{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203005731","dati_atjaunoti":"2026-10-30","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203005731"},"registration_number":"40203005731","company_name":"SIA Octo Rebus","company_type":"SIA","registered_date":"2016-07-14","area_of_activity":{"nace_code":"4333","nace_description":"Grīdas un sienu apdare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,189435,-8160,81680,6,"EUR"],[2024,196630,39951,93796,6,"EUR"],[2023,174473,14112,70254,5,"EUR"],[2022,143794,7011,65007,5,"EUR"],[2021,120564,5374,68984,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":189435,"cogs":174564,"gross_prof":14871,"sell_exp":4934,"admin_exp":18644,"oth_op_rev":2298,"oth_op_exp":1,"income_before_income_taxes":-6410,"provision_for_income_taxes":1750,"income_after_income_taxes":-8160,"net_income":-8160},"balance_data":{"cash":19311,"accounts_receivable":15457,"cur_assets":34768,"fixed_assets":46912,"non_cur_assets":46912,"assets":81680,"cur_liab":6346,"equity":75334,"equities":81680},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",174564,174564,false],["net_turnover_source","gross_profit_calc",14871,14871,false],["gross_profit_calc","selling_exp",4934,4934,false],["gross_profit_calc","admin_exp",18644,18644,false],["gross_profit_calc","other_op_exp_exp",1,1,false]]}},"financial_ratios":{"current_ratio":{"value":5.478726757012291},"quick_ratio":{"value":5.478726757012291},"net_profit_margin":{"value":-0.043075461240003166},"roa":{"value":-0.09990205680705191},"roe":{"value":-0.10831762550773887},"debt_to_equity":{"value":0.08423819258236653,"negative_equity":false},"asset_turnover":{"value":2.319233594515181},"altman_z_score":{"value":8.087315584188085},"roce":{"value":-0.0850877425863488}},"source_ids":{"financial_statement_id":"2125466","income_statement_id":"2125466","balance_sheet_id":"2125466"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":196630,"cogs":144393,"gross_prof":52237,"sell_exp":3725,"admin_exp":18320,"oth_op_rev":12009,"oth_op_exp":500,"income_before_income_taxes":41701,"provision_for_income_taxes":1750,"income_after_income_taxes":39951,"net_income":39951},"balance_data":{"cash":50088,"accounts_receivable":11279,"cur_assets":61367,"fixed_assets":32429,"non_cur_assets":32429,"assets":93796,"cur_liab":3302,"equity":90494,"equities":93796},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",144393,144393,false],["net_turnover_source","gross_profit_calc",52237,52237,false],["gross_profit_calc","selling_exp",3725,3725,false],["gross_profit_calc","admin_exp",18320,18320,false],["gross_profit_calc","other_op_exp_exp",500,500,false]]}},"financial_ratios":{"current_ratio":{"value":18.58479709267111},"quick_ratio":{"value":18.58479709267111},"net_profit_margin":{"value":0.20317855871433657},"roa":{"value":0.42593500788946226},"roe":{"value":0.4414767829911375},"debt_to_equity":{"value":0.03648860697946825,"negative_equity":false},"asset_turnover":{"value":2.096358053648343},"altman_z_score":{"value":16.245001945598965},"roce":{"value":0.46081508166287266}},"source_ids":{"financial_statement_id":"1964691","income_statement_id":"1964691","balance_sheet_id":"1964691"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":174473,"cogs":144369,"gross_prof":30104,"sell_exp":3429,"admin_exp":16042,"oth_op_rev":5404,"oth_op_exp":175,"income_before_income_taxes":15862,"provision_for_income_taxes":1750,"income_after_income_taxes":14112,"net_income":14112},"balance_data":{"cash":30558,"accounts_receivable":17170,"cur_assets":47728,"fixed_assets":22526,"non_cur_assets":22526,"assets":70254,"cur_liab":12711,"equity":57543,"equities":70254},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",144369,144369,false],["net_turnover_source","gross_profit_calc",30104,30104,false],["gross_profit_calc","selling_exp",3429,3429,false],["gross_profit_calc","admin_exp",16042,16042,false],["gross_profit_calc","other_op_exp_exp",175,175,false]]}},"financial_ratios":{"current_ratio":{"value":3.7548579970104634},"quick_ratio":{"value":3.7548579970104634},"net_profit_margin":{"value":0.08088357510904266},"roa":{"value":0.20087112477581348},"roe":{"value":0.2452426880767426},"debt_to_equity":{"value":0.22089567801470206,"negative_equity":false},"asset_turnover":{"value":2.4834600165115153},"altman_z_score":{"value":6.132474189783551},"roce":{"value":0.275654727768799}},"source_ids":{"financial_statement_id":"1792801","income_statement_id":"1792801","balance_sheet_id":"1792801"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":143794,"cogs":125736,"gross_prof":18058,"sell_exp":3211,"admin_exp":11215,"oth_op_rev":5404,"oth_op_exp":20,"income_before_income_taxes":9016,"provision_for