{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203013669","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203013669"},"registration_number":"40203013669","company_name":"SIA \"LILY MARKET\"","company_type":"SIA","registered_date":"2016-08-19","area_of_activity":{"nace_code":"4776","nace_description":"Ziedu, augu, mēslošanas līdzekļu, lolojumdzīvnieku un to barības mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1080808,108409,494647,14,"EUR"],[2024,859197,48556,419394,14,"EUR"],[2023,447330,3071,296107,9,"EUR"],[2022,88000,11786,102781,2,"EUR"],[2021,108728,33738,117179,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":1080808,"cogs":392737,"gross_prof":688071,"sell_exp":483238,"admin_exp":83779,"oth_op_rev":3795,"oth_op_exp":10276,"interest_expenses":5118,"income_before_income_taxes":109455,"provision_for_income_taxes":1046,"income_after_income_taxes":108409,"net_income":108409},"balance_data":{"cash":94172,"accounts_receivable":106058,"inventories":136429,"cur_assets":336659,"investments":12000,"fixed_assets":144713,"intangible_assets":1275,"non_cur_assets":157988,"assets":494647,"cur_liab":175668,"non_cur_liab":72534,"equity":246445,"equities":494647},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",392737,392737,false],["net_turnover_source","gross_profit_calc",688071,688071,false],["gross_profit_calc","selling_exp",483238,483238,false],["gross_profit_calc","admin_exp",83779,83779,false],["gross_profit_calc","other_op_exp_exp",10276,10276,false]]}},"financial_ratios":{"current_ratio":{"value":1.9164503495229637},"quick_ratio":{"value":1.139820570621855},"net_profit_margin":{"value":0.10030366170494667},"roa":{"value":0.21916437378575024},"roe":{"value":0.43989125362656983},"debt_to_equity":{"value":1.0071293797804783,"negative_equity":false},"interest_coverage":{"value":22.386283704572097},"asset_turnover":{"value":2.1850087031762047},"altman_z_score":{"value":3.9726820152795344},"roce":{"value":0.3591866549208569}},"source_ids":{"financial_statement_id":"2233494","income_statement_id":"2233494","balance_sheet_id":"2233494"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":859197,"cogs":364008,"gross_prof":495189,"sell_exp":364484,"admin_exp":75869,"oth_op_rev":6035,"oth_op_exp":5286,"interest_expenses":6551,"income_before_income_taxes":49034,"provision_for_income_taxes":478,"income_after_income_taxes":48556,"net_income":48556},"balance_data":{"cash":14370,"accounts_receivable":87438,"inventories":144097,"cur_assets":245905,"investments":12000,"fixed_assets":159678,"intangible_assets":1811,"non_cur_assets":173489,"assets":419394,"cur_liab":163345,"non_cur_liab":118012,"equity":138037,"equities":419394},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",364008,364008,false],["net_turnover_source","gross_profit_calc",495189,495189,false],["gross_profit_calc","selling_exp",364484,364484,false],["gross_profit_calc","admin_exp",75869,75869,false],["gross_profit_calc","other_op_exp_exp",5286,5286,false]]}},"financial_ratios":{"current_ratio":{"value":1.5054332853775751},"quick_ratio":{"value":0.6232697664452539},"net_profit_margin":{"value":0.05651323270449036},"roa":{"value":0.1157765728646571},"roe":{"value":0.3517607597962865},"debt_to_equity":{"value":2.0382723472692104,"negative_equity":false},"interest_coverage":{"value":8.484964127614104},"asset_turnover":{"value":2.0486630710024465},"altman_z_score":{"value":3.0823356338047883},"roce":{"value":0.21708735437357693}},"source_ids":{"financial_statement_id":"1987340","income_statement_id":"1987340","balance_sheet_id":"1987340"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":447330,"cogs":213782,"gross_prof":233548,"sell_exp":190614,"admin_exp":35816,"oth_op_rev":5625,"oth_op_exp":5078,"interest_expenses":3460,"income_before_income_taxes":4205,"provision_for_income_taxes":1134,"income_after_income_taxes":3071,"net_income":3071},"balance_data":{"cash":24250,"accounts_receivable":41390,"inventories":62618,"cur_assets":128258,"investments":12000,"fixed_assets":153503,"intangible_assets":2346,"non_cur_assets":167849,"assets":296107,"cur_liab":79862,"non_cur_liab":126764,"equity":89481,"equities":296107},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",213782,213782,false],["net_turnover_source","gross_profit_calc",233548,233548,false],["gross_profit_calc","selling_exp",190614,190614,false],["gross_profit_calc","admin_exp",35816,35816,false],["gross_profit_calc","other_op_exp_exp",5078,5078,false]]}},"financial_ratios":{"current_ratio":{"value":1.6059953419648894},"quick_ratio":{"value":0.821917808219178},"net_profit_margin":{"value":0.006865177832919769},"roa":{"value":0.010371250932939781},"roe":{"value":0.034320135000726414},"debt_to_equity":{"value":2.309160603927091,"negative_equity":false},"interest_coverage":{"value":2.2153179190751446},"asset_turnover":{"value":1.5107039009547225},"altman_z_score":{"value":2.143137584461023},"roce":{"value":0.03544590626372864}},"source_ids":{"financial_statement_id":"1874286","income_statement_id":"1874286","balance_sheet_id":"1874286"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":88000,"cogs":43476,"gross_prof":44524,"sell_exp":25501,"admin_exp":6241,"oth_op_exp":662,"interest_expenses":334,"income_before_income_taxes":11786,"income_after_income_taxes":11786,"net_income":11786},"balance_data":{"cash":69043,"accounts_receivable":2129,"inventories