[120523,63742,56781,3432,8132,58786,38536,38536,23,2658,10934,20250]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[99617,44497,9000,153114,48828,48828,201942,4981,196961,201942],[156102,10577,10400,177079,53101,53101,230180,5634,224546,230180],[183557,23156,10500,217213,67159,67159,284372,18965,265407,284372],[143494,80005,16000,239499,122598,122598,362097,10149,351948,362097],[127223,52399,12000,191622,123188,123188,314810,5326,309484,314810]]}},"public_procurement":{"ligumu_skaits":1,"periods":{"no":"2020-11-04","lidz":"2020-11-04"},"lielakie_ligumi":{"columns":["datums","pasutitajs","iepirkums"],"data":[["2020-11-04","\"Latvijas Valsts koksnes ķīmijas institūts\" Atvasināta publiska persona","Ārpakalpojums par smiltsērkšķu šķirņu nozīmību un perspektīvām to audzēšanas iespējām Baltijas reģionā"]]},"pasutitaji":{"columns":["pasutitajs","ligumu_skaits"],"data":[["\"Latvijas Valsts koksnes ķīmijas institūts\" Atvasināta publiska persona",1]]},"pa_gadiem":{"2020":{"ligumu_skaits":1}},"bez_publicetas_summas":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2020-07-01","lidz":"2023-06-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":38300,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[38300,"2020-11-06","Atvasināta publiska persona \"Latvijas Valsts koksnes ķīmijas institūts\"","Smiltsērkšķu veģetatīvās biomasas biorafinēšanas pārstrāde, izmantojot inovatīvas tehnoloģijas un visaptverošu analītisko izpēti, lai iegūtu Latvijas bioekonomikai perspektīvus produktus ar augstu pievienoto vērtību, ieskaitot serotonīnu"]]}}}}