{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203013796","dati_atjaunoti":"2026-10-19","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203013796"},"registration_number":"40203013796","company_name":"SIA \"Flexor\"","company_type":"SIA","registered_date":"2016-08-19","area_of_activity":{"nace_code":"7711","nace_description":"Automašīnu un citu vieglo mehānisko transportlīdzekļu iznomāšana un ekspluatācijas līzings"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,165205,5010,208364,1,"EUR"],[2024,138015,14290,199788,1,"EUR"],[2023,181246,63110,141567,1,"EUR"],[2022,71615,8057,78125,1,"EUR"],[2021,77472,8823,65779,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":165205,"cogs":160195,"gross_prof":5010,"income_before_income_taxes":5010,"income_after_income_taxes":5010,"net_income":5010},"balance_data":{"cash":2397,"accounts_receivable":28147,"cur_assets":30544,"fixed_assets":177820,"non_cur_assets":177820,"assets":208364,"cur_liab":52772,"equity":155592,"equities":208364},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",160195,160195,false],["net_turnover_source","gross_profit_calc",5010,5010,false],["gross_profit_calc","ebit_calc",5010,5010,false],["ebit_calc","ebt_calc",5010,5010,false],["ebt_calc","net_income_final",5010,5010,false]]}},"financial_ratios":{"current_ratio":{"value":0.5787917835215645},"quick_ratio":{"value":0.5787917835215645},"net_profit_margin":{"value":0.030325958657425624},"roa":{"value":0.024044460655391526},"roe":{"value":0.03219959895110289},"debt_to_equity":{"value":0.33916910895161706,"negative_equity":false},"asset_turnover":{"value":0.7928672899349216},"altman_z_score":{"value":2.6603011242083756},"roce":{"value":0.03219959895110289}},"source_ids":{"financial_statement_id":"2303342","income_statement_id":"2303342","balance_sheet_id":"2303342"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":138015,"cogs":123725,"gross_prof":14290,"income_before_income_taxes":14290,"income_after_income_taxes":14290,"net_income":14290},"balance_data":{"cash":1701,"accounts_receivable":15322,"cur_assets":17023,"fixed_assets":182765,"non_cur_assets":182765,"assets":199788,"cur_liab":49206,"equity":150582,"equities":199788},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",123725,123725,false],["net_turnover_source","gross_profit_calc",14290,14290,false],["gross_profit_calc","ebit_calc",14290,14290,false],["ebit_calc","ebt_calc",14290,14290,false],["ebt_calc","net_income_final",14290,14290,false]]}},"financial_ratios":{"current_ratio":{"value":0.34595374547819374},"quick_ratio":{"value":0.34595374547819374},"net_profit_margin":{"value":0.103539470347426},"roa":{"value":0.0715258173664084},"roe":{"value":0.09489846063938585},"debt_to_equity":{"value":0.32677212415826595,"negative_equity":false},"asset_turnover":{"value":0.6908072556910325},"altman_z_score":{"value":2.719848691034885},"roce":{"value":0.09489846063938585}},"source_ids":{"financial_statement_id":"2043910","income_statement_id":"2043910","balance_sheet_id":"2043910"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":181246,"cogs":118136,"gross_prof":63110,"income_before_income_taxes":63110,"income_after_income_taxes":63110,"net_income":63110},"balance_data":{"cash":429,"accounts_receivable":5979,"cur_assets":6408,"fixed_assets":135159,"non_cur_assets":135159,"assets":141567,"cur_liab":5275,"equity":136292,"equities":141567},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",118136,118136,false],["net_turnover_source","gross_profit_calc",63110,63110,false],["gross_profit_calc","ebit_calc",63110,63110,false],["ebit_calc","ebt_calc",63110,63110,false],["ebt_calc","net_income_final",63110,63110,false]]}},"financial_ratios":{"current_ratio":{"value":1.2147867298578199},"quick_ratio":{"value":1.2147867298578199},"net_profit_margin":{"value":0.34820078787945663},"roa":{"value":0.44579598352723443},"roe":{"value":0.4630499222258093},"debt_to_equity":{"value":0.03870366565902621,"negative_equity":false},"asset_turnover":{"value":1.280284247034973},"altman_z_score":{"value":14.335674959599958},"roce":{"value":0.4630499222258093}},"source_ids":{"financial_statement_id":"1904116","income_statement_id":"1904116","balance_sheet_id":"1904116"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":71615,"cogs":63558,"gross_prof":8057,"income_before_income_taxes":8057,"income_after_income_taxes":8057,"net_income":8057},"balance_data":{"cash":68,"accounts_receivable":15798,"cur_assets":15866,"fixed_assets":62259,"non_cur_assets":62259,"assets":78125,"cur_liab":7643,"equity":70482,"equities":78125},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",63558,63558,false],["net_turnover_source","gross_profit_calc",8057,8057,false],["gross_profit_calc","ebit_calc",8057,8057,false],["ebit_calc","ebt_calc",8057,8057,false],["ebt_calc","net_income_final",8057,8057,false]]}},"financial_ratios":{"current_ratio":{"value":2.075886432029308},"quick_ratio":{"value":2.075886432029308},"net_profit_margin":{"value":0.11250436361097535},"roa":{"value":0.1031296},"roe":{"value":0.11431287420901791},"debt_to_equity":{"value":0.10843903407962317,"negative_equity":false},"asset_turnover":{"value":0.916672},"altman_z_score":{"value":5.94801143258218},"roce":{"value":0.11431287420901791}},"source_ids":{"financial_statement_id":"1770810","income_statement_id":"1770810","balance_sheet_id":"1770810"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":77472,"cogs":68649,"gross_prof":8823,"income_before_income_taxes":8823,"income_after_income_taxes":8823,"net_income":8823},"balance_data":{"cash":192,"accounts_receivable":739,"cur_assets":931,"fixed_assets":64848,"non_cur_assets":64848,"assets":65779,"cur_liab":3354,"equity":62425,"equities":65779},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",68649,68649,false],["net_turnover_source","gross_profit_calc",8823,8823,false],["gross_profit_calc","ebit_calc",8823,8823,false],["ebit_calc","ebt_calc",8823,8823,false],["ebt_calc","net_income_final",8823,8823,false]]}},"financial_ratios":{"current_ratio":{"value":0.2775790101371497},"quick_ratio":{"value":0.2775790101371497},"net_profit_margin":{"value":0.1138863073110285},"roa":{"value":0.13413095364782074},"roe":{"value":0.14133760512615137},"debt_to_equity":{"value":0.0537284741690028,"negative_equity":false},"asset_turnover":{"value":1.1777618996944315},"altman_z_score":{"value":10.186636686687175},"roce":{"value":0.14133760512615137}},"source_ids":{"financial_statement_id":"1389161","income_statement_id":"1389161","balance_sheet_id":"1389161"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.09.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -1.76","0.63","3.03",1,"***","***"],[2023,"4.21","0.36","2.45",1,"***","***"],[2022,"12.08","1.00","2.60",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","3.1","0.13","0.82",1,"***","***"],["2026. gada 2. ceturksnis","0.57","0.09","0.55",1,"***","***"],["2026. gada 1. ceturksnis"," -1.36","0.13","1.06",1,"***","***"],["2025. gada 4. ceturksnis"," -0.11","0.00","0.51",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-05-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-08-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV76ZZZ40203013796","K","SIA","2016-08-19","Rīga, Palmu iela 11 - 50",1006,114077527,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7711  ","010094","Vidzemes priekšpilsēta"," -1.76","0.63","3.03",1],[2023,"sabiedrība ar ierobežotu atbildību","7711  ","010094","Vidzemes priekšpilsēta","4.21","0.36","2.45",1],[2022,"sabiedrība ar ierobežotu atbildību","7711  ","010094","Vidzemes priekšpilsēta","12.08","1.00","2.60",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.09.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FLEXOR SIA","2026. gada 3. ceturksnis","3.1","2.8","0.64","0.13","0.82","1"],["FLEXOR SIA","2026. gada 2. ceturksnis","0.57","0.19","0.26","0.09","0.55","1"],["FLEXOR SIA","2026. gada 1. ceturksnis"," -1.36","0.00","2.55","0.13","1.06","1"],["FLEXOR SIA","2025. gada 4. ceturksnis"," -0.11","0.53","1.15","0.00","0.51","2"]]}}}