{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203000522","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203000522"},"registration_number":"40203000522","company_name":"SIA \"Marine and Logistics Service\"","company_type":"SIA","registered_date":"2016-06-14","area_of_activity":{"nace_code":"4942","nace_description":"Pārcelšanās pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,174210,38760,267521,4,"EUR"],[2024,191623,71357,278661,4,"EUR"],[2023,371189,194950,200330,4,"EUR"],[2022,389322,250484,305276,3,"EUR"],[2021,35925,16109,41599,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":174210,"cogs":78330,"gross_prof":95880,"sell_exp":23497,"admin_exp":20573,"oth_op_rev":1557,"oth_op_exp":2107,"income_before_income_taxes":51260,"provision_for_income_taxes":12500,"income_after_income_taxes":38760,"net_income":38760},"balance_data":{"cash":148026,"accounts_receivable":12113,"inventories":305,"cur_assets":160444,"fixed_assets":107077,"non_cur_assets":107077,"assets":267521,"cur_liab":9653,"equity":257868,"equities":267521},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",78330,78330,false],["net_turnover_source","gross_profit_calc",95880,95880,false],["gross_profit_calc","selling_exp",23497,23497,false],["gross_profit_calc","admin_exp",20573,20573,false],["gross_profit_calc","other_op_exp_exp",2107,2107,false]]}},"financial_ratios":{"current_ratio":{"value":16.621154045374496},"quick_ratio":{"value":16.589557650471356},"net_profit_margin":{"value":0.22249009815739623},"roa":{"value":0.14488582204761496},"roe":{"value":0.15030946065428824},"debt_to_equity":{"value":0.03743388090030558,"negative_equity":false},"asset_turnover":{"value":0.6512012141102942},"altman_z_score":{"value":13.685599127125514},"roce":{"value":0.19878387391999008}},"source_ids":{"financial_statement_id":"2314241","income_statement_id":"2314241","balance_sheet_id":"2314241"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":191623,"cogs":73467,"gross_prof":118156,"sell_exp":15913,"admin_exp":34765,"oth_op_rev":4817,"oth_op_exp":938,"income_before_income_taxes":71357,"income_after_income_taxes":71357,"net_income":71357},"balance_data":{"cash":168414,"accounts_receivable":17038,"inventories":447,"cur_assets":185899,"fixed_assets":92762,"non_cur_assets":92762,"assets":278661,"cur_liab":9554,"equity":269107,"equities":278661},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",73467,73467,false],["net_turnover_source","gross_profit_calc",118156,118156,false],["gross_profit_calc","selling_exp",15913,15913,false],["gross_profit_calc","admin_exp",34765,34765,false],["gross_profit_calc","other_op_exp_exp",938,938,false]]}},"financial_ratios":{"current_ratio":{"value":19.45771404647268},"quick_ratio":{"value":19.41092736026795},"net_profit_margin":{"value":0.37238222969059037},"roa":{"value":0.256070996659023},"roe":{"value":0.2651621845585585},"debt_to_equity":{"value":0.035502606769797884,"negative_equity":false},"asset_turnover":{"value":0.687656327939683},"altman_z_score":{"value":14.583710113648038},"roce":{"value":0.2651621845585585}},"source_ids":{"financial_statement_id":"2038500","income_statement_id":"2038500","balance_sheet_id":"2038500"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":371189,"cogs":78428,"gross_prof":292761,"sell_exp":39358,"admin_exp":6205,"oth_op_rev":10461,"oth_op_exp":88,"income_before_income_taxes":257571,"provision_for_income_taxes":62621,"income_after_income_taxes":194950,"net_income":194950},"balance_data":{"cash":174987,"accounts_receivable":1103,"inventories":599,"cur_assets":176689,"fixed_assets":23641,"non_cur_assets":23641,"assets":200330,"cur_liab":2580,"equity":197750,"equities":200330},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",78428,78428,false],["net_turnover_source","gross_profit_calc",292761,292761,false],["gross_profit_calc","selling_exp",39358,39358,false],["gross_profit_calc","admin_exp",6205,6205,false],["gross_profit_calc","other_op_exp_exp",88,88,false]]}},"financial_ratios":{"current_ratio":{"value":68.48410852713178},"quick_ratio":{"value":68.25193798449612},"net_profit_margin":{"value":0.5252041412865144},"roa":{"value":0.9731443118853891},"roe":{"value":0.9858407079646018},"debt_to_equity":{"value":0.01304677623261694,"negative_equity":false},"asset_turnover":{"value":1.8528877352368591},"altman_z_score":{"value":39.49506079457267},"roce":{"value":1.3025082174462705}},"source_ids":{"financial_statement_id":"1898178","income_statement_id":"1898178","balance_sheet_id":"1898178"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":389322,"cogs":41365,"gross_prof":347957,"sell_exp":7206,"admin_exp":1954,"oth_op_rev":13,"oth_op_exp":594,"income_before_income_taxes":338216,"provision_for_income_taxes":23250,"income_after_income_taxes":314966,"extra_dividends":64482,"net_income":250484},"balance_data":{"cash":261612,"accounts_receivable":17470,"inventories":422,"cur_assets":279504,"fixed_assets":25772,"non_cur_assets":25772,"assets":305276,"cur_liab":51992,"equity":253284,"equities":305276},