{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203007130","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203007130"},"registration_number":"40203007130","company_name":"Sabiedrība ar ierobežotu atbildību \"Furniture Factory\"","company_type":"SIA","registered_date":"2016-07-21","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,829033,245576,677666,6,"EUR"],[2024,317308,8200,285032,6,"EUR"],[2023,207411,3421,146773,3,"EUR"],[2022,158602,38042,85538,3,"EUR"],[2021,144343,30728,41505,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":829033,"cogs":526182,"gross_prof":302851,"sell_exp":18218,"admin_exp":28958,"oth_op_rev":87,"oth_op_exp":3365,"interest_expenses":6821,"income_before_income_taxes":245576,"income_after_income_taxes":245576,"net_income":245576},"balance_data":{"cash":132570,"accounts_receivable":10806,"inventories":32909,"cur_assets":176285,"fixed_assets":501381,"non_cur_assets":501381,"assets":677666,"cur_liab":176636,"non_cur_liab":168753,"equity":332277,"equities":677666},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",526182,526182,false],["net_turnover_source","gross_profit_calc",302851,302851,false],["gross_profit_calc","selling_exp",18218,18218,false],["gross_profit_calc","admin_exp",28958,28958,false],["gross_profit_calc","other_op_exp_exp",3365,3365,false]]}},"financial_ratios":{"current_ratio":{"value":0.9980128626101135},"quick_ratio":{"value":0.8117031635680155},"net_profit_margin":{"value":0.2962198127215684},"roa":{"value":0.36238500972455456},"roe":{"value":0.739070113188695},"debt_to_equity":{"value":1.0394610520740226,"negative_equity":false},"interest_coverage":{"value":37.002932121389826},"asset_turnover":{"value":1.2233651976047197},"altman_z_score":{"value":3.1971119529649608},"roce":{"value":0.5037562621000738}},"source_ids":{"financial_statement_id":"2235630","income_statement_id":"2235630","balance_sheet_id":"2235630"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":317308,"cogs":274765,"gross_prof":42543,"sell_exp":13622,"admin_exp":18146,"oth_op_exp":2575,"income_before_income_taxes":8200,"income_after_income_taxes":8200,"net_income":8200},"balance_data":{"cash":73452,"accounts_receivable":12711,"inventories":98307,"cur_assets":184470,"fixed_assets":100562,"non_cur_assets":100562,"assets":285032,"cur_liab":198331,"equity":86701,"equities":285032},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",274765,274765,false],["net_turnover_source","gross_profit_calc",42543,42543,false],["gross_profit_calc","selling_exp",13622,13622,false],["gross_profit_calc","admin_exp",18146,18146,false],["gross_profit_calc","other_op_exp_exp",2575,2575,false]]}},"financial_ratios":{"current_ratio":{"value":0.9301117828276971},"quick_ratio":{"value":0.43444040518123744},"net_profit_margin":{"value":0.025842399183128063},"roa":{"value":0.028768699654775604},"roe":{"value":0.09457791720972077},"debt_to_equity":{"value":2.287528402209894,"negative_equity":false},"asset_turnover":{"value":1.1132364085436022},"altman_z_score":{"value":1.6067714799764272},"roce":{"value":0.09457791720972077}},"source_ids":{"financial_statement_id":"2026734","income_statement_id":"2026734","balance_sheet_id":"2026734"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":207411,"cogs":177887,"gross_prof":29524,"sell_exp":17025,"admin_exp":7076,"oth_op_exp":2002,"income_before_income_taxes":3421,"income_after_income_taxes":3421,"net_income":3421},"balance_data":{"cash":41834,"accounts_receivable":14970,"inventories":42235,"cur_assets":99039,"fixed_assets":47734,"non_cur_assets":47734,"assets":146773,"cur_liab":68392,"equity":78381,"equities":146773},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",177887,177887,false],["net_turnover_source","gross_profit_calc",29524,29524,false],["gross_profit_calc","selling_exp",17025,17025,false],["gross_profit_calc","admin_exp",7076,7076,false],["gross_profit_calc","other_op_exp_exp",2002,2002,false]]}},"financial_ratios":{"current_ratio":{"value":1.4481079658439584},"quick_ratio":{"value":0.8305649783600421},"net_profit_margin":{"value":0.01649382144630709},"roa":{"value":0.023308101626320916},"roe":{"value":0.04364578150317041},"debt_to_equity":{"value":0.8725584006328064,"negative_equity":false},"asset_turnover":{"value":1.4131413815892568},"altman_z_score":{"value":2.5661123477816075},"roce":{"value":0.04364578150317041}},"source_ids":{"financial_statement_id":"1819478","income_statement_id":"1819478","balance_sheet_id":"1819478"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":158602,"cogs":120859,"gross_prof":37743,"admin_exp":1917,"oth_op_rev":3500,"oth_op_exp":1284,"income_before_income_taxes":38042,"income_after_income_taxes":38042,"net_income":38042},"balance_data":{"cash":24773,"accounts_receivable":486,"inventories":11785,"cur_assets":37044,"fixed_assets":48494,"non_cur_assets":48494,"assets":85538,"cur_liab":10578,"equity":74960,"equities":85538},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",120859,120859,false],["net_turnover_source","gross_profit_calc",37743,37743,false],["gross_profit_calc","admin_exp",1917,1917,false],["gross_profit_calc","other_op_exp_exp",1284,1284,false],["gross_profit_calc","ebit_calc",34542,34542,false]]}},"financial_ratios":{"current_ratio":{"value":3.501985252410664},"quick_ratio":{"value":2.387880506712044},"net_profit_margin":{"value":0.23985826156038387},"roa":{"value":0.4447380111763193},"roe":{"value":0.5074973319103522},"debt_to_equity":{"value":0.1411152614727855,"negative_equity":false},"asset_turnover":{"value":1.854170076457247},"altman_z_score":{"value":7.172653808114021},"roce":{"value":0.5074973319103522}},"source_ids":{"financial_statement_id":"1441322","income_statement_id":"1441322","balance_sheet_id":"1441322"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":144343,"cogs":111154,"gross_prof":33189,"admin_exp":1088,"oth_op_exp":1373,"income_before_income_taxes":30728,"income_after_income_taxes":30728,"net_income":30728},"balance_data":{"cash":10149,"accounts_receivable":5324,"inventories":3716,"cur_assets":19189,"fixed_assets":22316,"non_cur_assets":22316,"assets":41505,"cur_liab":4587,"equity":36918,"equities":41505},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",111154,111154,false],["net_turnover_source","gross_profit_calc",33189,33189,false],["gross_profit_calc","admin_exp",1088,1088,false],["gross_profit_calc","other_op_exp_exp",1373,1373,false],["gross_profit_calc","ebit_calc",30728,30728,false]]}},"financial_ratios":{"current_ratio":{"value":4.183344233703946},"quick_ratio":{"value":3.3732286897754524},"net_profit_margin":{"value":0.21288181622939803},"roa":{"value":0.7403445368027949},"roe":{"value":0.8323311121945934},"debt_to_equity":{"value":0.12424833414594506,"negative_equity":false},"asset_turnover":{"value":3.4777255752319},"altman_z_score":{"value":10.15698982282781},"roce":{"value":0.8323311121945934}},"source_ids":{"financial_statement_id":"1322842","income_statement_id":"1322842","balance_sheet_id":"1322842"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.07.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"72.54","11.66","21.85",5,"1 068.25","~ 821.16"],[2023,"40.50","4.38","11.94",3,"972.91","~ 760.23"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","16.72","2.59","9.22",8,"1 126.92","~ 891.65"],["2026. gada 1. ceturksnis","54.06","2.53","8.99",8,"1 098.81","~ 872.91"],["2025. gada 4. ceturksnis","19.38","2.29","8.08",7,"1 128.67","~ 882.62"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.85,"employees":5,"gross_salary_raw":1068.2507089077933,"gross_salary_formatted":"1 068.25","net_salary_formatted":"~ 821.16","vsaoi_employee_part":"112.17","non_taxable_minimum":"281.44","iin_part":"134.93","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.85,"employees":5,"gross_salary_raw":1068.2507089077933,"gross_salary_formatted":"1 068.25","net_salary_formatted":"~ 821.16","vsaoi_employee_part":"112.17","non_taxable_minimum":"281.44","iin_part":"134.93","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-07-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2019,2,"EUR"],[2020,2,"EUR"],[2021,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-07-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV26ZZZ40203007130","K","SIA","2016-07-21","Ogres nov., Ogre, Vidzemes iela 5",5001,102154218,100016688,100003470]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","040010","Ogre","72.54","11.66","21.85",5],[2023,"sabiedrība ar ierobežotu atbildību","3101  ","040010","Ogre","40.50","4.38","11.94",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.07.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FURNITURE FACTORY SIA","2025. gada 4. ceturksnis","19.38","14.93","5.93","2.29","8.08","7"],["FURNITURE FACTORY SIA","2026. gada 1. ceturksnis","54.06","46.52","3.98","2.53","8.99","8"],["FURNITURE FACTORY SIA","2026. gada 2. ceturksnis","16.72","7.61","2.71","2.59","9.22","8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","sell_exp"],"data":[[61936,58521,3415,976,975,1464,1464,1464,null,null],[56752,56663,89,923,1255,-2089,-2089,-2089,null,null],[144343,111154,33189,1088,1373,30728,30728,30728,null,null],[158602,120859,37743,1917,1284,38042,38042,38042,3500,null],[207411,177887,29524,7076,2002,3421,3421,3421,null,17025]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[4984,130,826,5940,9996,9996,15936,7657,8279,15936],[1322,4504,3773,9599,6495,6495,16094,9904,6190,16094],[10149,5324,3716,19189,22316,22316,41505,4587,36918,41505],[24773,486,11785,37044,48494,48494,85538,10578,74960,85538],[41834,14970,42235,99039,47734,47734,146773,68392,78381,146773]]}}}