{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203001848","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203001848"},"registration_number":"40203001848","company_name":"Sabiedrība ar ierobežotu atbildību \"Pie Maijiņas+\"","company_type":"SIA","registered_date":"2016-06-20","area_of_activity":{"nace_code":"8510","nace_description":"Pirmsskolas izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,121155,5228,22287,4,"EUR"],[2024,113889,-7508,17612,4,"EUR"],[2023,108328,11013,26934,4,"EUR"],[2022,96980,18187,29782,2,"EUR"],[2021,66103,-6197,31486,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":121155,"cogs":134087,"gross_prof":-12932,"admin_exp":573,"oth_op_rev":18979,"oth_op_exp":246,"income_before_income_taxes":5228,"income_after_income_taxes":5228,"net_income":5228},"balance_data":{"cash":11464,"accounts_receivable":350,"cur_assets":11814,"fixed_assets":10420,"intangible_assets":53,"non_cur_assets":10473,"assets":22287,"cur_liab":9027,"non_cur_liab":589,"equity":12671,"equities":22287},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",134087,134087,false],["net_turnover_source","gross_profit_calc",12932,-12932,true],["gross_profit_calc","admin_exp",573,573,false],["gross_profit_calc","other_op_exp_exp",246,246,false],["gross_profit_calc","ebit_calc",13751,-13751,true]]}},"financial_ratios":{"current_ratio":{"value":1.3087404453306746},"quick_ratio":{"value":1.3087404453306746},"net_profit_margin":{"value":0.04315133506665016},"roa":{"value":0.23457621034683895},"roe":{"value":0.41259569094783366},"debt_to_equity":{"value":0.7588982716439113,"negative_equity":false},"asset_turnover":{"value":5.436128684883564},"altman_z_score":{"value":7.278731208462855},"roce":{"value":0.3942684766214178}},"source_ids":{"financial_statement_id":"2338281","income_statement_id":"2338281","balance_sheet_id":"2338281"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":113889,"cogs":138786,"gross_prof":-24897,"admin_exp":570,"oth_op_rev":18123,"oth_op_exp":164,"income_before_income_taxes":-7508,"income_after_income_taxes":-7508,"net_income":-7508},"balance_data":{"cash":3967,"accounts_receivable":1676,"cur_assets":5643,"fixed_assets":11923,"intangible_assets":46,"non_cur_assets":11969,"assets":17612,"cur_liab":9580,"non_cur_liab":589,"equity":7443,"equities":17612},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",138786,138786,false],["net_turnover_source","gross_profit_calc",24897,-24897,true],["gross_profit_calc","admin_exp",570,570,false],["gross_profit_calc","other_op_exp_exp",164,164,false],["gross_profit_calc","ebit_calc",25631,-25631,true]]}},"financial_ratios":{"current_ratio":{"value":0.5890396659707724},"quick_ratio":{"value":0.5890396659707724},"net_profit_margin":{"value":-0.06592383812308476},"roa":{"value":-0.4263002498296616},"roe":{"value":-1.008733037753594},"debt_to_equity":{"value":1.3662501679430337,"negative_equity":false},"asset_turnover":{"value":6.466556893027481},"altman_z_score":{"value":5.634191248761254},"roce":{"value":-0.9347609561752988}},"source_ids":{"financial_statement_id":"2051317","income_statement_id":"2051317","balance_sheet_id":"2051317"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":108328,"cogs":101431,"gross_prof":6897,"admin_exp":2421,"oth_op_rev":6705,"oth_op_exp":168,"income_before_income_taxes":11013,"income_after_income_taxes":11013,"net_income":11013},"balance_data":{"cash":9254,"accounts_receivable":3269,"cur_assets":12523,"fixed_assets":14343,"intangible_assets":68,"non_cur_assets":14411,"assets":26934,"cur_liab":10421,"non_cur_liab":1589,"equity":14924,"equities":26934},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",101431,101431,false],["net_turnover_source","gross_profit_calc",6897,6897,false],["gross_profit_calc","admin_exp",2421,2421,false],["gross_profit_calc","other_op_exp_exp",168,168,false],["gross_profit_calc","ebit_calc",4308,4308,false]]}},"financial_ratios":{"current_ratio":{"value":1.2017080894347951},"quick_ratio":{"value":1.2017080894347951},"net_profit_margin":{"value":0.10166346650912045},"roa":{"value":0.40888839385163733},"roe":{"value":0.7379388903779147},"debt_to_equity":{"value":0.8047440364513535,"negative_equity":false},"asset_turnover":{"value":4.021979653968961},"altman_z_score":{"value":6.3315322046669475},"roce":{"value":0.6669290861745292}},"source_ids":{"financial_statement_id":"1869591","income_statement_id":"1869591","balance_sheet_id":"1869591"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":96980,"cogs":79881,"gross_prof":17099,"admin_exp":795,"oth_op_rev":2035,"oth_op_exp":152,"income_before_income_taxes":18187,"income_after_income_taxes":18187,"net_income":18187},"balance_data":{"cash":9588,"accounts_receivable":813,"cur_assets":10401,"fixed_assets":19291,