{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203010003","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203010003"},"registration_number":"40203010003","company_name":"Sabiedrība ar ierobežotu atbildību \"Ozi Auto\"","company_type":"SIA","registered_date":"2016-08-03","area_of_activity":{"nace_code":"9531","nace_description":"Mehānisko transportlīdzekļu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,318793,27847,131694,6,"EUR"],[2024,285092,-2207,123362,6,"EUR"],[2023,263610,29107,138983,5,"EUR"],[2022,223867,84291,125729,4,"EUR"],[2021,182031,-68643,14750,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":318793,"cogs":271694,"gross_prof":47099,"admin_exp":19360,"oth_op_rev":208,"oth_op_exp":100,"income_before_income_taxes":27847,"income_after_income_taxes":27847,"net_income":27847},"balance_data":{"cash":22390,"accounts_receivable":2548,"cur_assets":24938,"fixed_assets":106756,"non_cur_assets":106756,"assets":131694,"cur_liab":51040,"equity":80654,"equities":131694},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",271694,271694,false],["net_turnover_source","gross_profit_calc",47099,47099,false],["gross_profit_calc","admin_exp",19360,19360,false],["gross_profit_calc","other_op_exp_exp",100,100,false],["gross_profit_calc","ebit_calc",27639,27639,false]]}},"financial_ratios":{"current_ratio":{"value":0.4885971786833856},"quick_ratio":{"value":0.4885971786833856},"net_profit_margin":{"value":0.08735135338605302},"roa":{"value":0.21145230610354307},"roe":{"value":0.3452649589604979},"debt_to_equity":{"value":0.6328266422000148,"negative_equity":false},"asset_turnover":{"value":2.4207101310614},"altman_z_score":{"value":4.113161489815876},"roce":{"value":0.3452649589604979}},"source_ids":{"financial_statement_id":"2152900","income_statement_id":"2152900","balance_sheet_id":"2152900"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":285092,"cogs":269920,"gross_prof":15172,"admin_exp":12521,"oth_op_rev":2977,"oth_op_exp":7835,"income_before_income_taxes":-2207,"income_after_income_taxes":-2207,"net_income":-2207},"balance_data":{"cash":16659,"accounts_receivable":5592,"cur_assets":22251,"fixed_assets":101111,"non_cur_assets":101111,"assets":123362,"cur_liab":70555,"equity":52807,"equities":123362},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",269920,269920,false],["net_turnover_source","gross_profit_calc",15172,15172,false],["gross_profit_calc","admin_exp",12521,12521,false],["gross_profit_calc","other_op_exp_exp",7835,7835,false],["gross_profit_calc","ebit_calc",5184,-5184,true]]}},"financial_ratios":{"current_ratio":{"value":0.31537098717312734},"quick_ratio":{"value":0.31537098717312734},"net_profit_margin":{"value":-0.007741360683568813},"roa":{"value":-0.01789043627697346},"roe":{"value":-0.04179370159259189},"debt_to_equity":{"value":1.3360918060105669,"negative_equity":false},"asset_turnover":{"value":2.3110196008495323},"altman_z_score":{"value":2.646982298439143},"roce":{"value":-0.04179370159259189}},"source_ids":{"financial_statement_id":"1973704","income_statement_id":"1973704","balance_sheet_id":"1973704"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":263610,"cogs":231864,"gross_prof":31746,"admin_exp":2639,"income_before_income_taxes":29107,"income_after_income_taxes":29107,"net_income":29107},"balance_data":{"cash":24016,"accounts_receivable":8055,"cur_assets":32071,"fixed_assets":106912,"non_cur_assets":106912,"assets":138983,"non_cur_liab":83969,"equity":55014,"equities":138983},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",231864,231864,false],["net_turnover_source","gross_profit_calc",31746,31746,false],["gross_profit_calc","admin_exp",2639,2639,false],["gross_profit_calc","ebit_calc",29107,29107,false],["ebit_calc","ebt_calc",29107,29107,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.11041690375934145},"roa":{"value":0.20942849125432608},"roe":{"value":0.5290835060166503},"debt_to_equity":{"value":1.5263205729450686,"negative_equity":false},"asset_turnover":{"value":1.8967067914780944},"altman_z_score":{"value":3.319500670794578},"roce":{"value":0.20942849125432608}},"source_ids":{"financial_statement_id":"1864627","income_statement_id":"1864627","balance_sheet_id":"1864627"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":223867,"cogs":139174,"gross_prof":84693,"admin_exp":402,"income_before_income_taxes":84291,"income_after_income_taxes":