{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203005642","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203005642"},"registration_number":"40203005642","company_name":"SIA WOODOO HAUS","company_type":"SIA","registered_date":"2016-07-14","area_of_activity":{"nace_code":"1623","nace_description":"Citu galdnieku un namdaru būvizstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,249821,16972,83949,4,"EUR"],[2024,156249,-8104,68450,4,"EUR"],[2023,106127,8988,23818,2,"EUR"],[2022,19300,1430,5125,1,"EUR"],[2021,5408,-881,161,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":249821,"cogs":164794,"gross_prof":85027,"sell_exp":48959,"admin_exp":9946,"oth_op_exp":3052,"interest_expenses":4405,"income_before_income_taxes":18665,"provision_for_income_taxes":1693,"income_after_income_taxes":16972,"net_income":16972},"balance_data":{"cash":1524,"accounts_receivable":16145,"inventories":32555,"cur_assets":50224,"fixed_assets":33725,"non_cur_assets":33725,"assets":83949,"cur_liab":54865,"non_cur_liab":10408,"equity":18676,"equities":83949},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",164794,164794,false],["net_turnover_source","gross_profit_calc",85027,85027,false],["gross_profit_calc","selling_exp",48959,48959,false],["gross_profit_calc","admin_exp",9946,9946,false],["gross_profit_calc","other_op_exp_exp",3052,3052,false]]}},"financial_ratios":{"current_ratio":{"value":0.9154105531759774},"quick_ratio":{"value":0.3220450195935478},"net_profit_margin":{"value":0.06793664263612746},"roa":{"value":0.20217036534086172},"roe":{"value":0.908759905761405},"debt_to_equity":{"value":3.4950203469693726,"negative_equity":false},"interest_coverage":{"value":5.2372304199772985},"asset_turnover":{"value":2.9758662997772456},"altman_z_score":{"value":4.092711719192102},"roce":{"value":0.7932196396644203}},"source_ids":{"financial_statement_id":"2224229","income_statement_id":"2224229","balance_sheet_id":"2224229"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":156249,"cogs":116799,"gross_prof":39450,"sell_exp":35444,"admin_exp":9013,"oth_op_rev":9,"oth_op_exp":2476,"interest_expenses":630,"income_before_income_taxes":-8104,"income_after_income_taxes":-8104,"net_income":-8104},"balance_data":{"cash":8148,"accounts_receivable":6733,"inventories":17169,"cur_assets":32050,"fixed_assets":36400,"non_cur_assets":36400,"assets":68450,"cur_liab":45739,"non_cur_liab":21007,"equity":1704,"equities":68450},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",116799,116799,false],["net_turnover_source","gross_profit_calc",39450,39450,false],["gross_profit_calc","selling_exp",35444,35444,false],["gross_profit_calc","admin_exp",9013,9013,false],["gross_profit_calc","other_op_exp_exp",2476,2476,false]]}},"financial_ratios":{"current_ratio":{"value":0.700714925993135},"quick_ratio":{"value":0.3253459848269529},"net_profit_margin":{"value":-0.05186593194196443},"roa":{"value":-0.11839298758217677},"roe":{"value":-4.755868544600939},"debt_to_equity":{"value":39.17018779342723,"negative_equity":false},"interest_coverage":{"value":-11.863492063492064},"asset_turnover":{"value":2.2826734842951057},"altman_z_score":{"value":1.8272755301426509},"roce":{"value":-0.32909162960679844}},"source_ids":{"financial_statement_id":"2004156","income_statement_id":"2004156","balance_sheet_id":"2004156"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":106127,"cogs":77481,"gross_prof":28646,"sell_exp":15374,"admin_exp":2661,"oth_op_rev":11,"oth_op_exp":901,"interest_expenses":733,"income_before_income_taxes":8988,"income_after_income_taxes":8988,"net_income":8988},"balance_data":{"cash":8575,"accounts_receivable":3248,"inventories":825,"cur_assets":12648,"fixed_assets":11170,"non_cur_assets":11170,"assets":23818,"cur_liab":14010,"equity":9808,"equities":23818},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",77481,77481,false],["net_turnover_source","gross_profit_calc",28646,28646,false],["gross_profit_calc","selling_exp",15374,15374,false],["gross_profit_calc","admin_exp",2661,2661,false],["gross_profit_calc","other_op_exp_exp",901,901,false]]}},"financial_ratios":{"current_ratio":{"value":0.9027837259100643},"quick_ratio":{"value":0.84389721627409},"net_profit_margin":{"value":0.08469098344436383},"roa":{"value":0.37736165924930726},"roe":{"value":0.916394779771615},"debt_to_equity":{"value":1.428425774877651,"negative_equity":false},"interest_coverage":{"value":13.26193724420191},"asset_turnover":{"value":4.455747753799647},"altman_z_score":{"value":6.316731926693198},"roce":{"value":0.9911296900489397}},"source_ids":{"financial_statement_id":"1920760","income_statement_id":"1920760","balance_sheet_id":"1920760"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":19300,"cogs":13703,"gross_prof":5597,"