{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203010215","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203010215","company_name":"SIA \"M media\"","company_type":"SIA","registered_date":"2016-08-04","area_of_activity":{"nace_code":"7312","nace_description":"Reklāmas izvietošana plašsaziņas līdzekļos"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,197154,3327335,5103666,1,"EUR"],[2024,0,84124,1754055,1,"EUR"],[2023,0,92779,1697066,1,"EUR"],[2022,0,1502809,1604419,1,"EUR"],[2021,56785,9552,908,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":197154,"cogs":38001,"gross_prof":159153,"admin_exp":7529,"oth_op_rev":3209043,"oth_op_exp":20338,"other_long_term_investment_earnings":3509,"interest_expenses":16503,"income_before_income_taxes":3327335,"income_after_income_taxes":3327335,"net_income":3327335},"balance_data":{"cash":703005,"accounts_receivable":34725,"cur_assets":737730,"investments":4345012,"fixed_assets":20924,"non_cur_assets":4365936,"assets":5103666,"cur_liab":22764,"non_cur_liab":100000,"equity":4980902,"equities":5103666},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",38001,38001,false],["net_turnover_source","gross_profit_calc",159153,159153,false],["gross_profit_calc","admin_exp",7529,7529,false],["gross_profit_calc","other_op_exp_exp",20338,20338,false],["gross_profit_calc","ebit_calc",131286,131286,false]]}},"financial_ratios":{"current_ratio":{"value":32.40774907749078},"quick_ratio":{"value":32.40774907749078},"net_profit_margin":{"value":16.876832323970095},"roa":{"value":0.6519499904578395},"roe":{"value":0.6680185637059312},"debt_to_equity":{"value":0.024646941457591415,"negative_equity":false},"interest_coverage":{"value":202.62000848330607},"asset_turnover":{"value":0.03862987899286513},"altman_z_score":{"value":20.041931641545744},"roce":{"value":0.6581189717888674}},"source_ids":{"financial_statement_id":"2353170","income_statement_id":"2353170","balance_sheet_id":"2353170"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":16304,"gross_prof":-16304,"admin_exp":4,"oth_op_exp":2642,"other_interest_revenues":124626,"interest_expenses":15052,"income_before_income_taxes":90624,"provision_for_income_taxes":6500,"income_after_income_taxes":84124,"net_income":84124},"balance_data":{"cash":923968,"accounts_receivable":822451,"cur_assets":1746419,"fixed_assets":7636,"non_cur_assets":7636,"assets":1754055,"cur_liab":489,"non_cur_liab":100000,"equity":1653566,"equities":1754055},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16304,16304,false],["net_turnover_source","gross_profit_calc",16304,-16304,true],["gross_profit_calc","admin_exp",4,4,false],["gross_profit_calc","other_op_exp_exp",2642,2642,false],["gross_profit_calc","ebit_calc",18950,-18950,true]]}},"financial_ratios":{"current_ratio":{"value":3571.4089979550104},"quick_ratio":{"value":3571.4089979550104},"roa":{"value":0.04795972760261223},"roe":{"value":0.05087429228709347},"debt_to_equity":{"value":0.06077108503682345,"negative_equity":false},"interest_coverage":{"value":7.020728142439543},"altman_z_score":{"value":8.610522503111701},"roce":{"value":0.060263485948062405}},"source_ids":{"financial_statement_id":"2041994","income_statement_id":"2041994","balance_sheet_id":"2041994"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":776,"gross_prof":-776,"admin_exp":4,"oth_op_exp":78,"other_interest_revenues":109424,"interest_expenses":15787,"income_before_income_taxes":92779,"income_after_income_taxes":92779,"net_income":92779},"balance_data":{"cash":554337,"accounts_receivable":1142729,"cur_assets":1697066,"assets":1697066,"cur_liab":1624,"non_cur_liab":100000,"equity":1595442,"equities":1697066},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",776,776,false],["net_turnover_source","gross_profit_calc",776,-776,true],["gross_profit_calc","admin_exp",4,4,false],["gross_profit_calc","other_op_exp_exp",78,78,false],["gross_profit_calc","ebit_calc",858,-858,true]]}},"financial_ratios":{"current_ratio":{"value":1044.9913793103449},"quick_ratio":{"value":1044.9913793103449},"roa":{"value":0.054670236749778736},"roe":{"value":0.05815253703989239},"debt_to_equity":{"value":0.06369645527697027,"negative_equity":false},"interest_coverage":{"value":6.876924051434725},"altman_z_score":{"value":8.305130560161603},"roce":{"value":0.06403403950120382}},"source_ids":{"financial_statement_id":"1832313","income_statement_id":"1832313","balance_sheet_id":"1832313"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":4368,"gross_prof":-4368,"admin_exp":4,"oth_op_rev":1500000,"oth_op_exp":88,"other_interest_revenues":16