{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203000132","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203000132"},"registration_number":"40203000132","company_name":"SIA \"Hydrogenium\"","company_type":"SIA","registered_date":"2016-06-13","area_of_activity":{"nace_code":"6622","nace_description":"Apdrošināšanas aģentu un brokeru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,910799,413100,1675146,5,"EUR"],[2024,408604,95575,472303,4,"EUR"],[2023,281149,34974,219387,3,"EUR"],[2022,189422,163025,466916,2,"EUR"],[2021,17766,-5983,61677,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":910799,"cogs":287312,"gross_prof":623487,"other_interest_revenues":9014,"income_before_income_taxes":632501,"provision_for_income_taxes":65068,"income_after_income_taxes":567433,"extra_dividends":154333,"net_income":413100},"balance_data":{"cash":740735,"accounts_receivable":934411,"cur_assets":1675146,"assets":1675146,"cur_liab":1242046,"equity":433100,"equities":1675146},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",287312,287312,false],["net_turnover_source","gross_profit_calc",623487,623487,false],["gross_profit_calc","ebit_calc",623487,623487,false],["ebit_calc","ebt_calc",623487,623487,false],["interest_rev_source","ebt_calc",9014,9014,false]]}},"financial_ratios":{"current_ratio":{"value":1.3486988404616254},"quick_ratio":{"value":1.3486988404616254},"net_profit_margin":{"value":0.4535578102303582},"roa":{"value":0.2466053705169579},"roe":{"value":0.9538212883860541},"debt_to_equity":{"value":2.867804202262757,"negative_equity":false},"asset_turnover":{"value":0.5437132046997695},"altman_z_score":{"value":2.2665829876784773},"roce":{"value":1.460404063726622}},"source_ids":{"financial_statement_id":"2341096","income_statement_id":"2341096","balance_sheet_id":"2341096"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":408604,"cogs":149446,"gross_prof":259158,"sell_exp":1150,"admin_exp":69034,"other_interest_revenues":1198,"income_before_income_taxes":190172,"provision_for_income_taxes":30516,"income_after_income_taxes":159656,"extra_dividends":64081,"net_income":95575},"balance_data":{"cash":230149,"accounts_receivable":241226,"cur_assets":471375,"fixed_assets":928,"non_cur_assets":928,"assets":472303,"cur_liab":300228,"equity":172075,"equities":472303},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",149446,149446,false],["net_turnover_source","gross_profit_calc",259158,259158,false],["gross_profit_calc","selling_exp",1150,1150,false],["gross_profit_calc","admin_exp",69034,69034,false],["gross_profit_calc","ebit_calc",188974,188974,false]]}},"financial_ratios":{"current_ratio":{"value":1.5700567568647827},"quick_ratio":{"value":1.5700567568647827},"net_profit_margin":{"value":0.23390617810887804},"roa":{"value":0.20235950226867075},"roe":{"value":0.5554264129013512},"debt_to_equity":{"value":1.7447508353915444,"negative_equity":false},"asset_turnover":{"value":0.8651310705204075},"altman_z_score":{"value":2.9235572650762434},"roce":{"value":1.1051692575911667}},"source_ids":{"financial_statement_id":"2068649","income_statement_id":"2068649","balance_sheet_id":"2068649"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":281149,"cogs":84610,"gross_prof":196539,"sell_exp":2611,"admin_exp":43889,"interest_expenses":30532,"income_before_income_taxes":119507,"provision_for_income_taxes":44533,"income_after_income_taxes":74974,"extra_dividends":40000,"net_income":34974},"balance_data":{"cash":70552,"accounts_receivable":105353,"cur_assets":175905,"investments":43050,"fixed_assets":432,"non_cur_assets":43482,"assets":219387,"cur_liab":107059,"equity":112328,"equities":219387},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",84610,84610,false],["net_turnover_source","gross_profit_calc",196539,196539,false],["gross_profit_calc","selling_exp",2611,2611,false],["gross_profit_calc","admin_exp",43889,43889,false],["gross_profit_calc","ebit_calc",150039,150039,false]]}},"financial_ratios":{"current_ratio":{"value":1.6430659729681765},"quick_ratio":{"value":1.6430659729681765},"net_profit_margin":{"value":0.12439667222718202},"roa":{"value":0.15941692078382036},"roe":{"value":0.31135602877287943},"debt_to_equity":{"value":0.9530927284381454,"negative_equity":false},"interest_coverage":{"value":4.914155639984279},"asset_turnover":{"value":1.2815207829087412},"altman_z_score":{"value":4.5031824433455085},"roce":{"value":1.3357221707855567}},"source_ids":{"financial_statement_id":"1926000","income_statement_id":"1926000","balance_sheet_id":"1926000"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":189422,"gross_prof":189422,"sell_exp":44248,"admin_exp":11865,"other_interest_revenues":29716,"income_before_income_taxes":163025,"income_after_income_taxes":163025,"net_income":163025},"balance_data":{"cash":241357,"accounts_receivable":225127,"cur_assets":466484,"fixed_assets":432,"