{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203000787","dati_atjaunoti":"2026-08-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203000787","company_name":"SIA \"McĀbols meistari\"","company_type":"SIA","registered_date":"2016-06-15","area_of_activity":{"nace_code":"1814","nace_description":"Iesiešana un ar to saistīti pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,76686,-32266,11434,7,"EUR"],[2024,48403,-51242,15229,7,"EUR"],[2023,69777,2316,9072,8,"EUR"],[2022,101953,10004,5047,9,"EUR"],[2021,39930,-10191,1084,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":76686,"cogs":76670,"gross_prof":16,"sell_exp":10393,"admin_exp":12414,"oth_op_exp":9475,"income_before_income_taxes":-32266,"income_after_income_taxes":-32266,"net_income":-32266},"balance_data":{"cash":2026,"accounts_receivable":9408,"cur_assets":11434,"assets":11434,"cur_liab":107157,"non_cur_liab":11300,"equity":-107023,"equities":11434},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",76670,76670,false],["net_turnover_source","gross_profit_calc",16,16,false],["gross_profit_calc","selling_exp",10393,10393,false],["gross_profit_calc","admin_exp",12414,12414,false],["gross_profit_calc","other_op_exp_exp",9475,9475,false]]}},"financial_ratios":{"current_ratio":{"value":0.10670324850453074},"quick_ratio":{"value":0.10670324850453074},"net_profit_margin":{"value":-0.4207547661893957},"roa":{"value":-2.82193458107399},"roe":{"value":0.3014865963391047},"debt_to_equity":{"value":-1.106836848154135,"negative_equity":true},"asset_turnover":{"value":6.706839251355606},"altman_z_score":{"value":-16.384331680379297},"roce":{"value":0.337076773607179}},"source_ids":{"financial_statement_id":"2244017","income_statement_id":"2244017","balance_sheet_id":"2244017"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":48403,"cogs":82526,"gross_prof":-34123,"sell_exp":1187,"admin_exp":9143,"oth_op_exp":6789,"income_before_income_taxes":-51242,"income_after_income_taxes":-51242,"net_income":-51242},"balance_data":{"cash":3125,"accounts_receivable":12104,"cur_assets":15229,"assets":15229,"cur_liab":78686,"non_cur_liab":11300,"equity":-74757,"equities":15229},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",82526,82526,false],["net_turnover_source","gross_profit_calc",34123,-34123,true],["gross_profit_calc","selling_exp",1187,1187,false],["gross_profit_calc","admin_exp",9143,9143,false],["gross_profit_calc","other_op_exp_exp",6789,6789,false]]}},"financial_ratios":{"current_ratio":{"value":0.193541417787154},"quick_ratio":{"value":0.193541417787154},"net_profit_margin":{"value":-1.0586533892527323},"roa":{"value":-3.364764593866964},"roe":{"value":0.6854475166205172},"debt_to_equity":{"value":-1.20371336463475,"negative_equity":true},"asset_turnover":{"value":3.178343949044586},"altman_z_score":{"value":-14.776692815721809},"roce":{"value":0.8075074459870464}},"source_ids":{"financial_statement_id":"2024773","income_statement_id":"2024773","balance_sheet_id":"2024773"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":69777,"cogs":48509,"gross_prof":21268,"sell_exp":1567,"admin_exp":15111,"oth_op_exp":2274,"income_before_income_taxes":2316,"income_after_income_taxes":2316,"net_income":2316},"balance_data":{"cash":1,"accounts_receivable":9071,"cur_assets":9072,"assets":9072,"cur_liab":21287,"non_cur_liab":11300,"equity":-23515,"equities":9072},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",48509,48509,false],["net_turnover_source","gross_profit_calc",21268,21268,false],["gross_profit_calc","selling_exp",1567,1567,false],["gross_profit_calc","admin_exp",15111,15111,false],["gross_profit_calc","other_op_exp_exp",2274,2274,false]]}},"financial_ratios":{"current_ratio":{"value":0.42617560013153566},"quick_ratio":{"value":0.42617560013153566},"net_profit_margin":{"value":0.033191452770970374},"roa":{"value":0.2552910052910053},"roe":{"value":-0.09849032532426111},"debt_to_equity":{"value":-1.3857963002338933,"negative_equity":true},"asset_turnover":{"value":7.691468253968254},"altman_z_score":{"value":5.005335427571204},"roce":{"value":-0.1896029471960704}},"source_ids":{"financial_statement_id":"1888070","income_statement_id":"1888070","balance_sheet_id":"1888070"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":101953,"cogs":82663,"gross_prof":19290,"sell_exp":2027,"admin_exp":7111,"oth_op_rev":1,"oth_op_exp":149,"income_before_income_taxes":10004,"income_after_income_taxes":10004,"net_income":10004},"balance_data":{"cash":623,"accounts_receivable":4424,"cur_assets":5047,"assets":5047,"cur_liab":13677,"non_cur_liab":20000,"equity":-28630,"equities":5047},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