069,"interest_expenses":8750,"income_before_income_taxes":1502859,"provision_for_income_taxes":50,"income_after_income_taxes":1502809,"net_income":1502809},"balance_data":{"cash":870859,"accounts_receivable":733560,"cur_assets":1604419,"assets":1604419,"cur_liab":1756,"non_cur_liab":100000,"equity":1502663,"equities":1604419},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4368,4368,false],["net_turnover_source","gross_profit_calc",4368,-4368,true],["gross_profit_calc","admin_exp",4,4,false],["gross_profit_calc","other_op_exp_exp",88,88,false],["gross_profit_calc","ebit_calc",4460,-4460,true]]}},"financial_ratios":{"current_ratio":{"value":913.6782460136674},"quick_ratio":{"value":913.6782460136674},"roa":{"value":0.9366686632357258},"roe":{"value":1.0000971608404545},"debt_to_equity":{"value":0.06771711288559044,"negative_equity":false},"interest_coverage":{"value":172.7553142857143},"altman_z_score":{"value":10.63904020363913},"roce":{"value":0.9431858101172861}},"source_ids":{"financial_statement_id":"1747021","income_statement_id":"1747021","balance_sheet_id":"1747021"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":56785,"cogs":37279,"gross_prof":19506,"sell_exp":7007,"admin_exp":7,"oth_op_exp":2490,"interest_expenses":450,"income_before_income_taxes":9552,"income_after_income_taxes":9552,"net_income":9552},"balance_data":{"cash":708,"accounts_receivable":200,"cur_assets":908,"assets":908,"cur_liab":1054,"equity":-146,"equities":908},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37279,37279,false],["net_turnover_source","gross_profit_calc",19506,19506,false],["gross_profit_calc","selling_exp",7007,7007,false],["gross_profit_calc","admin_exp",7,7,false],["gross_profit_calc","other_op_exp_exp",2490,2490,false]]}},"financial_ratios":{"current_ratio":{"value":0.8614800759013282},"quick_ratio":{"value":0.8614800759013282},"net_profit_margin":{"value":0.16821343664700186},"roa":{"value":10.519823788546255},"roe":{"value":-65.42465753424658},"debt_to_equity":{"value":-7.219178082191781,"negative_equity":true},"interest_coverage":{"value":22.226666666666667},"asset_turnover":{"value":62.53854625550661},"altman_z_score":{"value":96.32871590500632},"roce":{"value":-68.5068493150685}},"source_ids":{"financial_statement_id":"1341541","income_statement_id":"1341541","balance_sheet_id":"1341541"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.02.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.25","3.40","0.55",1,"***","***"],[2023,"3.29","3.10","0.17",1,"***","***"],[2022,"1.77","1.60","0.16",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","20.0","5.29","6.95",2,"***","***"],["2026. gada 1. ceturksnis"," -0.10","1.08","0.19",1,"***","***"],["2025. gada 4. ceturksnis"," -2.42","1.06","0.15",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3556,"EUR","2025-05-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,5,"EUR"],[2016,2,"EUR"],[2019,5,"EUR"],[2020,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-07-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV54ZZZ40203010215","K","SIA","2016-08-04","Rīga, Vēžu iela 1 - 25",1045,117545931,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7312  ","010096","Ziemeļu rajons","8.25","3.40","0.55",1],[2023,"sabiedrība ar ierobežotu atbildību","7312  ","010096","Ziemeļu rajons","3.29","3.10","0.17",1],[2022,"sabiedrība ar ierobežotu atbildību","7312  ","010096","Ziemeļu rajons","1.77","1.60","0.16",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.02.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["M MEDIA SIA","2025. gada 4. ceturksnis"," -2.42","0.00","3.63","1.06","0.15","1"],["M MEDIA SIA","2026. gada 1. ceturksnis"," -0.10","0.00","1.38","1.08","0.19","1"],["M MEDIA SIA","2026. gada 2. ceturksnis","20.0","7.76","0.0","5.29","6.95","2"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","oth_op_rev","interest_expenses","other_interest_revenues","provision_for_income_taxes"],"data":[[35166,35166,34444,317,5346,-4941,-4941,-4941,null,null,null,null,null],[26821,776,23,11,4098,-3280,-3280,-3280,26045,76,null,null,null],[56785,19506,7007,7,2490,9552,9552,9552,37279,null,450,null,null],[0,-4368,null,4,88,1502859,1502809,1502809,4368,1500000,8750,16069,50],[0,-776,null,4,78,92779,92779,92779,776,null,15787,109424,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[120,700,6230,7050,7050,5251,8217,-6418,7050],[684,null,6230,6914,6914,1712,14900,-9698,6914],[708,200,null,908,908,1054,null,-146,908],[870859,733560,null,1604419,1604419,1756,100000,1502663,1604419],[554337,1142729,null,1697066,1697066,1624,100000,1595442,1697066]]}}}