{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203008263","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203008263","company_name":"SIA \"HAGBERG Construction\"","company_type":"SIA","registered_date":"2016-07-26","area_of_activity":{"nace_code":"4120","nace_description":"Dzīvojamo un nedzīvojamo ēku būvniecība"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2023,4700395,110377,2293268,27,"EUR"],[2022,6009588,568745,2144478,24,"EUR"],[2021,1595735,200989,918882,16,"EUR"],[2020,932964,294570,682012,18,"EUR"],[2019,749623,63008,511776,20,"EUR"]]}},"detailed_financials_by_year":{"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":4700395,"cogs":4471620,"gross_prof":228775,"admin_exp":142743,"other_interest_revenues":28166,"interest_expenses":3821,"income_before_income_taxes":110377,"income_after_income_taxes":110377,"net_income":110377},"balance_data":{"cash":507300,"accounts_receivable":1239428,"inventories":203852,"cur_assets":1950580,"investments":336762,"fixed_assets":5926,"non_cur_assets":342688,"assets":2293268,"cur_liab":736544,"non_cur_liab":235451,"equity":1321273,"equities":2293268},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4471620,4471620,false],["net_turnover_source","gross_profit_calc",228775,228775,false],["gross_profit_calc","admin_exp",142743,142743,false],["gross_profit_calc","ebit_calc",86032,86032,false],["ebit_calc","ebt_calc",86032,86032,false]]}},"financial_ratios":{"current_ratio":{"value":2.6482871355954294},"quick_ratio":{"value":2.371518877351523},"net_profit_margin":{"value":0.023482494556308565},"roa":{"value":0.04813087698428618},"roe":{"value":0.08353837549090914},"debt_to_equity":{"value":0.7356503917055749,"negative_equity":false},"interest_coverage":{"value":29.886940591468203},"asset_turnover":{"value":2.0496492341932995},"altman_z_score":{"value":3.6387677896605193},"roce":{"value":0.07335789773909826}},"source_ids":{"financial_statement_id":"1904111","income_statement_id":"1904111","balance_sheet_id":"1904111"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":6009588,"cogs":5409534,"gross_prof":600054,"admin_exp":36924,"other_interest_revenues":9594,"interest_expenses":3979,"income_before_income_taxes":568745,"income_after_income_taxes":568745,"net_income":568745},"balance_data":{"cash":123,"accounts_receivable":1352601,"inventories":281710,"cur_assets":1634434,"investments":493183,"fixed_assets":16861,"non_cur_assets":510044,"assets":2144478,"cur_liab":933579,"equity":1210899,"equities":2144478},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5409534,5409534,false],["net_turnover_source","gross_profit_calc",600054,600054,false],["gross_profit_calc","admin_exp",36924,36924,false],["gross_profit_calc","ebit_calc",563130,563130,false],["ebit_calc","ebt_calc",563130,563130,false]]}},"financial_ratios":{"current_ratio":{"value":1.750718471602296},"quick_ratio":{"value":1.4489657543710817},"net_profit_margin":{"value":0.09463959925372588},"roa":{"value":0.26521372567123563},"roe":{"value":0.46968822337783744},"debt_to_equity":{"value":0.7709800734825943,"negative_equity":false},"interest_coverage":{"value":143.9366675043981},"asset_turnover":{"value":2.8023546989057477},"altman_z_score":{"value":4.88389020786911},"roce":{"value":0.47297421172203463}},"source_ids":{"financial_statement_id":"1725734","income_statement_id":"1725734","balance_sheet_id":"1725734"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":1595735,"cogs":1371412,"gross_prof":224323,"admin_exp":22544,"other_interest_revenues":2589,"interest_expenses":3379,"income_before_income_taxes":200989,"income_after_income_taxes":200989,"net_income":200989},"balance_data":{"cash":90085,"accounts_receivable":756712,"inventories":3241,"cur_assets":850038,"investments":64616,"fixed_assets":4228,"non_cur_assets":68844,"assets":918882,"cur_liab":276728,"equity":642154,"equities":918882},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1371412,1371412,false],["net_turnover_source","gross_profit_calc",224323,224323,false],["gross_profit_calc","admin_exp",22544,22544,false],["