{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203002519","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203002519"},"registration_number":"40203002519","company_name":"Mozello SIA","company_type":"SIA","registered_date":"2016-06-27","area_of_activity":{"nace_code":"6310","nace_description":"Datošanas infrastruktūra, datu apstrāde, mitināšana un ar to saistītas darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,960633,331696,377812,6,"EUR"],[2024,905560,125902,189432,6,"EUR"],[2023,842152,263342,300627,6,"EUR"],[2022,793569,258483,285499,6,"EUR"],[2021,687831,193781,212624,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":960633,"cogs":299865,"gross_prof":660768,"sell_exp":134415,"admin_exp":64848,"oth_op_rev":2119,"oth_op_exp":618,"other_interest_revenues":2047,"interest_expenses":10000,"income_before_income_taxes":455053,"provision_for_income_taxes":43357,"income_after_income_taxes":411696,"extra_dividends":80000,"net_income":331696},"balance_data":{"cash":358992,"accounts_receivable":12969,"inventories":3731,"cur_assets":375692,"fixed_assets":985,"intangible_assets":1135,"non_cur_assets":2120,"assets":377812,"cur_liab":43116,"equity":334696,"equities":377812},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",299865,299865,false],["net_turnover_source","gross_profit_calc",660768,660768,false],["gross_profit_calc","selling_exp",134415,134415,false],["gross_profit_calc","admin_exp",64848,64848,false],["gross_profit_calc","other_op_exp_exp",618,618,false]]}},"financial_ratios":{"current_ratio":{"value":8.713517023842657},"quick_ratio":{"value":8.626983022543834},"net_profit_margin":{"value":0.3452889917377396},"roa":{"value":0.8779392925582036},"roe":{"value":0.9910366422066592},"debt_to_equity":{"value":0.12882137820589432,"negative_equity":false},"interest_coverage":{"value":46.5053},"asset_turnover":{"value":2.542621727208241},"altman_z_score":{"value":11.00379847290121},"roce":{"value":1.3894788106221765}},"source_ids":{"financial_statement_id":"2111791","income_statement_id":"2111791","balance_sheet_id":"2111791"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":905560,"cogs":421227,"gross_prof":484333,"sell_exp":42120,"admin_exp":33052,"oth_op_rev":4888,"oth_op_exp":596,"interest_expenses":11000,"income_before_income_taxes":402453,"provision_for_income_taxes":100551,"income_after_income_taxes":301902,"extra_dividends":176000,"net_income":125902},"balance_data":{"cash":153320,"accounts_receivable":23958,"inventories":8488,"cur_assets":185766,"fixed_assets":2247,"intangible_assets":1419,"non_cur_assets":3666,"assets":189432,"cur_liab":60530,"equity":128902,"equities":189432},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",421227,421227,false],["net_turnover_source","gross_profit_calc",484333,484333,false],["gross_profit_calc","selling_exp",42120,42120,false],["gross_profit_calc","admin_exp",33052,33052,false],["gross_profit_calc","other_op_exp_exp",596,596,false]]}},"financial_ratios":{"current_ratio":{"value":3.0689905831818933},"quick_ratio":{"value":2.9287625970593094},"net_profit_margin":{"value":0.1390322010689518},"roa":{"value":0.6646289961569323},"roe":{"value":0.9767265054072086},"debt_to_equity":{"value":0.4695815425672216,"negative_equity":false},"interest_coverage":{"value":37.586636363636366},"asset_turnover":{"value":4.780396131593395},"altman_z_score":{"value":13.496938566244976},"roce":{"value":3.2074987199577976}},"source_ids":{"financial_statement_id":"1973783","income_statement_id":"1973783","balance_sheet_id":"1973783"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":842152,"cogs":298791,"gross_prof":543361,"sell_exp":97272,"admin_exp":41577,"oth_op_rev":31026,"oth_op_exp":452,"interest_expenses":2001,"income_before_income_taxes":433085,"provision_for_income_taxes":84285,"income_after_income_taxes":348800,"extra_dividends":85458,"net_income":263342},"balance_data":{"cash":294483,"accounts_receivable":3073,"inventories":1176,"cur_assets":298732,"fixed_assets":1895,"non_cur_assets":1895,"assets":300627,"cur_liab":34285,"equity":266342,"equities":300627},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",298791,298791,false],["net_turnover_source","gross_profit_calc",543361,543361,false],["gross_profit_calc","selling_exp",97272,97272,false],["gross_profit_calc","admin_exp",41577,41577,false],["gross_profit_calc","other_op_exp_exp",452,452,false]]}},"financial_ratios":{"current_ratio":{"value":8.713198191628992},"quick_ratio":{"value":8.678897477030771},"net_profit_margin":{"value":0.3127012700795106},"roa":{"value":0.8759758770835621},"roe":{"value":0.988736286428727},"debt_to_equity":{"value":0.12872547326369854,"negative_equity":false},"interest_coverage":{"value":217.43428285857073},"asset_turnover":{"value":2.801318577506345},"altman_z_score":{"value":11.936230152882086},"roce":{"value":1.633561360956965}},"source_ids":{"financial_statement_id":"1825629","income_statement_id":"1825629","balance_sheet_id":"1825629"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":793569,"cogs":266539,"gross_prof":527030,"sell_exp":86193,"admin_exp":47282,"oth_op_rev":29395,"oth_op_exp":44236,"interest_expenses":1500,"income_before_income_taxes":377214,"provision_for_income_taxes":61487,"income_after_income_taxes":315727,"extra_dividends":57244,"net_income":258483},"balance_data":{"cash":271092,"accounts_receivable":6535,"inventories":4211,"cur_assets":281838,"fixed_assets":3661,"non_cur_assets":3661,"assets":285499,"cur_liab":24016,"equity":261483,"equities":285499},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