",82663,82663,false],["net_turnover_source","gross_profit_calc",19290,19290,false],["gross_profit_calc","selling_exp",2027,2027,false],["gross_profit_calc","admin_exp",7111,7111,false],["gross_profit_calc","other_op_exp_exp",149,149,false]]}},"financial_ratios":{"current_ratio":{"value":0.36901367258901807},"quick_ratio":{"value":0.36901367258901807},"net_profit_margin":{"value":0.09812364520906693},"roa":{"value":1.982167624331286},"roe":{"value":-0.34942368145302133},"debt_to_equity":{"value":-1.176283618581907,"negative_equity":true},"asset_turnover":{"value":20.20071329502675},"altman_z_score":{"value":19.93107521462048},"roce":{"value":-1.1592120509849362}},"source_ids":{"financial_statement_id":"1455701","income_statement_id":"1455701","balance_sheet_id":"1455701"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":39930,"cogs":39098,"gross_prof":832,"sell_exp":639,"admin_exp":6549,"oth_op_rev":1,"oth_op_exp":2206,"interest_expenses":1630,"income_before_income_taxes":-10191,"income_after_income_taxes":-10191,"net_income":-10191},"balance_data":{"cash":105,"accounts_receivable":979,"cur_assets":1084,"assets":1084,"cur_liab":15108,"non_cur_liab":24610,"equity":-38634,"equities":1084},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39098,39098,false],["net_turnover_source","gross_profit_calc",832,832,false],["gross_profit_calc","selling_exp",639,639,false],["gross_profit_calc","admin_exp",6549,6549,false],["gross_profit_calc","other_op_exp_exp",2206,2206,false]]}},"financial_ratios":{"current_ratio":{"value":0.07175006619009797},"quick_ratio":{"value":0.07175006619009797},"net_profit_margin":{"value":-0.25522163786626595},"roa":{"value":-9.40129151291513},"roe":{"value":0.26378319614847023},"debt_to_equity":{"value":-1.0280581870890926,"negative_equity":true},"interest_coverage":{"value":-5.252147239263803},"asset_turnover":{"value":36.83579335793358},"altman_z_score":{"value":-27.647552869826377},"roce":{"value":0.6104535082715346}},"source_ids":{"financial_statement_id":"1313760","income_statement_id":"1313760","balance_sheet_id":"1313760"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"23.07.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.01.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"9.19","2.50","4.10",8,"125.28","~ 112.13"],[2023,"32.15","7.83","13.24",8,"404.57","~ 362.09"],[2022,"48.26","11.50","19.53",9,"530.46","~ 446.76"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","11.4","3.3","4.54",8,"554.90","~ 496.64"],["2026. gada 1. ceturksnis","18.40","2.67","8.04",8,"982.69","~ 785.29"],["2025. gada 4. ceturksnis","20.32","5.02","12.01",7,"1 677.63","~ 1 248.65"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.1,"employees":8,"gross_salary_raw":125.28111860760733,"gross_salary_formatted":"125.28","net_salary_formatted":"~ 112.13","vsaoi_employee_part":"13.15","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-08-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,4,"EUR"],[2016,2,"EUR"],[2019,4,"EUR"],[2020,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-05-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV82ZZZ40203000787","K","SIA","2016-06-15","Rīga, Mēness iela 21 k-1 - 23",1013,112845357,100003003,10000]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1814  ","010094","Vidzemes priekšpilsēta","9.19","2.50","4.10",8],[2023,"sabiedrība ar ierobežotu atbildību","1812  ","010094","Vidzemes priekšpilsēta","32.15","7.83","13.24",8],[2022,"sabiedrība ar ierobežotu atbildību","1812  ","010094","Vidzemes priekšpilsēta","48.26","11.50","19.53",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.01.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","23.07.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MCĀBOLS MEISTARI SIA","2025. gada 4. ceturksnis","20.32","3.28","0.00","5.02","12.01","7"],["MCĀBOLS MEISTARI SIA","2026. gada 1. ceturksnis","18.40","7.69","0.00","2.67","8.04","8"],["MCĀBOLS MEISTARI SIA","2026. gada 2. ceturksnis","11.4","3.55","0.0","3.3","4.54","8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","interest_expenses"],"data":[[31662,21550,10112,9472,5759,8797,-2398,-2398,-2398,null,null],[22979,14788,8191,6972,138,4023,-2708,-2708,-2708,42,null],[39930,39098,832,6549,1,2206,-10191,-10191,-10191,639,1630],[101953,82663,19290,7111,1,149,10004,10004,10004,2027,null],[69777,48509,21268,15111,null,2274,2316,2316,2316,1567,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[2601,945,3546,3546,26061,3220,-25735,3546],[674,1011,1685,1685,26908,3220,-28443,1685],[105,979,1084,1084,15108,24610,-38634,1084],[623,4424,5047,5047,13677,20000,-28630,5047],[1,9071,9072,9072,21287,11300,-23515,9072]]}}}