{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203002449","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203002449"},"registration_number":"40203002449","company_name":"SIA \"Wooden factory\"","company_type":"SIA","registered_date":"2016-06-27","area_of_activity":{"nace_code":"4332","nace_description":"Galdniecības izstrādājumu uzstādīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,13431,-2238,3134,1,"EUR"],[2024,21298,1471,6732,1,"EUR"],[2023,18618,-88,5128,1,"EUR"],[2022,19560,971,3403,1,"EUR"],[2021,22863,1744,3167,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":13431,"cogs":12963,"gross_prof":468,"admin_exp":2534,"interest_expenses":172,"income_before_income_taxes":-2238,"income_after_income_taxes":-2238,"net_income":-2238},"balance_data":{"cash":2499,"accounts_receivable":635,"cur_assets":3134,"assets":3134,"cur_liab":1714,"equity":1420,"equities":3134},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12963,12963,false],["net_turnover_source","gross_profit_calc",468,468,false],["gross_profit_calc","admin_exp",2534,2534,false],["gross_profit_calc","ebit_calc",2066,-2066,true],["ebit_calc","ebt_calc",2066,-2066,true]]}},"financial_ratios":{"current_ratio":{"value":1.8284714119019836},"quick_ratio":{"value":1.8284714119019836},"net_profit_margin":{"value":-0.1666294393567121},"roa":{"value":-0.7141033822590938},"roe":{"value":-1.576056338028169},"debt_to_equity":{"value":1.2070422535211267,"negative_equity":false},"interest_coverage":{"value":-12.011627906976743},"asset_turnover":{"value":4.28557753669432},"altman_z_score":{"value":3.2854040683019594},"roce":{"value":-1.4549295774647888}},"source_ids":{"financial_statement_id":"2134833","income_statement_id":"2134833","balance_sheet_id":"2134833"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":21298,"cogs":17716,"gross_prof":3582,"admin_exp":1761,"interest_expenses":350,"income_before_income_taxes":1471,"income_after_income_taxes":1471,"net_income":1471},"balance_data":{"cash":423,"accounts_receivable":6309,"cur_assets":6732,"assets":6732,"cur_liab":1410,"non_cur_liab":1664,"equity":3658,"equities":6732},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17716,17716,false],["net_turnover_source","gross_profit_calc",3582,3582,false],["gross_profit_calc","admin_exp",1761,1761,false],["gross_profit_calc","ebit_calc",1821,1821,false],["ebit_calc","ebt_calc",1821,1821,false]]}},"financial_ratios":{"current_ratio":{"value":4.774468085106383},"quick_ratio":{"value":4.774468085106383},"net_profit_margin":{"value":0.06906751807681473},"roa":{"value":0.21850861556743909},"roe":{"value":0.40213231273920175},"debt_to_equity":{"value":0.8403499179879715,"negative_equity":false},"interest_coverage":{"value":5.202857142857143},"asset_turnover":{"value":3.1636957813428404},"altman_z_score":{"value":5.5246656881301055},"roce":{"value":0.34216459977452085}},"source_ids":{"financial_statement_id":"1968598","income_statement_id":"1968598","balance_sheet_id":"1968598"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":18618,"cogs":14742,"gross_prof":3876,"admin_exp":3697,"interest_expenses":267,"income_before_income_taxes":-88,"income_after_income_taxes":-88,"net_income":-88},"balance_data":{"cash":2325,"accounts_receivable":2803,"cur_assets":5128,"assets":5128,"cur_liab":716,"non_cur_liab":2225,"equity":2187,"equities":5128},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14742,14742,false],["net_turnover_source","gross_profit_calc",3876,3876,false],["gross_profit_calc","admin_exp",3697,3697,false],["gross_profit_calc","ebit_calc",179,179,false],["ebit_calc","ebt_calc",179,179,false]]}},"financial_ratios":{"current_ratio":{"value":7.162011173184357},"quick_ratio":{"value":7.162011173184357},"net_profit_margin":{"value":-0.004726608658287679},"roa":{"value":-0.0171606864274571},"roe":{"value":-0.040237768632830365},"debt_to_equity":{"value":1.3447645176040237,"negative_equity":false},"interest_coverage":{"value":0.6704119850187266},"asset_turnover":{"value":3.6306552262090483},"altman_z_score":{"value":5.022289188014307},"roce":{"value":0.04057116953762466}},"source_ids":{"financial_statement_id":"1792215","income_statement_id":"1792215","balance_sheet_id":"1792215"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":19560,"cogs":15748,"gross_prof":3812