{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203007357","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203007357"},"registration_number":"40203007357","company_name":"SIA \"Optimodals International\"","company_type":"SIA","registered_date":"2016-07-21","area_of_activity":{"nace_code":"5226","nace_description":"Citi transporta atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,4438488,110776,944205,32,"EUR"],[2024,3443602,30884,813831,31,"EUR"],[2023,3000437,64273,910081,33,"EUR"],[2022,3220139,48341,944968,38,"EUR"],[2021,2873625,238131,718058,45,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":32,"type_from_db":"UGP"},"income_data":{"net_turnover":4438488,"cogs":3955227,"gross_prof":483261,"admin_exp":268695,"oth_op_rev":1856,"oth_op_exp":84532,"interest_expenses":697,"income_before_income_taxes":131193,"provision_for_income_taxes":20417,"income_after_income_taxes":110776,"net_income":110776},"balance_data":{"cash":182572,"accounts_receivable":691083,"cur_assets":873655,"fixed_assets":51282,"intangible_assets":19268,"non_cur_assets":70550,"assets":944205,"cur_liab":459848,"non_cur_liab":11257,"equity":473100,"equities":944205},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3955227,3955227,false],["net_turnover_source","gross_profit_calc",483261,483261,false],["gross_profit_calc","admin_exp",268695,268695,false],["gross_profit_calc","other_op_exp_exp",84532,84532,false],["gross_profit_calc","ebit_calc",130034,130034,false]]}},"financial_ratios":{"current_ratio":{"value":1.899877785703102},"quick_ratio":{"value":1.899877785703102},"net_profit_margin":{"value":0.024958048776970897},"roa":{"value":0.1173219798666603},"roe":{"value":0.23414922849291905},"debt_to_equity":{"value":0.9957831325301205,"negative_equity":false},"interest_coverage":{"value":189.22525107604017},"asset_turnover":{"value":4.700767312183265},"altman_z_score":{"value":6.285768473240305},"roce":{"value":0.27229915124587856}},"source_ids":{"financial_statement_id":"2337746","income_statement_id":"2337746","balance_sheet_id":"2337746"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":31,"type_from_db":"UGP"},"income_data":{"net_turnover":3443602,"cogs":3024018,"gross_prof":419584,"admin_exp":247599,"oth_op_exp":141101,"income_before_income_taxes":30884,"income_after_income_taxes":30884,"net_income":30884},"balance_data":{"cash":189323,"accounts_receivable":492303,"cur_assets":681626,"investments":75885,"fixed_assets":35807,"intangible_assets":20513,"non_cur_assets":132205,"assets":813831,"cur_liab":369840,"equity":443991,"equities":813831},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3024018,3024018,false],["net_turnover_source","gross_profit_calc",419584,419584,false],["gross_profit_calc","admin_exp",247599,247599,false],["gross_profit_calc","other_op_exp_exp",141101,141101,false],["gross_profit_calc","ebit_calc",30884,30884,false]]}},"financial_ratios":{"current_ratio":{"value":1.8430294181267575},"quick_ratio":{"value":1.8430294181267575},"net_profit_margin":{"value":0.00896851610610053},"roa":{"value":0.03794891076894343},"roe":{"value":0.06955996855792122},"debt_to_equity":{"value":0.832989857902525,"negative_equity":false},"asset_turnover":{"value":4.231347785965391},"altman_z_score":{"value":5.581775917888342},"roce":{"value":0.06955996855792122}},"source_ids":{"financial_statement_id":"1983369","income_statement_id":"1983369","balance_sheet_id":"1983369"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":3000437,"cogs":2542710,"gross_prof":457727,"admin_exp":247220,"oth_op_exp":144356,"income_before_income_taxes":66151,"provision_for_income_taxes":1878,"income_after_income_taxes":64273,"net_income":64273},"balance_data":{"cash":209158,"accounts_receivable":427086,"cur_assets":636244,"investments":205974,"fixed_assets":41109,"intangible_assets":26754,"non_cur_assets":273837,"assets":910081,"cur_liab":414699,"non_cur_liab":82275,"equity":413107,"equities":910081},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2542710,2542710,false],["net_turnover_source","gross_profit_calc",457727,457727,false],["gross_profit_calc","admin_exp",247220,247220,false],["gross_profit_calc","other_op_exp_exp",144356,144356,false],["gross_profit_calc","ebit_calc",66151,66151,false]]}},"financial_ratios":{"current_ratio":{"value":1.5342308517744194},"quick_ratio":{"value":1.5342308517744194},"net_profit_margin":{"value":0.02142121297664307},"roa":{"value":0.07062338407240674},"roe":{"value":0.15558438854824538},"debt_to_equity":{"value":1.203015199451958,"negative_equity":false},"asset_turnover":{"value":3.296890057038879},"altman_z_score":{"value":4.42427286973763},"roce":{"value":0.1335353323293943}},"source_ids":{"financial_statement_id":"1829423","income_statement_id":"1829423","balance_sheet_id":"1829423"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":38,"type_from_db":"UGP"},"income_data":{"net_turnover":3220139,"cogs":2895963,"gross_prof":324176,"admin_exp":183010,"oth_op_exp":87861,"income_before_income_taxes":53305,"provision_for_income_taxes":4964,"income_after_income_taxes":48341,"net_income":48341},"balance_data":{"cash":176712,"accounts_receivable":374099,"cur_assets":550811,"investments":336063,"fixed_assets":57225,"intangible_assets":869,"non_cur_assets":394157,"assets":944968,"cur_liab":376274,"non_cur_liab":219860,"equity":348834,"equities":944