{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203013531","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203013531"},"registration_number":"40203013531","company_name":"SIA Grauzdiņš","company_type":"SIA","registered_date":"2016-08-18","area_of_activity":{"nace_code":"1071","nace_description":"Maizes ražošana; svaigi ceptu mīklas izstrādājumu un kūku ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,288443,22037,35663,10,"EUR"],[2024,260725,32042,19869,10,"EUR"],[2023,246692,34058,3706,10,"EUR"],[2022,206603,22455,6738,10,"EUR"],[2021,162584,12915,3846,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":288443,"cogs":163242,"gross_prof":125201,"sell_exp":68476,"admin_exp":30219,"oth_op_exp":4469,"income_before_income_taxes":22037,"income_after_income_taxes":22037,"net_income":22037},"balance_data":{"cash":27906,"accounts_receivable":998,"inventories":2785,"cur_assets":31689,"fixed_assets":3974,"non_cur_assets":3974,"assets":35663,"cur_liab":24749,"equity":10914,"equities":35663},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",163242,163242,false],["net_turnover_source","gross_profit_calc",125201,125201,false],["gross_profit_calc","selling_exp",68476,68476,false],["gross_profit_calc","admin_exp",30219,30219,false],["gross_profit_calc","other_op_exp_exp",4469,4469,false]]}},"financial_ratios":{"current_ratio":{"value":1.2804153703179926},"quick_ratio":{"value":1.1678855711341873},"net_profit_margin":{"value":0.07639984329659587},"roa":{"value":0.6179233379132434},"roe":{"value":2.019149715961151},"debt_to_equity":{"value":2.2676378962800072,"negative_equity":false},"asset_turnover":{"value":8.088018394414378},"altman_z_score":{"value":10.575681374215302},"roce":{"value":2.019149715961151}},"source_ids":{"financial_statement_id":"2208555","income_statement_id":"2208555","balance_sheet_id":"2208555"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":260725,"cogs":139653,"gross_prof":121072,"sell_exp":59365,"admin_exp":26767,"oth_op_exp":2898,"income_before_income_taxes":32042,"income_after_income_taxes":32042,"net_income":32042},"balance_data":{"cash":16573,"accounts_receivable":208,"inventories":2613,"cur_assets":19394,"fixed_assets":475,"non_cur_assets":475,"assets":19869,"cur_liab":28007,"non_cur_liab":2985,"equity":-11123,"equities":19869},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",139653,139653,false],["net_turnover_source","gross_profit_calc",121072,121072,false],["gross_profit_calc","selling_exp",59365,59365,false],["gross_profit_calc","admin_exp",26767,26767,false],["gross_profit_calc","other_op_exp_exp",2898,2898,false]]}},"financial_ratios":{"current_ratio":{"value":0.6924697397079301},"quick_ratio":{"value":0.599171635662513},"net_profit_margin":{"value":0.12289577140665452},"roa":{"value":1.6126629422718808},"roe":{"value":-2.8806976535107434},"debt_to_equity":{"value":-2.7862986604333364,"negative_equity":true},"asset_turnover":{"value":13.122200412703206},"altman_z_score":{"value":17.170785466443043},"roce":{"value":-3.937331039567461}},"source_ids":{"financial_statement_id":"2027223","income_statement_id":"2027223","balance_sheet_id":"2027223"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":246692,"cogs":131437,"gross_prof":115255,"sell_exp":50549,"admin_exp":26021,"oth_op_exp":4627,"income_before_income_taxes":34058,"income_after_income_taxes":34058,"net_income":34058},"balance_data":{"cash":332,"accounts_receivable":72,"inventories":2262,"cur_assets":2666,"fixed_assets":1040,"non_cur_assets":1040,"assets":3706,"cur_liab":32172,"non_cur_liab":14700,"equity":-43166,"equities":3706},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",131437,131437,false],["net_turnover_source","gross_profit_calc",115255,115255,false],["gross_profit_calc","selling_exp",50549,50549,false],["gross_profit_calc","admin_exp",26021,26021,false],["gross_profit_calc","other_op_exp_exp",4627,4627,false]]}},"financial_ratios":{"current_ratio":{"value":0.08286708939450455},"quick_ratio":{"value":0.012557503419122219},"net_profit_margin":{"value":0.13805879396170123},"roa":{"value":9.189962223421478},"roe":{"value":-0.7890006023259046},"debt_to_equity":{"value":-1.0858546077931706,"negative_equity":true},"asset_turnover":{"value":66.56556934700485},"altman_z_score":{"value":79.02481554855343},"roce":{"value":-1.1964448816131525}},"source_ids":{"financial_statement_id":"1858022","income_statement_id":"1858022","balance_sheet_id":"1858022"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":206603,"cogs":114100,"gross_prof":92503,"sell_exp":40321,"admin_exp":25668,"oth_op_exp":4059,"income_before_income_taxes":22455,"income_after_income_taxes":22455,"net_income":22455},"balance_data":{"cash":2385,"accounts_receivable":2045,"inventories":1961,"cur_assets":6391,"fixed_assets":347,"non_cur_assets":347,"assets":6738,"cur_liab":44462,"non_cur_liab":39500,"equity":-77224,"equities":6738},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",114100,114100,false],["net_turnover_source","gross_profit_calc",92503,92503,false],["gross_profit_calc","selling_exp",40321,40321,false],["gross_profit_calc","admin_exp",25668,25668,false],["gross_profit_calc","other_op_exp_exp",4059,4059,false]]}},"financial_ratios":{"current_ratio":{"value":0.14374072241464622},"quick_ratio":{"value":0.09963564392065134},"net_profit_margin":{"value":0.1086867083246613},"roa":{"value":3.332591273374889},"roe":{"value":-0.29077747850409197},"debt_to_equity":{"value":-1.0872526675644878,"negative_equity":true},"asset_turnover":{"value":30.662362718907687},"altman_z_score":{"value":26.810476396320833},"roce":{"value":-0.5952444067437175}},"source_ids":{"financial_statement_id":"1727145","income_statement_id":"1727145","balance_sheet_id":"1727145"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":162584,"cogs":82874,"gross_prof":79710,"sell_exp":42171,"admin_exp":19843,"oth_op_exp":4781,"income_before_income_taxes":12915,"income_after_income_taxes":12915,"net_income":12915},"balance_data":{"cash":689,"accounts_receivable":971,"inventories":1220,"cur_assets":2880,"fixed_assets":966,"non_cur_assets":966,"assets":3846,"cur_liab":59325,"non_cur_liab":44200,"equity":-99679,"equities":3846},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",82874,82874,false],["net_turnover_source","gross_profit_calc",79710,79710,false],["gross_profit_calc","selling_exp",42171,42171,false],["gross_profit_calc","admin_exp",19843,19843,false],["gross_profit_calc","other_op_exp_exp",4781,4781,false]]}},"financial_ratios":{"current_ratio":{"value":0.04854614412136536},"quick_ratio":{"value":0.027981458069953644},"net_profit_margin":{"value":0.07943586084731585},"roa":{"value":3.358034321372855},"roe":{"value":-0.1295659065600578},"debt_to_equity":{"value":-1.0385838541718917,"negative_equity":true},"asset_turnover":{"value":42.27353094123765},"altman_z_score":{"value":19.742914420085143},"roce":{"value":-0.23279078570269832}},"source_ids":{"financial_statement_id":"1375447","income_statement_id":"1375447","balance_sheet_id":"1375447"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.11.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"80.65","12.55","32.44",10,"793.00","~ 645.25"],[2023,"73.23","10.84","29.48",10,"720.64","~ 599.01"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","26.62","4.24","10.94",10,"1 069.72","~ 853.51"],["2026. gada 1. ceturksnis","26.93","4.83","12.29",11,"1 092.47","~ 868.68"],["2025. gada 4. ceturksnis","25.59","3.61","10.68",11,"949.36","~ 763.06"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":32.44,"employees":10,"gross_salary_raw":792.9989244157622,"gross_salary_formatted":"793.00","net_salary_formatted":"~ 645.25","vsaoi_employee_part":"83.26","non_taxable_minimum":"387.31","iin_part":"64.49","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":32.44,"employees":10,"gross_salary_raw":792.9989244157622,"gross_salary_formatted":"793.00","net_salary_formatted":"~ 645.25","vsaoi_employee_part":"83.26","non_taxable_minimum":"387.31","iin_part":"64.49","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-08-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,16,"EUR"],[2018,13,"EUR"],[2016,16,"EUR"],[2019,12,"EUR"],[2020,10,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-07-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV53ZZZ40203013531","K","SIA","2016-08-18","Rīga, Kuldīgas iela 19 - 5",1007,112074756,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1071  ","010092","Kurzemes rajons","80.65","12.55","32.44",10],[2023,"sabiedrība ar ierobežotu atbildību","1071  ","010092","Kurzemes rajons","73.23","10.84","29.48",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.11.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GRAUZDIŅŠ SIA","2025. gada 4. ceturksnis","25.59","11.29","0.00","3.61","10.68","11"],["GRAUZDIŅŠ SIA","2026. gada 1. ceturksnis","26.93","9.79","0.00","4.83","12.29","11"],["GRAUZDIŅŠ SIA","2026. gada 2. ceturksnis","26.62","11.43","0.0","4.24","10.94","10"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[172992,129709,43283,57498,25473,7434,-47122,-47122,-47122],[146917,86739,60178,48369,20670,5573,-14434,-14434,-14434],[162584,82874,79710,42171,19843,4781,12915,12915,12915],[206603,114100,92503,40321,25668,4059,22455,22455,22455],[246692,131437,115255,50549,26021,4627,34058,34058,34058]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[1445,347,1779,3571,2710,2710,6281,104442,-98161,6281,null],[917,255,790,1962,1520,1520,3482,59777,-112595,3482,56300],[689,971,1220,2880,966,966,3846,59325,-99679,3846,44200],[2385,2045,1961,6391,347,347,6738,44462,-77224,6738,39500],[332,72,2262,2666,1040,1040,3706,32172,-43166,3706,14700]]}},"eu_funds":{"periods":{"no":"2017-05-25","lidz":"2021-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":85.37,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts"],"data":[[85.37,"Latvijas Darba devēju konfederācija","Sociālā dialoga attīstība labāka tiesiskā regulējuma izstrādei"]]}}}}