gross_profit_calc","ebit_calc",201779,201779,false],["ebit_calc","ebt_calc",201779,201779,false]]}},"financial_ratios":{"current_ratio":{"value":3.0717455407475933},"quick_ratio":{"value":3.0600336792807377},"net_profit_margin":{"value":0.1259538707868161},"roa":{"value":0.21873211141365267},"roe":{"value":0.31299189913945874},"debt_to_equity":{"value":0.4309371272311626,"negative_equity":false},"interest_coverage":{"value":60.4817993489198},"asset_turnover":{"value":1.7366049177152234},"altman_z_score":{"value":4.438049184230406},"roce":{"value":0.3182538767959088}},"source_ids":{"financial_statement_id":"1388062","income_statement_id":"1388062","balance_sheet_id":"1388062"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":932964,"cogs":678274,"gross_prof":254690,"admin_exp":13539,"oth_op_rev":202156,"oth_op_exp":148889,"other_interest_revenues":2003,"interest_expenses":1851,"income_before_income_taxes":294570,"income_after_income_taxes":294570,"net_income":294570},"balance_data":{"cash":83327,"accounts_receivable":477307,"inventories":4243,"cur_assets":564877,"investments":114755,"fixed_assets":2380,"non_cur_assets":117135,"assets":682012,"cur_liab":153829,"equity":528183,"equities":682012},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",678274,678274,false],["net_turnover_source","gross_profit_calc",254690,254690,false],["gross_profit_calc","admin_exp",13539,13539,false],["gross_profit_calc","other_op_exp_exp",148889,148889,false],["gross_profit_calc","ebit_calc",92262,92262,false]]}},"financial_ratios":{"current_ratio":{"value":3.6721099402583386},"quick_ratio":{"value":3.644527364801175},"net_profit_margin":{"value":0.3157356553950635},"roa":{"value":0.43191322146824396},"roe":{"value":0.557704431986641},"debt_to_equity":{"value":0.2912418612488475,"negative_equity":false},"interest_coverage":{"value":160.14100486223663},"asset_turnover":{"value":1.3679583350439581},"altman_z_score":{"value":5.245802571251129},"roce":{"value":0.5612088991883495}},"source_ids":{"financial_statement_id":"1229125","income_statement_id":"1229125","balance_sheet_id":"1229125"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":749623,"cogs":708106,"gross_prof":41517,"admin_exp":15282,"oth_op_rev":83198,"oth_op_exp":46425,"income_before_income_taxes":63008,"income_after_income_taxes":63008,"net_income":63008},"balance_data":{"cash":61860,"accounts_receivable":196116,"inventories":15356,"cur_assets":273332,"investments":234612,"fixed_assets":3832,"non_cur_assets":238444,"assets":511776,"cur_liab":278164,"equity":233612,"equities":511776},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",708106,708106,false],["net_turnover_source","gross_profit_calc",41517,41517,false],["gross_profit_calc","admin_exp",15282,15282,false],["gross_profit_calc","other_op_exp_exp",46425,46425,false],["gross_profit_calc","ebit_calc",20190,-20190,true]]}},"financial_ratios":{"current_ratio":{"value":0.9826289527041602},"quick_ratio":{"value":0.927424109518126},"net_profit_margin":{"value":0.08405291726641258},"roa":{"value":0.12311636340899143},"roe":{"value":0.26971217231991507},"debt_to_equity":{"value":1.1907093813673955,"negative_equity":false},"asset_turnover":{"value":1.4647482492340398},"altman_z_score":{"value":2.576935304964864},"roce":{"value":0.26971217231991507}},"source_ids":{"financial_statement_id":"1083963","income_statement_id":"1083963","balance_sheet_id":"1083963"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 15.09.