_income_taxes":2005,"income_after_income_taxes":7011,"net_income":7011},"balance_data":{"cash":24432,"accounts_receivable":8442,"cur_assets":32874,"fixed_assets":32133,"non_cur_assets":32133,"assets":65007,"cur_liab":9172,"non_cur_liab":5404,"equity":50431,"equities":65007},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",125736,125736,false],["net_turnover_source","gross_profit_calc",18058,18058,false],["gross_profit_calc","selling_exp",3211,3211,false],["gross_profit_calc","admin_exp",11215,11215,false],["gross_profit_calc","other_op_exp_exp",20,20,false]]}},"financial_ratios":{"current_ratio":{"value":3.5841692106410816},"quick_ratio":{"value":3.5841692106410816},"net_profit_margin":{"value":0.048757249954796446},"roa":{"value":0.10784992385435414},"roe":{"value":0.13902163351906566},"debt_to_equity":{"value":0.28902857369475127,"negative_equity":false},"asset_turnover":{"value":2.2119771716892025},"altman_z_score":{"value":5.010122233585517},"roce":{"value":0.16147577684248232}},"source_ids":{"financial_statement_id":"1442921","income_statement_id":"1442921","balance_sheet_id":"1442921"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":120564,"cogs":105225,"gross_prof":15339,"sell_exp":2731,"admin_exp":10134,"oth_op_rev":5404,"oth_op_exp":4,"income_before_income_taxes":7874,"provision_for_income_taxes":2500,"income_after_income_taxes":5374,"net_income":5374},"balance_data":{"cash":22477,"accounts_receivable":4994,"inventories":366,"cur_assets":27837,"fixed_assets":41147,"non_cur_assets":41147,"assets":68984,"cur_liab":6756,"non_cur_liab":10808,"equity":51420,"equities":68984},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",105225,105225,false],["net_turnover_source","gross_profit_calc",15339,15339,false],["gross_profit_calc","selling_exp",2731,2731,false],["gross_profit_calc","admin_exp",10134,10134,false],["gross_profit_calc","other_op_exp_exp",4,4,false]]}},"financial_ratios":{"current_ratio":{"value":4.120337477797514},"quick_ratio":{"value":4.066163410301954},"net_profit_margin":{"value":0.04457383630271059},"roa":{"value":0.07790212223124203},"roe":{"value":0.1045118630882925},"debt_to_equity":{"value":0.3415791520809024,"negative_equity":false},"asset_turnover":{"value":1.7477096138234953},"altman_z_score":{"value":4.178893324839114},"roce":{"value":0.12653467892267148}},"source_ids":{"financial_statement_id":"1316290","income_statement_id":"1316290","balance_sheet_id":"1316290"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.09.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1.77","6.26","13.25",5,"647.80","~ 552.45"],[2023," -7.30","3.13","11.01",4,"672.85","~ 568.47"],[2022," -0.98","2.20","9.82",4,"600.13","~ 489.68"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.03","1.8","5.13",6,"836.02","~ 697.69"],["2026. gada 2. ceturksnis","2.05","1.95","5.37",6,"875.13","~ 723.77"],["2026. gada 1. ceturksnis"," -3.01","0.93","3.09",5,"604.28","~ 540.83"],["2025. gada 4. ceturksnis","0.97","1.61","4.80",5,"938.69","~ 755.95"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.25,"employees":5,"gross_salary_raw":647.7950523125061,"gross_salary_formatted":"647.80","net_salary_formatted":"~ 552.45","vsaoi_employee_part":"68.02","non_taxable_minimum":"443.16","iin_part":"27.32","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.25,"employees":5,"gross_salary_raw":647.7950523125061,"gross_salary_formatted":"647.80","net_salary_formatted":"~ 552.45","vsaoi_employee_part":"68.02","non_taxable_minimum":"443.16","iin_part":"27.32","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-07-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2021,5,"EUR"],[2022,5,"EUR"],[2024,6,"EUR"],[2025,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-07-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV66ZZZ40203005731","K","SIA","2016-07-14","Saulkrastu nov., Saulkrasti, Alfrēda Kalniņa iela 9A",2160,101278218,100015620,100003583,"0801413"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4333  ","047200","Saulkrasti","1.77","6.26","13.25",5],[2023,"sabiedrība ar ierobežotu atbildību","4333  ","047200","Saulkrasti"," -7.30","3.13","11.01",4],[2022,"sabiedrība ar ierobežotu atbildību","4333  ","047200","Saulkrasti"," -0.98","2.20","9.82",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.09.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["OCTO REBUS SIA","2026. gada 3. ceturksnis","2.03","0.89","5.81","1.8","5.13","6"],["OCTO REBUS SIA","2026. gada 2. ceturksnis","2.05","0.0","5.28","1.95","5.37","6"],["OCTO REBUS SIA","2026. gada 1. ceturksnis"," -3.01","0.00","7.04","0.93","3.09","5"],["OCTO REBUS SIA","2025. gada 4. ceturksnis","0.97","0.04","5.49","1.61","4.80","5"]]}}}