968},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2895963,2895963,false],["net_turnover_source","gross_profit_calc",324176,324176,false],["gross_profit_calc","admin_exp",183010,183010,false],["gross_profit_calc","other_op_exp_exp",87861,87861,false],["gross_profit_calc","ebit_calc",53305,53305,false]]}},"financial_ratios":{"current_ratio":{"value":1.4638561261208587},"quick_ratio":{"value":1.4638561261208587},"net_profit_margin":{"value":0.015012084882050122},"roa":{"value":0.051156229628939814},"roe":{"value":0.13857880825836932},"debt_to_equity":{"value":1.708933188852004,"negative_equity":false},"asset_turnover":{"value":3.4076698893507507},"altman_z_score":{"value":4.266985840385482},"roce":{"value":0.09373230595012431}},"source_ids":{"financial_statement_id":"1473876","income_statement_id":"1473876","balance_sheet_id":"1473876"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":45,"type_from_db":"UGP"},"income_data":{"net_turnover":2873625,"cogs":2561574,"gross_prof":312051,"admin_exp":207352,"oth_op_rev":139867,"oth_op_exp":6409,"income_before_income_taxes":238157,"provision_for_income_taxes":26,"income_after_income_taxes":238131,"net_income":238131},"balance_data":{"cash":234089,"accounts_receivable":355356,"cur_assets":589445,"investments":50000,"fixed_assets":77169,"intangible_assets":1444,"non_cur_assets":128613,"assets":718058,"cur_liab":376514,"non_cur_liab":21197,"equity":320347,"equities":718058},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2561574,2561574,false],["net_turnover_source","gross_profit_calc",312051,312051,false],["gross_profit_calc","admin_exp",207352,207352,false],["gross_profit_calc","other_op_exp_exp",6409,6409,false],["gross_profit_calc","ebit_calc",98290,98290,false]]}},"financial_ratios":{"current_ratio":{"value":1.5655327557541021},"quick_ratio":{"value":1.5655327557541021},"net_profit_margin":{"value":0.08286780634216365},"roa":{"value":0.33163198515997316},"roe":{"value":0.743353301263942},"debt_to_equity":{"value":1.2415006227621923,"negative_equity":false},"asset_turnover":{"value":4.00193995471118},"altman_z_score":{"value":5.953218545932686},"roce":{"value":0.697295224041412}},"source_ids":{"financial_statement_id":"1335709","income_statement_id":"1335709","balance_sheet_id":"1335709"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.07.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"176.35","79.96","160.34",31,"1 264.36","~ 946.49"],[2023,"288.09","82.35","169.75",33,"1 257.44","~ 942.06"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-6.36","22.54","50.0",36,"1 358.06","~ 1 045.77"],["2026. gada 1. ceturksnis","4.26","20.73","47.17",35,"1 317.80","~ 1 018.93"],["2025. gada 4. ceturksnis","10.58","19.35","44.66",34,"1 284.37","~ 986.44"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":160.34,"employees":31,"gross_salary_raw":1264.3634654630216,"gross_salary_formatted":"1 264.36","net_salary_formatted":"~ 946.49","vsaoi_employee_part":"132.76","non_taxable_minimum":"206.01","iin_part":"185.12","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":160.34,"employees":31,"gross_salary_raw":1264.3634654630216,"gross_salary_formatted":"1 264.36","net_salary_formatted":"~ 946.49","vsaoi_employee_part":"132.76","non_taxable_minimum":"206.01","iin_part":"185.12","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2017-06-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,3,"EUR"],[2016,1,"EUR"],[2019,29,"EUR"],[2020,42,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-07-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV08ZZZ40203007357","K","SIA","2016-07-21","Rīga, Rencēnu iela 10A",1073,105635702,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5226  ","010093","Latgales priekšpilsēta","176.35","79.96","160.34",31],[2023,"sabiedrība ar ierobežotu atbildību","5229  ","010093","Latgales priekšpilsēta","288.09","82.35","169.75",33]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.07.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["OPTIMODALS INTERNATIONAL SIA","2025. gada 4. ceturksnis","10.58","0.00","53.48","19.35","44.66","34"],["OPTIMODALS INTERNATIONAL SIA","2026. gada 1. ceturksnis","4.26","0.00","84.10","20.73","47.17","35"],["OPTIMODALS INTERNATIONAL SIA","2026. gada 2. ceturksnis","-6.36","0.27","79.79","22.54","50.0","36"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","investment_fair_value_adjustments","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[2414314,1915259,499055,116658,265240,1178,50700,2308,500,529,68914,2623,66291,66291],[2521470,2241549,279921,null,169196,null,5841,92,null,null,104976,25560,79416,79416],[2873625,2561574,312051,null,207352,139867,6409,null,null,null,238157,26,238131,238131],[3220139,2895963,324176,null,183010,null,87861,null,null,null,53305,4964,48341,48341],[3000437,2542710,457727,null,247220,null,144356,null,null,null,66151,1878,64273,64273]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[84361,327218,2050,413629,2308,36882,1941,41131,454760,349722,105038,454760,null],[95403,268142,null,363545,2401,73274,1415,77090,440635,280152,82216,440635,78267],[234089,355356,null,589445,50000,77169,1444,128613,718058,376514,320347,718058,21197],[176712,374099,null,550811,336063,57225,869,394157,944968,376274,348834,944968,219860],[209158,427086,null,636244,205974,41109,26754,273837,910081,414699,413107,910081,82275]]}}}