"intangible_assets":90,"non_cur_assets":19381,"assets":29782,"cur_liab":9758,"non_cur_liab":16113,"equity":3911,"equities":29782},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",79881,79881,false],["net_turnover_source","gross_profit_calc",17099,17099,false],["gross_profit_calc","admin_exp",795,795,false],["gross_profit_calc","other_op_exp_exp",152,152,false],["gross_profit_calc","ebit_calc",16152,16152,false]]}},"financial_ratios":{"current_ratio":{"value":1.0658946505431441},"quick_ratio":{"value":1.0658946505431441},"net_profit_margin":{"value":0.18753351206434316},"roa":{"value":0.610670875025183},"roe":{"value":4.6502173357197645},"debt_to_equity":{"value":6.61493224239325,"negative_equity":false},"asset_turnover":{"value":3.2563293264387885},"altman_z_score":{"value":5.337372809209097},"roce":{"value":0.9082600878945266}},"source_ids":{"financial_statement_id":"1758726","income_statement_id":"1758726","balance_sheet_id":"1758726"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":66103,"cogs":75244,"gross_prof":-9141,"admin_exp":507,"oth_op_rev":3660,"oth_op_exp":209,"income_before_income_taxes":-6197,"income_after_income_taxes":-6197,"net_income":-6197},"balance_data":{"cash":7197,"cur_assets":7197,"fixed_assets":24179,"intangible_assets":110,"non_cur_assets":24289,"assets":31486,"cur_liab":12994,"non_cur_liab":32764,"equity":-14272,"equities":31486},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",75244,75244,false],["net_turnover_source","gross_profit_calc",9141,-9141,true],["gross_profit_calc","admin_exp",507,507,false],["gross_profit_calc","other_op_exp_exp",209,209,false],["gross_profit_calc","ebit_calc",9857,-9857,true]]}},"financial_ratios":{"current_ratio":{"value":0.5538710173926428},"quick_ratio":{"value":0.5538710173926428},"net_profit_margin":{"value":-0.09374763626461734},"roa":{"value":-0.1968176332338182},"roe":{"value":0.4342068385650224},"debt_to_equity":{"value":-3.2061378923766815,"negative_equity":true},"asset_turnover":{"value":2.0994410214063395},"altman_z_score":{"value":0.8367927304103047},"roce":{"value":-0.3351178888167856}},"source_ids":{"financial_statement_id":"1420447","income_statement_id":"1420447","balance_sheet_id":"1420447"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"32.69","13.73","18.94",5,"925.98","~ 730.23"],[2023,"19.76","8.18","11.56",3,"941.95","~ 740.44"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.54","3.27","5.27",5,"1 030.61","~ 827.43"],["2026. gada 1. ceturksnis","7.68","2.98","4.69",5,"917.18","~ 751.80"],["2025. gada 4. ceturksnis","7.50","2.98","4.51",5,"881.98","~ 718.13"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.94,"employees":5,"gross_salary_raw":925.9802483621785,"gross_salary_formatted":"925.98","net_salary_formatted":"~ 730.23","vsaoi_employee_part":"97.23","non_taxable_minimum":"336.16","iin_part":"98.52","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.94,"employees":5,"gross_salary_raw":925.9802483621785,"gross_salary_formatted":"925.98","net_salary_formatted":"~ 730.23","vsaoi_employee_part":"97.23","non_taxable_minimum":"336.16","iin_part":"98.52","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1500,"EUR","2016-06-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2016,1,"EUR"],[2019,1,"EUR"],[2020,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-05-02"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV50ZZZ40203001848","K","SIA","2016-06-20","Mārupes nov., Mārupe, Dravnieku iela 2",2167,103762625,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8510  ","039200","Mārupe","32.69","13.73","18.94",5],[2023,"sabiedrība ar ierobežotu atbildību","8510  ","039200","Mārupe","19.76","8.18","11.56",3]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PIE MAIJIŅAS+ SIA","2025. gada 4. ceturksnis","7.50","0.00","0.00","2.98","4.51","5"],["PIE MAIJIŅAS+ SIA","2026. gada 1. ceturksnis","7.68","0.00","0.00","2.98","4.69","5"],["PIE MAIJIŅAS+ SIA","2026. gada 2. ceturksnis","8.54","0.0","0.0","3.27","5.27","5"]]},"income_statements":{"columns":["net_turnover","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","oth_op_rev"],"data":[[4500,4500,775,6081,-2356,-2356,-2356,null,null],[2000,-6605,155,1137,-7897,-7897,-7897,8605,null],[66103,-9141,507,209,-6197,-6197,-6197,75244,3660],[96980,17099,795,152,18187,18187,18187,79881,2035],[108328,6897,2421,168,11013,11013,11013,101431,6705]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[30,3,3704,3737,9506,9506,13243,375,13613,-745,13243,null],[500,14,null,514,27967,27967,28481,1165,35386,-8070,28481,null],[7197,null,null,7197,24179,24289,31486,12994,32764,-14272,31486,110],[9588,813,null,10401,19291,19381,29782,9758,16113,3911,29782,90],[9254,3269,null,12523,14343,14411,26934,10421,1589,14924,26934,68]]}}}