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",41365,41365,false],["net_turnover_source","gross_profit_calc",347957,347957,false],["gross_profit_calc","selling_exp",7206,7206,false],["gross_profit_calc","admin_exp",1954,1954,false],["gross_profit_calc","other_op_exp_exp",594,594,false]]}},"financial_ratios":{"current_ratio":{"value":5.375903985228497},"quick_ratio":{"value":5.367787351900293},"net_profit_margin":{"value":0.6433851670339719},"roa":{"value":0.8205165162017322},"roe":{"value":0.9889452156472576},"debt_to_equity":{"value":0.20527155288135057,"negative_equity":false},"asset_turnover":{"value":1.2753115213773765},"altman_z_score":{"value":7.998186020456436},"roce":{"value":1.335323194516827}},"source_ids":{"financial_statement_id":"1461751","income_statement_id":"1461751","balance_sheet_id":"1461751"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":35925,"cogs":14443,"gross_prof":21482,"sell_exp":1021,"admin_exp":1058,"oth_op_rev":100,"oth_op_exp":1019,"income_before_income_taxes":18484,"provision_for_income_taxes":2375,"income_after_income_taxes":16109,"net_income":16109},"balance_data":{"cash":26567,"accounts_receivable":12808,"inventories":1,"cur_assets":39376,"fixed_assets":2223,"non_cur_assets":2223,"assets":41599,"cur_liab":10281,"equity":31318,"equities":41599},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14443,14443,false],["net_turnover_source","gross_profit_calc",21482,21482,false],["gross_profit_calc","selling_exp",1021,1021,false],["gross_profit_calc","admin_exp",1058,1058,false],["gross_profit_calc","other_op_exp_exp",1019,1019,false]]}},"financial_ratios":{"current_ratio":{"value":3.829977628635347},"quick_ratio":{"value":3.8298803618325064},"net_profit_margin":{"value":0.4484064022268615},"roa":{"value":0.38724488569436766},"roe":{"value":0.5143687336356089},"debt_to_equity":{"value":0.3282776677948783,"negative_equity":false},"asset_turnover":{"value":0.8636024904444818},"altman_z_score":{"value":4.6609859911393094},"roce":{"value":0.5902037167124338}},"source_ids":{"financial_statement_id":"1394057","income_statement_id":"1394057","balance_sheet_id":"1394057"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.07.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"29.34","11.53","20.26",4,"1 238.14","~ 929.73"],[2023,"96.78","11.23","18.54",4,"1 133.03","~ 862.55"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.16","2.57","4.46",4,"1 090.25","~ 867.20"],["2026. gada 1. ceturksnis","8.56","2.99","5.07",4,"1 239.37","~ 966.63"],["2025. gada 4. ceturksnis","19.92","2.98","5.03",4,"1 229.59","~ 949.91"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.26,"employees":4,"gross_salary_raw":1238.1441282878657,"gross_salary_formatted":"1 238.14","net_salary_formatted":"~ 929.73","vsaoi_employee_part":"130.01","non_taxable_minimum":"216.10","iin_part":"178.41","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.26,"employees":4,"gross_salary_raw":1238.1441282878657,"gross_salary_formatted":"1 238.14","net_salary_formatted":"~ 929.73","vsaoi_employee_part":"130.01","non_taxable_minimum":"216.10","iin_part":"178.41","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-08-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2016,1,"EUR"],[2019,1,"EUR"],[2020,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-06-08"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2020-12-09","Sabiedrība ar ierobežotu atbildību \"SA Marine and Logistics Service\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV59ZZZ40203000522","K","SIA","2016-06-14","Rīga, Aleksandra Bieziņa iela 11 - 118",1029,111465186,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4942  ","010095","Zemgales priekšpilsēta","29.34","11.53","20.26",4],[2023,"sabiedrība ar ierobežotu atbildību","4942  ","010095","Zemgales priekšpilsēta","96.78","11.23","18.54",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.07.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MARINE AND LOGISTICS SERVICE SIA","2025. gada 4. ceturksnis","19.92","0.05","0.64","2.98","5.03","4"],["MARINE AND LOGISTICS SERVICE SIA","2026. gada 1. ceturksnis","8.56","0.73","0.23","2.99","5.07","4"],["MARINE AND LOGISTICS SERVICE SIA","2026. gada 2. ceturksnis","6.16","-0.12","0.76","2.57","4.46","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","interest_expenses","extra_dividends"],"data":[[19589,3645,15944,524,831,3,14586,1750,12836,12836,null,null,null],[29169,12155,17014,652,1321,640,14355,750,13605,13605,150,196,null],[35925,14443,21482,1021,1058,1019,18484,2375,16109,16109,100,null,null],[389322,41365,347957,7206,1954,594,338216,23250,314966,250484,13,null,64482],[371189,78428,292761,39358,6205,88,257571,62621,194950,194950,10461,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[6004,7653,13657,1264,1264,14921,817,14104,14921,null],[21719,13258,34978,612,612,35590,10882,24708,35590,1],[26567,12808,39376,2223,2223,41599,10281,31318,41599,1],[261612,17470,279504,25772,25772,305276,51992,253284,305276,422],[174987,1103,176689,23641,23641,200330,2580,197750,200330,599]]}}}