{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203006991","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203006991"},"registration_number":"40203006991","company_name":"Sabiedrība ar ierobežotu atbildību \"Raganas dārzs\"","company_type":"SIA","registered_date":"2016-07-20","area_of_activity":{"nace_code":"0124","nace_description":"Sēkleņu un kauleņu audzēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,42197,2500,292334,1,"EUR"],[2024,111595,25583,312415,1,"EUR"],[2023,106357,1222,290254,1,"EUR"],[2022,133993,57790,219414,1,"EUR"],[2021,95982,22223,160449,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":42197,"cogs":67124,"gross_prof":-24927,"sell_exp":1247,"admin_exp":4352,"oth_op_rev":37735,"oth_op_exp":54,"interest_expenses":4655,"income_before_income_taxes":2500,"income_after_income_taxes":2500,"net_income":2500},"balance_data":{"cash":4569,"accounts_receivable":24242,"cur_assets":28811,"investments":21800,"fixed_assets":241723,"non_cur_assets":263523,"assets":292334,"cur_liab":42548,"non_cur_liab":132303,"equity":117483,"equities":292334},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",67124,67124,false],["net_turnover_source","gross_profit_calc",24927,-24927,true],["gross_profit_calc","selling_exp",1247,1247,false],["gross_profit_calc","admin_exp",4352,4352,false],["gross_profit_calc","other_op_exp_exp",54,54,false]]}},"financial_ratios":{"current_ratio":{"value":0.6771411112155683},"quick_ratio":{"value":0.6771411112155683},"net_profit_margin":{"value":0.059245917956252815},"roa":{"value":0.008551861911375344},"roe":{"value":0.021279674506098755},"debt_to_equity":{"value":1.4883089468263493,"negative_equity":false},"interest_coverage":{"value":1.5370569280343716},"asset_turnover":{"value":0.14434516682972218},"altman_z_score":{"value":0.8090005392821114},"roce":{"value":0.028644519708870792}},"source_ids":{"financial_statement_id":"2141069","income_statement_id":"2141069","balance_sheet_id":"2141069"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":111595,"cogs":80810,"gross_prof":30785,"sell_exp":21651,"admin_exp":11436,"oth_op_rev":34439,"oth_op_exp":54,"interest_expenses":6500,"income_before_income_taxes":25583,"income_after_income_taxes":25583,"net_income":25583},"balance_data":{"cash":12012,"accounts_receivable":22956,"inventories":4468,"cur_assets":39436,"investments":24800,"fixed_assets":248179,"non_cur_assets":272979,"assets":312415,"cur_liab":41745,"non_cur_liab":155687,"equity":114983,"equities":312415},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",80810,80810,false],["net_turnover_source","gross_profit_calc",30785,30785,false],["gross_profit_calc","selling_exp",21651,21651,false],["gross_profit_calc","admin_exp",11436,11436,false],["gross_profit_calc","other_op_exp_exp",54,54,false]]}},"financial_ratios":{"current_ratio":{"value":0.9446879865852198},"quick_ratio":{"value":0.8376572044556234},"net_profit_margin":{"value":0.22924862225010081},"roa":{"value":0.08188787350159243},"roe":{"value":0.22249375994712262},"debt_to_equity":{"value":1.717053825348095,"negative_equity":false},"interest_coverage":{"value":4.935846153846154},"asset_turnover":{"value":0.35720115871517055},"altman_z_score":{"value":1.2265960949368502},"roce":{"value":0.11853179148040048}},"source_ids":{"financial_statement_id":"1977130","income_statement_id":"1977130","balance_sheet_id":"1977130"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":106357,"cogs":75159,"gross_prof":31198,"sell_exp":38221,"admin_exp":9644,"oth_op_rev":21589,"oth_op_exp":65,"interest_expenses":3635,"income_before_income_taxes":1222,"income_after_income_taxes":1222,"net_income":1222},"balance_data":{"cash":31612,"accounts_receivable":32295,"inventories":54209,"cur_assets":118116,"investments":21400,"fixed_assets":150738,"non_cur_assets":172138,"assets":290254,"cur_liab":85922,"non_cur_liab":114932,"equity":89400,"equities":290254},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",75159,75159,false],["net_turnover_source","gross_profit_calc",31198,31198,false],["gross_profit_calc","selling_exp",38221,38221,false],["gross_profit_calc","admin_exp",9644,9644,false],["gross_profit_calc","other_op_exp_exp",65,65,false]]}},"financial_ratios":{"current_ratio":{"value":1.3746886711203183},"quick_ratio":{"value":0.7437792416377644},"net_profit_margin":{"value":0.011489605761727013},"roa":{"value":0.004210105631619203},"roe":{"value":0.013668903803131991},"debt_to_equity":{"value":2.24668903803132,"negative_equity":false},"interest_coverage":{"value":1.3361760660247592},"asset_turnover":{"value":0.3664273360573842},"altman_z_score":{"value":0.9450359899499094},"roce":{"value":0.023770138793727854}},"source_ids":{"financial_statement_id":"1886856","income_statement_id":"1886856","balance_sheet_id":"1886856"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":133993,"cogs":32986,"gross_prof":101007,"sell_exp":46973,"admin