{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203008367","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203008367"},"registration_number":"40203008367","company_name":"Sabiedrība ar ierobežotu atbildību \"Shmia\"","company_type":"SIA","registered_date":"2016-07-27","area_of_activity":{"nace_code":"5920","nace_description":"Skaņu ierakstīšana un mūzikas izdošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,38193,-12354,26838,1,"EUR"],[2024,76298,18754,36937,1,"EUR"],[2023,47902,11360,19817,1,"EUR"],[2022,5227,-14766,4923,1,"EUR"],[2021,58328,52378,55163,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":38193,"cogs":35629,"gross_prof":2564,"sell_exp":12013,"admin_exp":2143,"oth_op_exp":762,"income_before_income_taxes":-12354,"income_after_income_taxes":-12354,"net_income":-12354},"balance_data":{"cash":12450,"accounts_receivable":6773,"cur_assets":19223,"fixed_assets":7615,"non_cur_assets":7615,"assets":26838,"cur_liab":5548,"non_cur_liab":216,"equity":21074,"equities":26838},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35629,35629,false],["net_turnover_source","gross_profit_calc",2564,2564,false],["gross_profit_calc","selling_exp",12013,12013,false],["gross_profit_calc","admin_exp",2143,2143,false],["gross_profit_calc","other_op_exp_exp",762,762,false]]}},"financial_ratios":{"current_ratio":{"value":3.464852198990627},"quick_ratio":{"value":3.464852198990627},"net_profit_margin":{"value":-0.3234624145785877},"roa":{"value":-0.4603174603174603},"roe":{"value":-0.5862199867134859},"debt_to_equity":{"value":0.27351238492929675,"negative_equity":false},"asset_turnover":{"value":1.423094120277219},"altman_z_score":{"value":2.5560500228347234},"roce":{"value":-0.5802724283701268}},"source_ids":{"financial_statement_id":"2282950","income_statement_id":"2282950","balance_sheet_id":"2282950"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":76298,"cogs":47838,"gross_prof":28460,"sell_exp":7879,"admin_exp":1825,"oth_op_exp":2,"income_before_income_taxes":18754,"income_after_income_taxes":18754,"net_income":18754},"balance_data":{"cash":22687,"accounts_receivable":3010,"cur_assets":25697,"fixed_assets":11240,"non_cur_assets":11240,"assets":36937,"cur_liab":2983,"non_cur_liab":525,"equity":33429,"equities":36937},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",47838,47838,false],["net_turnover_source","gross_profit_calc",28460,28460,false],["gross_profit_calc","selling_exp",7879,7879,false],["gross_profit_calc","admin_exp",1825,1825,false],["gross_profit_calc","other_op_exp_exp",2,2,false]]}},"financial_ratios":{"current_ratio":{"value":8.6144820650352},"quick_ratio":{"value":8.6144820650352},"net_profit_margin":{"value":0.24579936564523316},"roa":{"value":0.5077293770474051},"roe":{"value":0.5610099015824583},"debt_to_equity":{"value":0.10493882557061235,"negative_equity":false},"asset_turnover":{"value":2.065625253810542},"altman_z_score":{"value":8.848810492913309},"roce":{"value":0.5523355127525476}},"source_ids":{"financial_statement_id":"2056326","income_statement_id":"2056326","balance_sheet_id":"2056326"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":47902,"cogs":14992,"gross_prof":32910,"sell_exp":7200,"admin_exp":1330,"oth_op_exp":520,"income_before_income_taxes":23860,"provision_for_income_taxes":2500,"income_after_income_taxes":21360,"extra_dividends":10000,"net_income":11360},"balance_data":{"cash":7226,"accounts_receivable":10848,"cur_assets":18074,"fixed_assets":1743,"non_cur_assets":1743,"assets":19817,"cur_liab":4617,"non_cur_liab":525,"equity":14675,"equities":19817},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14992,14992,false],["net_turnover_source","gross_profit_calc",32910,32910,false],["gross_profit_calc","selling_exp",7200,7200,false],["gross_profit_calc","admin_exp",1330,1330,false],["gross_profit_calc","other_op_exp_exp",520,520,false]]}},"financial_ratios":{"current_ratio":{"value":3.914663201212909},"quick_ratio":{"value":3.914663201212909},"net_profit_margin":{"value":0.23715084965137154},"roa":{"value":0.5732451935207146},"roe":{"value":0.7741056218057921},"debt_to_equity":{"value":0.3503918228279387,"negative_equity":false},"asset_turnover":{"value":2.417217540495534},"altman_z_score":{"value":8.466035109230791},"roce":{"value":1.569736842105263}},"source_ids":{"financial_statement_id":"1905406","income_statement_id":"1905406","balance_sheet_id":"1905406"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":5227