":411,"cur_assets":71583,"fixed_assets":31198,"non_cur_assets":31198,"assets":102781,"cur_liab":16371,"equity":86410,"equities":102781},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",43476,43476,false],["net_turnover_source","gross_profit_calc",44524,44524,false],["gross_profit_calc","selling_exp",25501,25501,false],["gross_profit_calc","admin_exp",6241,6241,false],["gross_profit_calc","other_op_exp_exp",662,662,false]]}},"financial_ratios":{"current_ratio":{"value":4.372549019607843},"quick_ratio":{"value":4.347443650357339},"net_profit_margin":{"value":0.13393181818181818},"roa":{"value":0.11467099950379935},"roe":{"value":0.13639625043397755},"debt_to_equity":{"value":0.18945723874551557,"negative_equity":false},"interest_coverage":{"value":36.287425149700596},"asset_turnover":{"value":0.8561893735223436},"altman_z_score":{"value":4.534963729772694},"roce":{"value":0.1402615438028006}},"source_ids":{"financial_statement_id":"1755548","income_statement_id":"1755548","balance_sheet_id":"1755548"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":108728,"cogs":42903,"gross_prof":65825,"sell_exp":19365,"admin_exp":10250,"oth_op_exp":1828,"interest_expenses":494,"income_before_income_taxes":33888,"provision_for_income_taxes":150,"income_after_income_taxes":33738,"net_income":33738},"balance_data":{"cash":85930,"accounts_receivable":13694,"inventories":9280,"cur_assets":108904,"fixed_assets":8275,"non_cur_assets":8275,"assets":117179,"cur_liab":40597,"non_cur_liab":1958,"equity":74624,"equities":117179},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",42903,42903,false],["net_turnover_source","gross_profit_calc",65825,65825,false],["gross_profit_calc","selling_exp",19365,19365,false],["gross_profit_calc","admin_exp",10250,10250,false],["gross_profit_calc","other_op_exp_exp",1828,1828,false]]}},"financial_ratios":{"current_ratio":{"value":2.682562750942188},"quick_ratio":{"value":2.453974431608247},"net_profit_margin":{"value":0.31029725553675225},"roa":{"value":0.2879184836873501},"roe":{"value":0.45210656089193824},"debt_to_equity":{"value":0.5702588979416809,"negative_equity":false},"interest_coverage":{"value":69.59919028340082},"asset_turnover":{"value":0.9278795688647283},"altman_z_score":{"value":3.5315311321363456},"roce":{"value":0.4489566738920373}},"source_ids":{"financial_statement_id":"1358230","income_statement_id":"1358230","balance_sheet_id":"1358230"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.03.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"177.22","34.06","61.58",14,"1 075.24","~ 825.62"],[2023,"32.38","12.57","25.85",9,"702.12","~ 587.17"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","77.4","10.79","23.99",17,"1 379.85","~ 1 060.30"],["2026. gada 1. ceturksnis","68.62","8.71","21.16",16,"1 293.15","~ 1 002.49"],["2025. gada 4. ceturksnis","98.34","14.67","31.65",16,"1 934.22","~ 1 419.74"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":61.58,"employees":14,"gross_salary_raw":1075.235022140273,"gross_salary_formatted":"1 075.24","net_salary_formatted":"~ 825.62","vsaoi_employee_part":"112.90","non_taxable_minimum":"278.75","iin_part":"136.72","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":61.58,"employees":14,"gross_salary_raw":1075.235022140273,"gross_salary_formatted":"1 075.24","net_salary_formatted":"~ 825.62","vsaoi_employee_part":"112.90","non_taxable_minimum":"278.75","iin_part":"136.72","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2018-02-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2016,1,"EUR"],[2018,1,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-08-15"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2017-07-10","SIA \"MAGNOLIJA GK\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV13ZZZ40203013669","K","SIA","2016-08-19","Mārupes nov., Mārupe, Mežkalnu iela 18",2167,104995214,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4776  ","039200","Mārupe","177.22","34.06","61.58",14],[2023,"sabiedrība ar ierobežotu atbildību","4776  ","039200","Mārupe","32.38","12.57","25.85",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 16.09.2016 ","nav","nav"," 06.09.2019 "],["ir"," 29.03.2021 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LILY MARKET SIA","2025. gada 4. ceturksnis","98.34","52.09","0.33","14.67","31.65","16"],["LILY MARKET SIA","2026. gada 1. ceturksnis","68.62","38.45","0.00","8.71","21.16","16"],["LILY MARKET SIA","2026. gada 2. ceturksnis","77.4","41.89","0.0","10.79","23.99","17"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","oth_op_rev"],"data":[[63245,17773,45472,6883,7657,1649,1263,28020,28020,28020,null,null],[93276,47995,45281,9649,9202,7304,910,18216,18216,18216,null,null],[108728,42903,65825,19365,10250,1828,494,33888,33738,33738,150,null],[88000,43476,44524,25501,6241,662,334,11786,11786,11786,null,null],[447330,213782,233548,190614,35816,5078,3460,4205,3071,3071,1134,5625]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments","intangible_assets"],"data":[[35530,10961,2902,49393,2230,2230,51623,14642,14311,22670,51623,null,null],[56500,4829,7408,68737,1326,1326,70063,17082,12095,40886,70063,null,null],[85930,13694,9280,108904,8275,8275,117179,40597,1958,74624,117179,null,null],[69043,2129,411,71583,31198,31198,102781,16371,null,86410,102781,null,null],[24250,41390,62618,128258,153503,167849,296107,79862,126764,89481,296107,12000,2346]]}}}