{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203000607","dati_atjaunoti":"2026-08-08","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203000607","company_name":"Sabiedrība ar ierobežotu atbildību \"IKORINE\"","company_type":"SIA","registered_date":"2016-06-14","area_of_activity":{"nace_code":"4719","nace_description":"Nespecializēta mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,28700,-6981,13112,2,"EUR"],[2024,26805,-21060,13371,1,"EUR"],[2023,22940,-19361,14099,1,"EUR"],[2022,19937,-10019,10235,1,"EUR"],[2021,null,-199,49686,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":28700,"gross_prof":28700,"sell_exp":35425,"oth_op_exp":256,"income_before_income_taxes":-6981,"income_after_income_taxes":-6981,"net_income":-6981},"balance_data":{"cash":535,"inventories":12577,"cur_assets":13112,"assets":13112,"cur_liab":111891,"equity":-98779,"equities":13112},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",28700,28700,false],["gross_profit_calc","selling_exp",35425,35425,false],["gross_profit_calc","other_op_exp_exp",256,256,false],["gross_profit_calc","ebit_calc",6981,-6981,true],["ebit_calc","ebt_calc",6981,-6981,true]]}},"financial_ratios":{"current_ratio":{"value":0.1171854751499227},"quick_ratio":{"value":0.004781439079103771},"net_profit_margin":{"value":-0.2432404181184669},"roa":{"value":-0.5324130567419159},"roe":{"value":0.07067291630812217},"debt_to_equity":{"value":-1.1327407647374441,"negative_equity":true},"asset_turnover":{"value":2.188834655277608},"altman_z_score":{"value":-11.622896423194813},"roce":{"value":0.07067291630812217}},"source_ids":{"financial_statement_id":"2349290","income_statement_id":"2349290","balance_sheet_id":"2349290"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":26805,"gross_prof":26805,"sell_exp":47725,"oth_op_exp":140,"income_before_income_taxes":-21060,"income_after_income_taxes":-21060,"net_income":-21060},"balance_data":{"cash":794,"inventories":12577,"cur_assets":13371,"assets":13371,"cur_liab":105169,"equity":-91798,"equities":13371},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",26805,26805,false],["gross_profit_calc","selling_exp",47725,47725,false],["gross_profit_calc","other_op_exp_exp",140,140,false],["gross_profit_calc","ebit_calc",21060,-21060,true],["ebit_calc","ebt_calc",21060,-21060,true]]}},"financial_ratios":{"current_ratio":{"value":0.12713822514238987},"quick_ratio":{"value":0.007549753254285959},"net_profit_margin":{"value":-0.7856743144935646},"roa":{"value":-1.575050482387256},"roe":{"value":0.22941676289243773},"debt_to_equity":{"value":-1.14565676812131,"negative_equity":true},"asset_turnover":{"value":2.0047116894772268},"altman_z_score":{"value":-13.997153287897754},"roce":{"value":0.22941676289243773}},"source_ids":{"financial_statement_id":"2068650","income_statement_id":"2068650","balance_sheet_id":"2068650"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":22940,"gross_prof":22940,"sell_exp":42168,"oth_op_exp":133,"income_before_income_taxes":-19361,"income_after_income_taxes":-19361,"net_income":-19361},"balance_data":{"cash":883,"accounts_receivable":639,"inventories":12577,"cur_assets":14099,"assets":14099,"cur_liab":84837,"equity":-70738,"equities":14099},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",22940,22940,false],["gross_profit_calc","selling_exp",42168,42168,false],["gross_profit_calc","other_op_exp_exp",133,133,false],["gross_profit_calc","ebit_calc",19361,-19361,true],["ebit_calc","ebt_calc",19361,-19361,true]]}},"financial_ratios":{"current_ratio":{"value":0.166189280620484},"quick_ratio":{"value":0.01794028548864293},"net_profit_margin":{"value":-0.8439843068875327},"roa":{"value":-1.3732179587204767},"roe":{"value":0.27370013288472955},"debt_to_equity":{"value":-1.1993129576748,"negative_equity":true},"asset_turnover":{"value":1.6270657493439251},"altman_z_score":{"value":-10.83993303636168},"roce":{"value":0.27370013288472955}},"source_ids":{"financial_statement_id":"1934120","income_statement_id":"1934120","balance_sheet_id":"1934120"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":19937,"gross_prof":19937,"sell_exp":29832,"oth_op_exp":124,"income_before_income_taxes":-10019,"income_after_income_taxes":-10019,"net_income":-10019},"balance_data":{"cash":557,"accounts_receivable":3,"inventories":9675,"cur_assets":10235,"assets":10235,"cur