84291,"net_income":84291},"balance_data":{"cash":8759,"accounts_receivable":8297,"cur_assets":17056,"fixed_assets":108673,"non_cur_assets":108673,"assets":125729,"non_cur_liab":99822,"equity":25907,"equities":125729},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",139174,139174,false],["net_turnover_source","gross_profit_calc",84693,84693,false],["gross_profit_calc","admin_exp",402,402,false],["gross_profit_calc","ebit_calc",84291,84291,false],["ebit_calc","ebt_calc",84291,84291,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.3765226674766714},"roa":{"value":0.6704181215153227},"roe":{"value":3.2535994132859845},"debt_to_equity":{"value":3.8530898984830353,"negative_equity":false},"asset_turnover":{"value":1.780551821775406},"altman_z_score":{"value":4.240777193487045},"roce":{"value":0.6704181215153227}},"source_ids":{"financial_statement_id":"1482281","income_statement_id":"1482281","balance_sheet_id":"1482281"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":182031,"cogs":250202,"gross_prof":-68171,"admin_exp":472,"income_before_income_taxes":-68643,"income_after_income_taxes":-68643,"net_income":-68643},"balance_data":{"cash":4099,"accounts_receivable":5762,"inventories":2820,"cur_assets":12681,"fixed_assets":2069,"non_cur_assets":2069,"assets":14750,"non_cur_liab":73134,"equity":-58384,"equities":14750},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",250202,250202,false],["net_turnover_source","gross_profit_calc",68171,-68171,true],["gross_profit_calc","admin_exp",472,472,false],["gross_profit_calc","ebit_calc",68643,-68643,true],["ebit_calc","ebt_calc",68643,-68643,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.37709511017354186},"roa":{"value":-4.653762711864407},"roe":{"value":1.175715949575226},"debt_to_equity":{"value":-1.2526377089613592,"negative_equity":true},"asset_turnover":{"value":12.341084745762712},"altman_z_score":{"value":-5.214332070043707},"roce":{"value":-4.653762711864407}},"source_ids":{"financial_statement_id":"1388063","income_statement_id":"1388063","balance_sheet_id":"1388063"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.10.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"62.22","11.77","24.45",6,"996.14","~ 775.07"],[2023,"44.98","5.99","16.93",5,"827.71","~ 667.43"],[2022,"34.44","6.86","11.80",4,"721.13","~ 564.22"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","17.87","3.08","7.74",5,"1 513.64","~ 1 149.51"],["2026. gada 2. ceturksnis","21.66","4.17","9.04",5,"1 767.87","~ 1 319.02"],["2026. gada 1. ceturksnis","25.22","4.71","9.61",6,"1 566.12","~ 1 184.50"],["2025. gada 4. ceturksnis","22.58","4.40","8.43",6,"1 373.81","~ 1 046.08"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":24.45,"employees":6,"gross_salary_raw":996.1376747824387,"gross_salary_formatted":"996.14","net_salary_formatted":"~ 775.07","vsaoi_employee_part":"104.59","non_taxable_minimum":"309.18","iin_part":"116.47","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":24.45,"employees":6,"gross_salary_raw":996.1376747824387,"gross_salary_formatted":"996.14","net_salary_formatted":"~ 775.07","vsaoi_employee_part":"104.59","non_taxable_minimum":"309.18","iin_part":"116.47","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3010,"EUR","2017-06-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2016,1,"EUR"],[2019,1,"EUR"],[2020,2,"EUR"],[2021,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-07-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV55ZZZ40203010003","K","SIA","2016-08-03","Rīga, Biķernieku iela 79 - 68",1039,111870143,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9531  ","010094","Vidzemes priekšpilsēta","62.22","11.77","24.45",6],[2023,"sabiedrība ar ierobežotu atbildību","4532  ","010094","Vidzemes priekšpilsēta","44.98","5.99","16.93",5],[2022,"sabiedrība ar ierobežotu atbildību","4532  ","010094","Vidzemes priekšpilsēta","34.44","6.86","11.80",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.10.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["OZI AUTO SIA","2026. gada 3. ceturksnis","17.87","7.05","0.0","3.08","7.74","5"],["OZI AUTO SIA","2026. gada 2. ceturksnis","21.66","8.43","0.0","4.17","9.04","5"],["OZI AUTO SIA","2026. gada 1. ceturksnis","25.22","10.89","0.00","4.71","9.61","6"],["OZI AUTO SIA","2025. gada 4. ceturksnis","22.58","9.75","0.00","4.40","8.43","6"]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}