{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203007573","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203007573","company_name":"SIA Cactus","company_type":"SIA","registered_date":"2016-07-22","area_of_activity":{"nace_code":"3514","nace_description":"Elektroenerģijas sadale"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,4646623,931990,4183871,22,"EUR"],[2024,7890161,686325,3982841,24,"EUR"],[2023,14217902,2592170,5895855,22,"EUR"],[2022,7139345,279762,2767304,18,"EUR"],[2021,1172105,-238071,965828,13,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":4646623,"cogs":3612583,"gross_prof":1034040,"admin_exp":130577,"oth_op_rev":1957,"oth_op_exp":31815,"other_interest_revenues":84983,"interest_expenses":2828,"income_before_income_taxes":955760,"provision_for_income_taxes":23770,"income_after_income_taxes":931990,"net_income":931990},"balance_data":{"cash":145925,"accounts_receivable":3648649,"inventories":272254,"cur_assets":4066828,"fixed_assets":117043,"non_cur_assets":117043,"assets":4183871,"cur_liab":842304,"non_cur_liab":1296,"equity":3340271,"equities":4183871},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3612583,3612583,false],["net_turnover_source","gross_profit_calc",1034040,1034040,false],["gross_profit_calc","admin_exp",130577,130577,false],["gross_profit_calc","other_op_exp_exp",31815,31815,false],["gross_profit_calc","ebit_calc",871648,871648,false]]}},"financial_ratios":{"current_ratio":{"value":4.828218790365474},"quick_ratio":{"value":4.504993446546615},"net_profit_margin":{"value":0.20057362088553343},"roa":{"value":0.22275782403424962},"roe":{"value":0.27901628340934015},"debt_to_equity":{"value":0.2525543586134179,"negative_equity":false},"interest_coverage":{"value":338.963224893918},"asset_turnover":{"value":1.1106037925165475},"altman_z_score":{"value":4.712064067940008},"roce":{"value":0.28686780782788435}},"source_ids":{"financial_statement_id":"2310388","income_statement_id":"2310388","balance_sheet_id":"2310388"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":7890161,"cogs":6928607,"gross_prof":961554,"admin_exp":124608,"oth_op_rev":1584,"oth_op_exp":87923,"other_interest_revenues":76296,"interest_expenses":41575,"income_before_income_taxes":785328,"provision_for_income_taxes":99003,"income_after_income_taxes":686325,"net_income":686325},"balance_data":{"cash":49315,"accounts_receivable":3189434,"inventories":546587,"cur_assets":3785336,"fixed_assets":197505,"non_cur_assets":197505,"assets":3982841,"cur_liab":1573455,"non_cur_liab":1105,"equity":2408281,"equities":3982841},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6928607,6928607,false],["net_turnover_source","gross_profit_calc",961554,961554,false],["gross_profit_calc","admin_exp",124608,124608,false],["gross_profit_calc","other_op_exp_exp",87923,87923,false],["gross_profit_calc","ebit_calc",749023,749023,false]]}},"financial_ratios":{"current_ratio":{"value":2.405747860599763},"quick_ratio":{"value":2.058367732156306},"net_profit_margin":{"value":0.08698491703781457},"roa":{"value":0.17232046170058007},"roe":{"value":0.2849854315173354},"debt_to_equity":{"value":0.6538107471677931,"negative_equity":false},"interest_coverage":{"value":19.88942874323512},"asset_turnover":{"value":1.9810384095172264},"altman_z_score":{"value":4.174866423602289},"roce":{"value":0.34320071586703005}},"source_ids":{"financial_statement_id":"2038273","income_statement_id":"2038273","balance_sheet_id":"2038273"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":14217902,"cogs":11309391,"gross_prof":2908511,"admin_exp":121438,"oth_op_rev":2672,"oth_op_exp":124311,"other_interest_revenues":1181,"interest_expenses":59354,"income_before_income_taxes":2607261,"provision_for_income_taxes":15091,"income_after_income_taxes":2592170,"net_income":2592170},"balance_data":{"cash":175793,"accounts_receivable":3347156,"inventories":2235051,"cur_assets":5758000,"fixed_assets":137855,"non_cur_assets":137855,"assets":5895855,"cur_liab":3243283,"non_cur_liab":413116,"equity":2239456,"equities":5895855},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11309391,11309391,false],["net_turnover_source","gross_profit_calc",2908511,2908511,false],["gross_profit_calc","admin_exp",121438,121438,false],["gross_profit_calc","other_op_exp_exp",124311,124311,false],["gross_profit_calc","ebit_calc",2662762,2662762,false]]}},"financial_ratios":{"current_ratio":{"value":1.7753615703594168},"quick_ratio":{"value":1.0862292929725836},"net_profit_margin":{"value":0.18231733486417334},"roa":{"value":0.439659727045526},