sell_exp":3177,"admin_exp":719,"oth_op_exp":221,"income_before_income_taxes":1480,"provision_for_income_taxes":50,"income_after_income_taxes":1430,"net_income":1430},"balance_data":{"cash":804,"accounts_receivable":584,"cur_assets":1388,"fixed_assets":3737,"non_cur_assets":3737,"assets":5125,"cur_liab":4304,"equity":821,"equities":5125},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13703,13703,false],["net_turnover_source","gross_profit_calc",5597,5597,false],["gross_profit_calc","selling_exp",3177,3177,false],["gross_profit_calc","admin_exp",719,719,false],["gross_profit_calc","other_op_exp_exp",221,221,false]]}},"financial_ratios":{"current_ratio":{"value":0.3224907063197026},"quick_ratio":{"value":0.3224907063197026},"net_profit_margin":{"value":0.07409326424870466},"roa":{"value":0.27902439024390246},"roe":{"value":1.7417783191230207},"debt_to_equity":{"value":5.242387332521315,"negative_equity":false},"asset_turnover":{"value":3.765853658536585},"altman_z_score":{"value":4.463408853930547},"roce":{"value":1.802679658952497}},"source_ids":{"financial_statement_id":"1758993","income_statement_id":"1758993","balance_sheet_id":"1758993"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":5408,"cogs":3204,"gross_prof":2204,"sell_exp":3024,"admin_exp":26,"oth_op_exp":35,"income_before_income_taxes":-881,"income_after_income_taxes":-881,"net_income":-881},"balance_data":{"cash":20,"cur_assets":20,"fixed_assets":141,"non_cur_assets":141,"assets":161,"cur_liab":771,"equity":-610,"equities":161},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3204,3204,false],["net_turnover_source","gross_profit_calc",2204,2204,false],["gross_profit_calc","selling_exp",3024,3024,false],["gross_profit_calc","admin_exp",26,26,false],["gross_profit_calc","other_op_exp_exp",35,35,false]]}},"financial_ratios":{"current_ratio":{"value":0.02594033722438392},"quick_ratio":{"value":0.02594033722438392},"net_profit_margin":{"value":-0.16290680473372782},"roa":{"value":-5.472049689440993},"roe":{"value":1.4442622950819672},"debt_to_equity":{"value":-1.2639344262295082,"negative_equity":true},"asset_turnover":{"value":33.590062111801245},"altman_z_score":{"value":9.635281919907197},"roce":{"value":1.4442622950819672}},"source_ids":{"financial_statement_id":"1423078","income_statement_id":"1423078","balance_sheet_id":"1423078"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.07.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"16.71","1.03","5.63",4,"344.06","~ 307.94"],[2023,"8.77","0.25","1.13",1,"***","***"],[2022,"1.00","0.00","0.00",null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","16.38","0.71","2.73",6,"444.90","~ 398.19"],["2026. gada 2. ceturksnis","20.64","0.95","6.72",5,"1 314.17","~ 1 016.50"],["2026. gada 1. ceturksnis","20.91","0.91","6.59",6,"1 073.95","~ 856.34"],["2025. gada 4. ceturksnis","10.71","0.49","2.77",6,"451.42","~ 404.02"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.63,"employees":4,"gross_salary_raw":344.0647306150386,"gross_salary_formatted":"344.06","net_salary_formatted":"~ 307.94","vsaoi_employee_part":"36.13","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.63,"employees":4,"gross_salary_raw":344.0647306150386,"gross_salary_formatted":"344.06","net_salary_formatted":"~ 307.94","vsaoi_employee_part":"36.13","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2016-07-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2016,3,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"],[2017,4,"EUR"],[2018,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-07-04"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-06-27","User Services SIA"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV44ZZZ40203005642","K","SIA","2016-07-14","Ķekavas nov., Ķekava, \"Sildukuri\"",2123,103685155,100016470,100003831,"0800870"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_registration_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2025-05-12","30.4/17.19.3/50721",1000057137,90000069281,"Valsts ieņēmumu dienests"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1623  ","034220","Ķekava","16.71","1.03","5.63",4],[2023,"sabiedrība ar ierobežotu atbildību","5829  ","034220","Ķekava","8.77","0.25","1.13",1],[2022,"sabiedrība ar ierobežotu atbildību","5829  ","034220","Ķekava","1.00","0.00","0.00",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.07.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["WOODOO HAUS SIA","2026. gada 3. ceturksnis","16.38","12.94","0.0","0.71","2.73","6"],["WOODOO HAUS SIA","2026. gada 2. ceturksnis","20.64","12.96","0.0","0.95","6.72","5"],["WOODOO HAUS SIA","2026. gada 1. ceturksnis","20.91","11.70","0.00","0.91","6.59","6"],["WOODOO HAUS SIA","2025. gada 4. ceturksnis","10.71","7.46","0.01","0.49","2.77","6"]]}}}