,"admin_exp":2841,"income_before_income_taxes":971,"income_after_income_taxes":971,"net_income":971},"balance_data":{"cash":113,"accounts_receivable":3290,"cur_assets":3403,"assets":3403,"cur_liab":1128,"equity":2275,"equities":3403},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15748,15748,false],["net_turnover_source","gross_profit_calc",3812,3812,false],["gross_profit_calc","admin_exp",2841,2841,false],["gross_profit_calc","ebit_calc",971,971,false],["ebit_calc","ebt_calc",971,971,false]]}},"financial_ratios":{"current_ratio":{"value":3.016843971631206},"quick_ratio":{"value":3.016843971631206},"net_profit_margin":{"value":0.04964212678936605},"roa":{"value":0.28533646782250954},"roe":{"value":0.4268131868131868},"debt_to_equity":{"value":0.4958241758241758,"negative_equity":false},"asset_turnover":{"value":5.7478695268880395},"altman_z_score":{"value":8.515566093121837},"roce":{"value":0.4268131868131868}},"source_ids":{"financial_statement_id":"1442417","income_statement_id":"1442417","balance_sheet_id":"1442417"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":22863,"cogs":3414,"gross_prof":19449,"sell_exp":22242,"admin_exp":2322,"oth_op_rev":7203,"oth_op_exp":224,"interest_expenses":120,"income_before_income_taxes":1744,"income_after_income_taxes":1744,"net_income":1744},"balance_data":{"cash":97,"accounts_receivable":3070,"cur_assets":3167,"assets":3167,"cur_liab":1863,"equity":1304,"equities":3167},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3414,3414,false],["net_turnover_source","gross_profit_calc",19449,19449,false],["gross_profit_calc","selling_exp",22242,22242,false],["gross_profit_calc","admin_exp",2322,2322,false],["gross_profit_calc","other_op_exp_exp",224,224,false]]}},"financial_ratios":{"current_ratio":{"value":1.699946323134729},"quick_ratio":{"value":1.699946323134729},"net_profit_margin":{"value":0.07628045313388444},"roa":{"value":0.5506788759077992},"roe":{"value":1.3374233128834356},"debt_to_equity":{"value":1.428680981595092,"negative_equity":false},"interest_coverage":{"value":15.533333333333333},"asset_turnover":{"value":7.2191348279128515},"altman_z_score":{"value":9.971330786944879},"roce":{"value":1.4294478527607362}},"source_ids":{"financial_statement_id":"1308974","income_statement_id":"1308974","balance_sheet_id":"1308974"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.02.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2.28","1.52","1.28",1,"***","***"],[2023,"1.39","0.80","1.52",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.17","0.1","0.0","—","—"],["2026. gada 1. ceturksnis","0.31","0.20","0.00","—","—"],["2025. gada 4. ceturksnis","0.00","0.15","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2,"EUR","2016-06-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2016,1,"EUR"],[2019,1,"EUR"],[2020,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-05-31"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV22ZZZ40203002449","K","SIA","2016-06-27","Liepāja, Mucenieku iela 8 - 5",3405,115201283,100003044,"0005000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4332  ","033520","Rudbāržu pag.","2.28","1.52","1.28",1],[2023,"sabiedrība ar ierobežotu atbildību","1629  ","033520","Rudbāržu pag.","1.39","0.80","1.52",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.02.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["WOODEN FACTORY SIA","2025. gada 4. ceturksnis","0.00","0.00","0.15","0.15","0.00","0"],["WOODEN FACTORY SIA","2026. gada 1. ceturksnis","0.31","0.00","0.04","0.20","0.00","0"],["WOODEN FACTORY SIA","2026. gada 2. ceturksnis","-0.17","0.0","0.27","0.1","0.0","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","interest_expenses"],"data":[[30133,3966,26167,27147,1875,3094,-5949,-5949,-5949,null,null],[22863,3414,19449,22242,2322,224,1744,1744,1744,7203,120],[19560,15748,3812,null,2841,null,971,971,971,null,null],[18618,14742,3876,null,3697,null,-88,-88,-88,null,267],[21298,17716,3582,null,1761,null,1471,1471,1471,null,350]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[2170,1249,3419,343,343,3762,4202,-440,3762,null],[97,3070,3167,null,null,3167,1863,1304,3167,null],[113,3290,3403,null,null,3403,1128,2275,3403,null],[2325,2803,5128,null,null,5128,716,2187,5128,2225],[423,6309,6732,null,null,6732,1410,3658,6732,1664]]}}}