",266539,266539,false],["net_turnover_source","gross_profit_calc",527030,527030,false],["gross_profit_calc","selling_exp",86193,86193,false],["gross_profit_calc","admin_exp",47282,47282,false],["gross_profit_calc","other_op_exp_exp",44236,44236,false]]}},"financial_ratios":{"current_ratio":{"value":11.735426382411726},"quick_ratio":{"value":11.560084943371086},"net_profit_margin":{"value":0.32572214892466816},"roa":{"value":0.9053726983281903},"roe":{"value":0.9885269788093298},"debt_to_equity":{"value":0.09184535897171135,"negative_equity":false},"interest_coverage":{"value":252.476},"asset_turnover":{"value":2.779585917989205},"altman_z_score":{"value":12.891604610889345},"roce":{"value":1.448331249067817}},"source_ids":{"financial_statement_id":"1467000","income_statement_id":"1467000","balance_sheet_id":"1467000"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":687831,"cogs":340029,"gross_prof":347802,"sell_exp":19632,"admin_exp":38290,"oth_op_rev":5502,"oth_op_exp":71,"interest_expenses":1510,"income_before_income_taxes":293801,"provision_for_income_taxes":20020,"income_after_income_taxes":273781,"extra_dividends":80000,"net_income":193781},"balance_data":{"cash":205543,"accounts_receivable":3361,"inventories":683,"cur_assets":209587,"fixed_assets":3037,"non_cur_assets":3037,"assets":212624,"cur_liab":15843,"equity":196781,"equities":212624},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",340029,340029,false],["net_turnover_source","gross_profit_calc",347802,347802,false],["gross_profit_calc","selling_exp",19632,19632,false],["gross_profit_calc","admin_exp",38290,38290,false],["gross_profit_calc","other_op_exp_exp",71,71,false]]}},"financial_ratios":{"current_ratio":{"value":13.22899703339014},"quick_ratio":{"value":13.185886511393043},"net_profit_margin":{"value":0.28172763367745857},"roa":{"value":0.9113787719166228},"roe":{"value":0.984754625700652},"debt_to_equity":{"value":0.08051082167485682,"negative_equity":false},"interest_coverage":{"value":195.5701986754967},"asset_turnover":{"value":3.234964068026187},"altman_z_score":{"value":14.19768261809028},"roce":{"value":1.5007089099049198}},"source_ids":{"financial_statement_id":"1328741","income_statement_id":"1328741","balance_sheet_id":"1328741"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.07.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"233.53","29.22","39.28",6,"1 600.34","~ 1 161.20"],[2023,"196.17","20.73","32.56",6,"1 326.55","~ 986.23"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","44.85","6.64","11.3",6,"1 841.53","~ 1 368.14"],["2026. gada 1. ceturksnis","100.29","8.14","13.09",6,"2 133.24","~ 1 562.64"],["2025. gada 4. ceturksnis","43.16","6.42","10.22",6,"1 665.53","~ 1 240.58"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":39.28,"employees":6,"gross_salary_raw":1600.3389720022167,"gross_salary_formatted":"1 600.34","net_salary_formatted":"~ 1 161.20","vsaoi_employee_part":"168.04","non_taxable_minimum":"76.79","iin_part":"271.10","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":39.28,"employees":6,"gross_salary_raw":1600.3389720022167,"gross_salary_formatted":"1 600.34","net_salary_formatted":"~ 1 161.20","vsaoi_employee_part":"168.04","non_taxable_minimum":"76.79","iin_part":"271.10","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2016-06-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,5,"EUR"],[2016,1,"EUR"],[2019,5,"EUR"],[2020,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-06-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV72ZZZ40203002519","K","SIA","2016-06-27","Jūrmala, Mežsargu iela 33",2008,102687493,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6310  ","004000","Jūrmala","233.53","29.22","39.28",6],[2023,"sabiedrība ar ierobežotu atbildību","6311  ","004000","Jūrmala","196.17","20.73","32.56",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.07.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","43.16","26.52","0.00","6.42","10.22","6"],["2026. gada 1. ceturksnis","100.29","27.18","0.00","8.14","13.09","6"],["2026. gada 2. ceturksnis","44.85","26.9","0.0","6.64","11.3","6"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-09-26",8894.16,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","2a7afb52"],["2023-06-28",10478.3,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","2a7afb52"],["2023-03-16",10044.47,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","9638bb29"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","extra_dividends","net_income"],"data":[[420530,213908,206622,13372,32455,2950,372,429,162944,16800,146144,67200,78944],[568892,257140,311752,13951,25577,938,72,2226,270864,34000,236864,136000,100864],[687831,340029,347802,19632,38290,5502,71,1510,293801,20020,273781,80000,193781],[793569,266539,527030,86193,47282,29395,44236,1500,377214,61487,315727,57244,258483],[842152,298791,543361,97272,41577,31026,452,2001,433085,84285,348800,85458,263342]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[92955,1158,1991,96104,96104,14160,81944,96104,null,null],[119356,1087,5510,125953,127042,23178,103864,127042,1089,1089],[205543,3361,683,209587,212624,15843,196781,212624,3037,3037],[271092,6535,4211,281838,285499,24016,261483,285499,3661,3661],[294483,3073,1176,298732,300627,34285,266342,300627,1895,1895]]}},"eu_funds":{"periods":{"no":"2023-04-28","lidz":"2026-06-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":105,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts"],"data":[[105,"Biedrība \"Latvijas Digitālais akselerators\"","Latvijas Digitālais akselerators"]]}}}}