,"cogs":4969,"gross_prof":258,"sell_exp":5065,"admin_exp":1209,"income_before_income_taxes":-6016,"provision_for_income_taxes":8750,"income_after_income_taxes":-14766,"net_income":-14766},"balance_data":{"cash":2241,"accounts_receivable":1872,"cur_assets":4113,"fixed_assets":810,"non_cur_assets":810,"assets":4923,"cur_liab":1083,"non_cur_liab":525,"equity":3315,"equities":4923},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4969,4969,false],["net_turnover_source","gross_profit_calc",258,258,false],["gross_profit_calc","selling_exp",5065,5065,false],["gross_profit_calc","admin_exp",1209,1209,false],["gross_profit_calc","ebit_calc",6016,-6016,true]]}},"financial_ratios":{"current_ratio":{"value":3.7977839335180055},"quick_ratio":{"value":3.7977839335180055},"net_profit_margin":{"value":-2.824947388559403},"roa":{"value":-2.999390615478367},"roe":{"value":-4.454298642533937},"debt_to_equity":{"value":0.4850678733031674,"negative_equity":false},"asset_turnover":{"value":1.061750964858826},"altman_z_score":{"value":-0.8596853620380731},"roce":{"value":-1.5666666666666667}},"source_ids":{"financial_statement_id":"1762104","income_statement_id":"1762104","balance_sheet_id":"1762104"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":58328,"gross_prof":58328,"sell_exp":3847,"admin_exp":2064,"oth_op_exp":39,"income_before_income_taxes":52378,"income_after_income_taxes":52378,"net_income":52378},"balance_data":{"cash":48885,"accounts_receivable":5026,"cur_assets":53911,"fixed_assets":1252,"non_cur_assets":1252,"assets":55163,"non_cur_liab":2082,"equity":53081,"equities":55163},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",58328,58328,false],["gross_profit_calc","selling_exp",3847,3847,false],["gross_profit_calc","admin_exp",2064,2064,false],["gross_profit_calc","other_op_exp_exp",39,39,false],["gross_profit_calc","ebit_calc",52378,52378,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.8979906734329995},"roa":{"value":0.949513260700107},"roe":{"value":0.9867560897496279},"debt_to_equity":{"value":0.03922307416966523,"negative_equity":false},"asset_turnover":{"value":1.0573754146801297},"altman_z_score":{"value":16.229139716348108},"roce":{"value":0.949513260700107}},"source_ids":{"financial_statement_id":"1387225","income_statement_id":"1387225","balance_sheet_id":"1387225"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.02.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.05","1.00","1.40",1,"***","***"],[2023,"10.14","0.65","1.06",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-1.35","0.53","0.8",1,"***","***"],["2026. gada 1. ceturksnis","3.93","0.35","0.52",1,"***","***"],["2025. gada 4. ceturksnis","2.90","0.51","0.76",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1400,"EUR","2016-07-27"],["REGISTERED_EQUITY",2800,"EUR","2016-07-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,0,"EUR"],[2019,0,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-07-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV92ZZZ40203008367","K","SIA","2016-07-27","Jūrmala, Marijas iela 16",2008,101727183,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5920  ","004000","Jūrmala","7.05","1.00","1.40",1],[2023,"sabiedrība ar ierobežotu atbildību","5920  ","004000","Jūrmala","10.14","0.65","1.06",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.02.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SHMIA SIA","2025. gada 4. ceturksnis","2.90","1.63","0.00","0.51","0.76","1"],["SHMIA SIA","2026. gada 1. ceturksnis","3.93","3.06","0.00","0.35","0.52","1"],["SHMIA SIA","2026. gada 2. ceturksnis","-1.35","-0.62","2.07","0.53","0.8","1"]]},"income_statements":{"columns":["net_turnover","sell_exp","admin_exp","oth_op_rev","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","provision_for_income_taxes","gross_prof","cogs","extra_dividends"],"data":[[0,833,157,192,-798,-798,-798,null,null,null,null,null],[0,269,144,null,-517,-567,-567,104,50,null,null,null],[58328,3847,2064,null,52378,52378,52378,39,null,58328,null,null],[5227,5065,1209,null,-6016,-14766,-14766,null,8750,258,4969,null],[47902,7200,1330,null,23860,21360,11360,520,2500,32910,14992,10000]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[67,2930,2997,470,470,3467,2197,1270,3467,null],[24,2900,2924,201,201,3125,2422,703,3125,null],[48885,5026,53911,1252,1252,55163,null,53081,55163,2082],[2241,1872,4113,810,810,4923,1083,3315,4923,525],[7226,10848,18074,1743,1743,19817,4617,14675,19817,525]]}}}