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 21.06.2024 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2023,"233.01","90.51","168.46",25,"1 647.21","~ 1 191.15"],[2022," -13.25","69.55","132.39",23,"1 407.08","~ 1 007.47"]]},"salary_calculation_example":{"year":2023,"vsaoi_sum":168.46,"employees":25,"gross_salary_raw":1647.208370000978,"gross_salary_formatted":"1 647.21","net_salary_formatted":"~ 1 191.15","vsaoi_employee_part":"172.96","non_taxable_minimum":"58.76","iin_part":"283.10","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2023,"vsaoi_sum":168.46,"employees":25,"gross_salary_raw":1647.208370000978,"gross_salary_formatted":"1 647.21","net_salary_formatted":"~ 1 191.15","vsaoi_employee_part":"172.96","non_taxable_minimum":"58.76","iin_part":"283.10","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,27,"EUR"],[2018,41,"EUR"],[2016,8,"EUR"],[2019,20,"EUR"],[2020,18,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2023-07-04","Būvdarbu sistēmas SIA"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","region","atvk"],"data":[["LV87ZZZ40203008263","K","SIA","2016-07-26","2024-06-20","R","Mārupes nov., Mārupes pag., \"Ozolkalni B\"",2167,106791667,100016583,"0807600"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103233073","2024-06-20"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2023,"sabiedrība ar ierobežotu atbildību","4120  ","039411","Mārupes pag.","233.01","90.51","168.46",25],[2022,"sabiedrība ar ierobežotu atbildību","4120  ","039411","Mārupes pag."," -13.25","69.55","132.39",23]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 15.09.2016 ","nav","nav"," 21.06.2024 "]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-07-19",6400,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","1407/2013 Vispārējā tautsaimniecība (1407/2013)","e88f3841"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","interest_expenses"],"data":[[749623,708106,41517,15282,83198,46425,63008,63008,63008,null,null],[932964,678274,254690,13539,202156,148889,294570,294570,294570,2003,1851],[1595735,1371412,224323,22544,null,null,200989,200989,200989,2589,3379],[6009588,5409534,600054,36924,null,null,568745,568745,568745,9594,3979],[4700395,4471620,228775,142743,null,null,110377,110377,110377,28166,3821]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[61860,196116,15356,273332,234612,3832,238444,511776,278164,233612,511776,null],[83327,477307,4243,564877,114755,2380,117135,682012,153829,528183,682012,null],[90085,756712,3241,850038,64616,4228,68844,918882,276728,642154,918882,null],[123,1352601,281710,1634434,493183,16861,510044,2144478,933579,1210899,2144478,null],[507300,1239428,203852,1950580,336762,5926,342688,2293268,736544,1321273,2293268,235451]]}},"public_procurement":{"kopa_eur":12029162.26,"ligumu_skaits":135,"periods":{"no":"2019-10-31","lidz":"2026-07-17"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[1600032.06,"2025-09-03","\"Valsts nekustamie īpašumi\" VAS","Vispārīgā vienošanās par būvniecības ieceres dokumentācijas izstrādi, autoruzraudzību un būvdarbiem (projektē-būvē)"],[1149976.3,"2024-07-24","\"Valsts nekustamie īpašumi\" VAS","Vispārīgā vienošanās par būvniecības ieceres dokumentācijas izstrādi, autoruzraudzību un būvdarbiem (projektē-būvē)"],[882508,"2025-08-14","\"Valsts nekustamie īpašumi\" VAS","Vispārīgā vienošanās par būvniecības ieceres dokumentācijas izstrādi, autoruzraudzību un būvdarbiem (projektē-būvē)"],[817522.43,"2022-05-31","\"Valsts nekustamie īpašumi\" VAS","Vispārīgā vienošanās par būvdarbu veikšanu"],[780580,"2023-09-20","\"Valsts nekustamie īpašumi\" VAS","Vispārīgā vienošanās par būvniecības ieceres dokumentācijas izstrādi, autoruzraudzību un būvdarbiem (projektē-būvē)"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Valsts nekustamie īpašumi\" VAS",11139463.3,122],["RD iestāde: Rīgas valstspilsētas pašvaldības Centrālās administrācijas Iepirkumu pārvalde. RD iestādes kods: 1514",450000,1],["Valsts aizsardzības militāro objektu un iepirkumu centrs",301293.65,2],["\"RĪGAS BRĪVOSTAS FLOTE\" SIA",90658.68,1],["SIA \"Ikšķiles māja\" (ex Ikšķiles novada pašvaldības SIA \"Ikšķiles māja\")",27520.94,1]]},"pa_gadiem":{"2026":{"summa_eur":139068.21,"ligumu_skaits":2},"2025":{"summa_eur":2567544.21,"ligumu_skaits":12},"2024":{"summa_eur":3089753.11,"ligumu_skaits":21},"2023":{"summa_eur":3240258.11,"ligumu_skaits":26},"2022":{"summa_eur":2096614.15,"ligumu_skaits":14},"2021":{"summa_eur":805265.79,"ligumu_skaits":27},"2020":{"summa_eur":90658.68,"ligumu_skaits":32},"2019":{"ligumu_skaits":1}},"bez_publicetas_summas":38,"kopigas_vienosanas_skaits":13,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}