_liab":61613,"equity":-51378,"equities":10235},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",19937,19937,false],["gross_profit_calc","selling_exp",29832,29832,false],["gross_profit_calc","other_op_exp_exp",124,124,false],["gross_profit_calc","ebit_calc",10019,-10019,true],["ebit_calc","ebt_calc",10019,-10019,true]]}},"financial_ratios":{"current_ratio":{"value":0.16611754012951813},"quick_ratio":{"value":0.009088990959700064},"net_profit_margin":{"value":-0.5025329788834829},"roa":{"value":-0.978895945285784},"roe":{"value":0.19500564443925417},"debt_to_equity":{"value":-1.1992097785044182,"negative_equity":true},"asset_turnover":{"value":1.947923790913532},"altman_z_score":{"value":-9.298652616535929},"roce":{"value":0.19500564443925417}},"source_ids":{"financial_statement_id":"1769596","income_statement_id":"1769596","balance_sheet_id":"1769596"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"admin_exp":111,"oth_op_exp":88,"income_before_income_taxes":-199,"income_after_income_taxes":-199,"net_income":-199},"balance_data":{"cash":11,"inventories":49675,"cur_assets":49686,"assets":49686,"cur_liab":91045,"equity":-41359,"equities":49686},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",88,88,false],["total_rev_calc","ebitda_calc",88,-88,true],["ebitda_calc","ebit_calc",88,-88,true],["ebit_calc","ebt_calc",88,-88,true],["ebt_calc","net_income_final",199,-199,true]]}},"financial_ratios":{"current_ratio":{"value":0.5457301334504915},"quick_ratio":{"value":0.00012081937503432369},"roa":{"value":-0.0040051523568007084},"roe":{"value":0.00481152832515293},"debt_to_equity":{"value":-2.2013346550932082,"negative_equity":true},"altman_z_score":{"value":-1.5051227123845576},"roce":{"value":0.00481152832515293}},"source_ids":{"financial_statement_id":"1390957","income_statement_id":"1390957","balance_sheet_id":"1390957"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"23.07.2026"},"pvn":{"Aktivs":"nav","Registrets":" 13.07.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 05.10.2021 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"6.85","1.92","4.92",3,"400.90","~ 358.81"],[2023,"5.96","1.60","4.37",3,"356.08","~ 318.69"],[2022,"3.88","1.26","2.35",2,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.93","0.54","1.38",3,"449.79","~ 402.56"],["2026. gada 1. ceturksnis","1.92","0.55","1.37",3,"446.53","~ 399.64"],["2025. gada 4. ceturksnis","2.02","0.61","1.41",4,"344.68","~ 308.48"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.92,"employees":3,"gross_salary_raw":400.89957954434345,"gross_salary_formatted":"400.90","net_salary_formatted":"~ 358.81","vsaoi_employee_part":"42.09","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-06-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2016,1,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-06-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV92ZZZ40203000607","K","SIA","2016-06-14","Siguldas nov., Sigulda, Lakstīgalas iela 6 - 42",2150,110867213,100015380,100003591,801615]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","?     ","048200","Sigulda","6.85","1.92","4.92",3],[2023,"sabiedrība ar ierobežotu atbildību","4719  ","048200","Sigulda","5.96","1.60","4.37",3],[2022,"sabiedrība ar ierobežotu atbildību","4719  ","048200","Sigulda","3.88","1.26","2.35",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 13.07.2016 ","nav","nav"," 05.10.2021 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","23.07.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["IKORINE SIA","2025. gada 4. ceturksnis","2.02","0.00","0.00","0.61","1.41","4"],["IKORINE SIA","2026. gada 1. ceturksnis","1.92","0.00","0.00","0.55","1.37","3"],["IKORINE SIA","2026. gada 2. ceturksnis","1.93","0.0","0.0","0.54","1.38","3"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","admin_exp"],"data":[[10100,10100,27355,105,-17360,-17360,-17360,null],[4266,4266,7571,75,-4519,-4519,-4519,1139],[null,null,null,88,-199,-199,-199,111],[19937,19937,29832,124,-10019,-10019,-10019,null],[22940,22940,42168,133,-19361,-19361,-19361,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities"],"data":[[185,114,39121,39420,39420,76060,-36640,39420],[20,108,49675,49803,49803,90962,-41159,49803],[11,null,49675,49686,49686,91045,-41359,49686],[557,3,9675,10235,10235,61613,-51378,10235],[883,639,12577,14099,14099,84837,-70738,14099]]}}}