non_cur_assets":432,"assets":466916,"cur_liab":279562,"equity":187354,"equities":466916},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",189422,189422,false],["gross_profit_calc","selling_exp",44248,44248,false],["gross_profit_calc","admin_exp",11865,11865,false],["gross_profit_calc","ebit_calc",133309,133309,false],["ebit_calc","ebt_calc",133309,133309,false]]}},"financial_ratios":{"current_ratio":{"value":1.6686244911683277},"quick_ratio":{"value":1.6686244911683277},"net_profit_margin":{"value":0.860644486912819},"roa":{"value":0.349152738394058},"roe":{"value":0.8701442189651676},"debt_to_equity":{"value":1.4921592279855247,"negative_equity":false},"asset_turnover":{"value":0.40568753266112106},"altman_z_score":{"value":2.3980698824370354},"roce":{"value":0.8701442189651676}},"source_ids":{"financial_statement_id":"1462459","income_statement_id":"1462459","balance_sheet_id":"1462459"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":17766,"gross_prof":17766,"sell_exp":19055,"admin_exp":6497,"other_interest_revenues":1803,"income_before_income_taxes":-5983,"income_after_income_taxes":-5983,"net_income":-5983},"balance_data":{"cash":51155,"accounts_receivable":9695,"cur_assets":60850,"fixed_assets":827,"non_cur_assets":827,"assets":61677,"cur_liab":37348,"equity":24329,"equities":61677},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",17766,17766,false],["gross_profit_calc","selling_exp",19055,19055,false],["gross_profit_calc","admin_exp",6497,6497,false],["gross_profit_calc","ebit_calc",7786,-7786,true],["ebit_calc","ebt_calc",7786,-7786,true]]}},"financial_ratios":{"current_ratio":{"value":1.6292706436756987},"quick_ratio":{"value":1.6292706436756987},"net_profit_margin":{"value":-0.3367668580434538},"roa":{"value":-0.09700536666828802},"roe":{"value":-0.2459205063915492},"debt_to_equity":{"value":1.5351226930823296,"negative_equity":false},"asset_turnover":{"value":0.28804902962206336},"altman_z_score":{"value":0.8669897490293559},"roce":{"value":-0.2459205063915492}},"source_ids":{"financial_statement_id":"1418040","income_statement_id":"1418040","balance_sheet_id":"1418040"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"38.11","5.60","9.45",4,"577.52","~ 507.54"],[2023,"63.13","3.34","5.56",3,"453.05","~ 405.48"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","32.29","2.15","5.11",5,"999.32","~ 806.57"],["2026. gada 1. ceturksnis","32.78","2.08","4.63",5,"905.45","~ 743.98"],["2025. gada 4. ceturksnis","12.02","2.50","4.52",5,"883.93","~ 719.44"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.45,"employees":4,"gross_salary_raw":577.5154004106777,"gross_salary_formatted":"577.52","net_salary_formatted":"~ 507.54","vsaoi_employee_part":"60.64","non_taxable_minimum":"470.19","iin_part":"9.34","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.45,"employees":4,"gross_salary_raw":577.5154004106777,"gross_salary_formatted":"577.52","net_salary_formatted":"~ 507.54","vsaoi_employee_part":"60.64","non_taxable_minimum":"470.19","iin_part":"9.34","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",20000,"EUR","2025-01-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,1,"EUR"],[2016,1,"EUR"],[2019,1,"EUR"],[2020,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-05-26"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2020-01-20","SIA \"BA ROOT\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV16ZZZ40203000132","K","SIA","2016-06-13","Rīga, Rūpniecības iela 19 - 11",1010,113165782,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6622  ","010096","Ziemeļu rajons","38.11","5.60","9.45",4],[2023,"sabiedrība ar ierobežotu atbildību","6622  ","010096","Ziemeļu rajons","63.13","3.34","5.56",3]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HYDROGENIUM SIA","2025. gada 4. ceturksnis","12.02","0.00","0.00","2.50","4.52","5"],["HYDROGENIUM SIA","2026. gada 1. ceturksnis","32.78","0.00","0.00","2.08","4.63","5"],["HYDROGENIUM SIA","2026. gada 2. ceturksnis","32.29","0.0","0.0","2.15","5.11","5"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","other_interest_revenues","cogs","provision_for_income_taxes","extra_dividends"],"data":[[562,562,13453,124,-13015,-13015,-13015,null,null,null,null,null],[15636,15636,37741,11137,-34655,-34655,-34655,1413,null,null,null,null],[17766,17766,19055,6497,-5983,-5983,-5983,null,1803,null,null,null],[189422,189422,44248,11865,163025,163025,163025,null,29716,null,null,null],[281149,196539,2611,43889,119507,74974,34974,30532,null,84610,44533,40000]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","investments"],"data":[[67501,17,67518,67518,2551,64967,67518,null,null,null],[28311,1235,29546,30960,648,30312,30960,1414,1414,null],[51155,9695,60850,61677,37348,24329,61677,827,827,null],[241357,225127,466484,466916,279562,187354,466916,432,432,null],[70552,105353,175905,219387,107059,112328,219387,432,43482,43050]]}}}