_exp":8839,"oth_op_rev":13691,"oth_op_exp":57,"interest_expenses":1039,"income_before_income_taxes":57790,"income_after_income_taxes":57790,"net_income":57790},"balance_data":{"cash":3241,"accounts_receivable":7876,"inventories":82047,"cur_assets":93164,"investments":21400,"fixed_assets":104850,"non_cur_assets":126250,"assets":219414,"cur_liab":31129,"non_cur_liab":100107,"equity":88178,"equities":219414},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32986,32986,false],["net_turnover_source","gross_profit_calc",101007,101007,false],["gross_profit_calc","selling_exp",46973,46973,false],["gross_profit_calc","admin_exp",8839,8839,false],["gross_profit_calc","other_op_exp_exp",57,57,false]]}},"financial_ratios":{"current_ratio":{"value":2.992836262006489},"quick_ratio":{"value":0.35712679495004657},"net_profit_margin":{"value":0.4312911868530446},"roa":{"value":0.2633833757189605},"roe":{"value":0.6553788926943228},"debt_to_equity":{"value":1.4883077411599266,"negative_equity":false},"interest_coverage":{"value":56.620789220404234},"asset_turnover":{"value":0.6106857356412991},"altman_z_score":{"value":2.267818567918917},"roce":{"value":0.3124465570810208}},"source_ids":{"financial_statement_id":"1712338","income_statement_id":"1712338","balance_sheet_id":"1712338"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":95982,"cogs":27207,"gross_prof":68775,"sell_exp":53537,"admin_exp":4274,"oth_op_rev":11316,"oth_op_exp":57,"income_before_income_taxes":22223,"income_after_income_taxes":22223,"net_income":22223},"balance_data":{"cash":2806,"accounts_receivable":41615,"inventories":58403,"cur_assets":102824,"investments":16800,"fixed_assets":40825,"non_cur_assets":57625,"assets":160449,"cur_liab":73561,"non_cur_liab":56500,"equity":30388,"equities":160449},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27207,27207,false],["net_turnover_source","gross_profit_calc",68775,68775,false],["gross_profit_calc","selling_exp",53537,53537,false],["gross_profit_calc","admin_exp",4274,4274,false],["gross_profit_calc","other_op_exp_exp",57,57,false]]}},"financial_ratios":{"current_ratio":{"value":1.3978059025842497},"quick_ratio":{"value":0.6038661790894632},"net_profit_margin":{"value":0.23153299577004022},"roa":{"value":0.13850507014690025},"roe":{"value":0.7313084112149533},"debt_to_equity":{"value":4.280011846781624,"negative_equity":false},"asset_turnover":{"value":0.5982087766206085},"altman_z_score":{"value":1.4166623397218236},"roce":{"value":0.2557660436423902}},"source_ids":{"financial_statement_id":"1353322","income_statement_id":"1353322","balance_sheet_id":"1353322"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.05.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3.59","2.07","2.20",1,"***","***"],[2023,"1.82","1.42","1.92",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-3.29","0.0","0.0",1,"—","—"],["2026. gada 1. ceturksnis","5.32","0.87","0.46",1,"***","***"],["2025. gada 4. ceturksnis","3.18","0.44","1.24",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3200,"EUR","2019-12-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2016,1,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-07-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV93ZZZ40203006991","K","SIA","2016-07-20","Siguldas nov., Krimuldas pag., \"Krampes\"",2144,101090331,100016768,"0806968"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0124  ","048420","Krimuldas pag.","3.59","2.07","2.20",1],[2023,"sabiedrība ar ierobežotu atbildību","0124  ","048420","Krimuldas pag.","1.82","1.42","1.92",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.05.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RAGANAS DĀRZS SIA","2025. gada 4. ceturksnis","3.18","2.04","0.54","0.44","1.24","1"],["RAGANAS DĀRZS SIA","2026. gada 1. ceturksnis","5.32","4.00","0.00","0.87","0.46","1"],["RAGANAS DĀRZS SIA","2026. gada 2. ceturksnis","-3.29","0.0","3.29","0.0","0.0","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","equity_investment_earnings","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[45107,33788,11319,9927,4147,8659,33,200,6071,6071,6071,null],[95982,27207,68775,53537,4274,11316,57,null,22223,22223,22223,null],[133993,32986,101007,46973,8839,13691,57,null,57790,57790,57790,1039],[106357,75159,31198,38221,9644,21589,65,null,1222,1222,1222,3635],[111595,80810,30785,21651,11436,34439,54,null,25583,25583,25583,6500]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[1351,36490,37841,400,30885,31285,69126,28861,32100,8165,69126,null],[2806,41615,102824,16800,40825,57625,160449,73561,56500,30388,160449,58403],[3241,7876,93164,21400,104850,126250,219414,31129,100107,88178,219414,82047],[31612,32295,118116,21400,150738,172138,290254,85922,114932,89400,290254,54209],[12012,22956,39436,24800,248179,272979,312415,41745,155687,114983,312415,4468]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_oth"],"data":[[2183,-1960]]}}}