"roe":{"value":1.1574998571081547},"debt_to_equity":{"value":1.632717499249818,"negative_equity":false},"interest_coverage":{"value":44.927300603160695},"asset_turnover":{"value":2.411508084917285},"altman_z_score":{"value":4.696716449304301},"roce":{"value":1.005294107002562}},"source_ids":{"financial_statement_id":"1907019","income_statement_id":"1907019","balance_sheet_id":"1907019"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":7139345,"cogs":6512177,"gross_prof":627168,"admin_exp":83764,"oth_op_exp":206816,"interest_expenses":56729,"income_before_income_taxes":279859,"provision_for_income_taxes":97,"income_after_income_taxes":279762,"net_income":279762},"balance_data":{"cash":132384,"accounts_receivable":1229234,"inventories":1289972,"cur_assets":2651590,"fixed_assets":115714,"non_cur_assets":115714,"assets":2767304,"cur_liab":2523178,"non_cur_liab":596840,"equity":-352714,"equities":2767304},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6512177,6512177,false],["net_turnover_source","gross_profit_calc",627168,627168,false],["gross_profit_calc","admin_exp",83764,83764,false],["gross_profit_calc","other_op_exp_exp",206816,206816,false],["gross_profit_calc","ebit_calc",336588,336588,false]]}},"financial_ratios":{"current_ratio":{"value":1.0508929611783235},"quick_ratio":{"value":0.5396440520644996},"net_profit_margin":{"value":0.039185947730499084},"roa":{"value":0.10109550667364338},"roe":{"value":-0.7931695367918483},"debt_to_equity":{"value":-8.84574471101232,"negative_equity":true},"interest_coverage":{"value":5.933261647481888},"asset_turnover":{"value":2.579891836964786},"altman_z_score":{"value":2.830471467484275},"roce":{"value":1.3787470404627118}},"source_ids":{"financial_statement_id":"1741578","income_statement_id":"1741578","balance_sheet_id":"1741578"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":1172105,"cogs":1278952,"gross_prof":-106847,"admin_exp":71924,"oth_op_exp":16151,"other_interest_revenues":189,"interest_expenses":43317,"income_before_income_taxes":-238050,"provision_for_income_taxes":21,"income_after_income_taxes":-238071,"net_income":-238071},"balance_data":{"cash":16826,"marketable_securities":36277,"accounts_receivable":307543,"inventories":473503,"cur_assets":834149,"investments":2571,"fixed_assets":129108,"non_cur_assets":131679,"assets":965828,"cur_liab":1173044,"non_cur_liab":425260,"equity":-632476,"equities":965828},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1278952,1278952,false],["net_turnover_source","gross_profit_calc",106847,-106847,true],["gross_profit_calc","admin_exp",71924,71924,false],["gross_profit_calc","other_op_exp_exp",16151,16151,false],["gross_profit_calc","ebit_calc",194922,-194922,true]]}},"financial_ratios":{"current_ratio":{"value":0.7110977934331534},"quick_ratio":{"value":0.3074445630342937},"net_profit_margin":{"value":-0.2031140554813775},"roa":{"value":-0.2464941997954087},"roe":{"value":0.37641112073817823},"debt_to_equity":{"value":-2.5270587342444615,"negative_equity":true},"interest_coverage":{"value":-4.495532931643465},"asset_turnover":{"value":1.2135752949800587},"altman_z_score":{"value":-0.38774111581866877},"roce":{"value":0.9397585128561501}},"source_ids":{"financial_statement_id":"1408130","income_statement_id":"1408130","balance_sheet_id":"1408130"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.08.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"294.03","124.36","230.71",24,"2 349.89","~ 1 669.43"],[2023,"424.00","114.51","215.73",22,"2 397.06","~ 1 701.95"],[2022,"366.17","60.93","120.96",17,"1 739.34","~ 1 245.37"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","152.66","31.16","59.47",25,"2 326.00","~ 1 691.17"],["2026. gada 1. ceturksnis","27.57","30.61","58.22",21,"2 710.84","~ 1 947.77"],["2025. gada 4. ceturksnis","43.23","29.94","57.02",23,"2 424.10","~ 1 746.38"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":230.71,"employees":24,"gross_salary_raw":2349.8867377204137,"gross_salary_formatted":"2 349.89","net_salary_formatted":"~ 1 669.43","vsaoi_employee_part":"246.74","non_taxable_minimum":"0.00","iin_part":"433.71","iin_rate_percentage":"20.62","iin_rate_decimal":"0.2062"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":230.71,"employees":24,"gross_salary_raw":2349.8867377204137,"gross_salary_formatted":"2 349.89","net_salary_formatted":"~ 1 669.43","vsaoi_employee_part":"246.74","non_taxable_minimum":"0.00","iin_part":"433.71","iin_rate_percentage":"20.62","iin_rate_decimal":"0.2062"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3053,"EUR","2024-11-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2019,6,"EUR"],[2020,9,"EUR"],[2021,13,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-06-20"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2016-11-10","SIA Solar Technologies"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV93ZZZ40203007573","K","SIA","2016-07-22","Rīga, Daugavgrīvas iela 21",1048,101825146,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","?     ","010092","Kurzemes rajons","294.03","124.36","230.71",24],[2023,"sabiedrība ar ierobežotu atbildību","3514  ","010092","Kurzemes rajons","424.00","114.51","215.73",22],[2022,"sabiedrība ar ierobežotu atbildību","3514  ","010092","Kurzemes rajons","366.17","60.93","120.96",17]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.08.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CACTUS SIA","2025. gada 4. ceturksnis","43.23","0.00","43.75","29.94","57.02","23"],["CACTUS SIA","2026. gada 1. ceturksnis","27.57","0.00","61.48","30.61","58.22","21"],["CACTUS SIA","2026. gada 2. ceturksnis","152.66","1.91","66.46","31.16","59.47","25"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[561884,609971,-48087,26808,3923,5649,189,7527,-83959,2832,-86791,-86791],[811639,966397,-154758,42363,1139,14595,190,15497,-225884,5641,-231525,-231525],[1172105,1278952,-106847,71924,null,16151,189,43317,-238050,21,-238071,-238071],[7139345,6512177,627168,83764,null,206816,null,56729,279859,97,279762,279762],[14217902,11309391,2908511,121438,2672,124311,1181,59354,2607261,15091,2592170,2592170]]},"balance_sheets":{"columns":["cash","marketable_securities","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[18472,36777,199694,200788,455731,3191,34980,38171,493902,656769,13,-162880,493902],[20958,36777,501291,235342,794368,3381,82697,86078,880446,1088390,186461,-394405,880446],[16826,36277,307543,473503,834149,2571,129108,131679,965828,1173044,425260,-632476,965828],[132384,null,1229234,1289972,2651590,null,115714,115714,2767304,2523178,596840,-352714,2767304],[175793,null,3347156,2235051,5758000,null,137855,137855,5895855,3243283,413116,2239456,5895855]]}},"public_procurement":{"kopa_eur":820492.42,"ligumu_skaits":12,"periods":{"no":"2021-02-05","lidz":"2026-04-08"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[327015,"2025-11-05","\"Valsts nekustamie īpašumi\" VAS","Saules elektrostacijas paskaidrojuma raksta izstrāde, autoruzraudzība un uzstādīšana"],[130497.6,"2025-09-29","\"Valsts nekustamie īpašumi\" VAS","Saules elektrostacijas paskaidrojuma raksta izstrāde, autoruzraudzība un uzstādīšana"],[105931.2,"2025-11-28","\"Valsts nekustamie īpašumi\" VAS","Saules elektrostacijas paskaidrojuma raksta izstrāde, autoruzraudzība un uzstādīšana"],[103532,"2021-04-16","\"Salaspils Siltums\" SIA","Saules elektrostacija Salaspilī, Miera ielā 31A"],[101717.22,"2025-09-29","\"Valsts nekustamie īpašumi\" VAS","Saules elektrostacijas paskaidrojuma raksta izstrāde, autoruzraudzība un uzstādīšana"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Valsts nekustamie īpašumi\" VAS",665161.02,6],["\"Salaspils Siltums\" SIA",103532,1],["Jelgavas valstspilsētas pašvaldība",40946.4,2],["Jēkabpils novada pašvaldība",6068,2],["Latvijas Banka",4785,1]]},"pa_gadiem":{"2026":{"ligumu_skaits":2},"2025":{"summa_eur":665161.02,"ligumu_skaits":5},"2024":{"summa_eur":40946.4,"ligumu_skaits":1},"2022":{"summa_eur":1011,"ligumu_skaits":1},"2021":{"summa_eur":113374,"ligumu_skaits":3}},"bez_publicetas_summas":3,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2019-08-09","lidz":"2026-07-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":9,"kopa_bez_pvn_eur":685902.32,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[365842.93,"2025-10-20","Valsts akciju sabiedrība \"Valsts nekustamie īpašumi\"","Atjaunojamo energoresursu tehnoloģiju iegāde un ierīkošana elektroenerģijas ražošanai valsts sektora ēkās"],[160069.65,"2025-09-01","Valsts akciju sabiedrība \"Valsts nekustamie īpašumi\"","Atjaunojamo energoresursu tehnoloģiju iegāde un ierīkošana elektroenerģijas ražošanai valsts sektora ēkās"],[130497.6,"2025-09-15","Valsts akciju sabiedrība \"Valsts nekustamie īpašumi\"","Atjaunojamo energoresursu tehnoloģiju iegāde un ierīkošana elektroenerģijas ražošanai valsts sektora ēkās"],[9020,"2019-08-09","Sabiedrība ar ierobežotu atbildību \"Kontekss\"","SIA “Kontekss” kokapstrādes ražotnes energoefektivitātes paaugstināšana"],[7698,"2021-06-08","Sabiedrība ar ierobežotu atbildību \"Daugavpils ūdens\"","SIA “Daugavpils ūdens” tehnoloģisko procesu energoefektivitātes paaugstināšana"]]}}}}