{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203016129","dati_atjaunoti":"2026-11-02","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203016129"},"registration_number":"40203016129","company_name":"SIA \"Mirage\"","company_type":"SIA","registered_date":"2016-08-30","area_of_activity":{"nace_code":"6811","nace_description":"Sava nekustamā īpašuma pirkšana un pārdošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2242916,-11421,1646432,1,"EUR"],[2024,571914,-139730,3345997,1,"EUR"],[2023,12061,-23419,3687356,1,"EUR"],[2022,557790,170719,1338844,1,"EUR"],[2021,329536,121937,651070,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":2242916,"cogs":2088914,"gross_prof":154002,"sell_exp":10048,"admin_exp":95783,"interest_expenses":56317,"income_before_income_taxes":-8146,"provision_for_income_taxes":3275,"income_after_income_taxes":-11421,"net_income":-11421},"balance_data":{"cash":215694,"accounts_receivable":20269,"inventories":1362583,"cur_assets":1598546,"fixed_assets":47886,"non_cur_assets":47886,"assets":1646432,"cur_liab":219570,"non_cur_liab":1160154,"equity":266708,"equities":1646432},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2088914,2088914,false],["net_turnover_source","gross_profit_calc",154002,154002,false],["gross_profit_calc","selling_exp",10048,10048,false],["gross_profit_calc","admin_exp",95783,95783,false],["gross_profit_calc","ebit_calc",48171,48171,false]]}},"financial_ratios":{"current_ratio":{"value":7.28034795281687},"quick_ratio":{"value":1.0746595618709296},"net_profit_margin":{"value":-0.005092031979797728},"roa":{"value":-0.006936818526364891},"roe":{"value":-0.04282211257255125},"debt_to_equity":{"value":5.173163159710245,"negative_equity":false},"interest_coverage":{"value":0.8553545110712574},"asset_turnover":{"value":1.3622888767953976},"altman_z_score":{"value":2.2693897139307895},"roce":{"value":0.03376009733246803}},"source_ids":{"financial_statement_id":"2270338","income_statement_id":"2270338","balance_sheet_id":"2270338"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":571914,"cogs":533540,"gross_prof":38374,"sell_exp":19127,"admin_exp":51829,"oth_op_rev":3907,"oth_op_exp":8034,"interest_expenses":103021,"income_before_income_taxes":-139730,"income_after_income_taxes":-139730,"net_income":-139730},"balance_data":{"cash":856,"accounts_receivable":37724,"inventories":3243873,"cur_assets":3282453,"fixed_assets":63544,"non_cur_assets":63544,"assets":3345997,"cur_liab":353980,"non_cur_liab":2713888,"equity":278129,"equities":3345997},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",533540,533540,false],["net_turnover_source","gross_profit_calc",38374,38374,false],["gross_profit_calc","selling_exp",19127,19127,false],["gross_profit_calc","admin_exp",51829,51829,false],["gross_profit_calc","other_op_exp_exp",8034,8034,false]]}},"financial_ratios":{"current_ratio":{"value":9.272989999434996},"quick_ratio":{"value":0.1089892084298548},"net_profit_margin":{"value":-0.24431995020230315},"roa":{"value":-0.04176034826092193},"roe":{"value":-0.5023927745758263},"debt_to_equity":{"value":11.030377990069356,"negative_equity":false},"interest_coverage":{"value":-0.3563254093825531},"asset_turnover":{"value":0.1709248394424741},"altman_z_score":{"value":0.8725082890299607},"roce":{"value":-0.012268981092019196}},"source_ids":{"financial_statement_id":"1959111","income_statement_id":"1959111","balance_sheet_id":"1959111"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":12061,"cogs":484,"gross_prof":11577,"sell_exp":4501,"admin_exp":29021,"oth_op_exp":563,"interest_expenses":911,"income_before_income_taxes":-23419,"income_after_income_taxes":-23419,"net_income":-23419},"balance_data":{"cash":26818,"accounts_receivable":86608,"inventories":3284319,"cur_assets":3397745,"fixed_assets":289611,"non_cur_assets":289611,"assets":3687356,"cur_liab":578218,"non_cur_liab":2691279,"equity":417859,"equities":3687356},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",484,484,false],["net_turnover_source","gross_profit_calc",11577,11577,false],["gross_profit_calc","selling_exp",4501,4501,false],["gross_profit_calc","admin_exp",29021,29021,false],["gross_profit_calc","other_op_exp_exp",563,563,false]]}},"financial_ratios":{"current_ratio":{"value":5.8762352607494055},"quick_ratio":{"value":0.19616476830537963},"net_profit_margin":{"value":-1.9417129591244506},"roa":{"value":-0.006351163272545423},"roe":{"value":-0.05604522099559899},"debt_to_equity":{"value":7.824402489835088,"negative_equity":false},"interest_coverage":{"value":-24.706915477497255},"asset_turnover":{"value":0.0032709073927225905},"altman_z_score":{"value":0.6822131254552453},"roce":{"value":-0.007239305556717006}},"source_ids":{"financial_statement_id":"1912304","income_statement_id":"1912304","balance_sheet_id":"1912304"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":557790,"cogs":369137,"gross_prof":188653,"sell_exp":4161,"admin_exp":40794,"oth_op_rev":27603,"oth_op_exp":278,"interest_expenses":304,"income_before_income_taxes":170719,"income_after_income_taxes":170719,"net_income":170719},"balance_data":{"cash":37634,"accounts_receivable":62117,"inventories":944783,"cur_assets":1044534,"fixed_assets":294310,"non_cur_assets":294310,"assets":1338844,"cur_liab":656974,"non_cur_liab":240592,"equity":441278,"equities":1338844},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",369137,369137,false],["net_turnover_source","gross_profit_calc",188653,188653,false],["gross_profit_calc","selling_exp",4161,4161,false],["gross_profit_calc","admin_exp",40794,40794,false],["gross_profit_calc","other_op_exp_exp",278,278,false]]}},"financial_ratios":{"current_ratio":{"value":1.5899168003604405},"quick_ratio":{"value":0.15183401474030936},"net_profit_margin":{"value":0.3060632137542803},"roa":{"value":0.1275122419042099},"roe":{"value":0.3868740340556293},"debt_to_equity":{"value":2.03401483871845,"negative_equity":false},"interest_coverage":{"value":562.5756578947369},"asset_turnover":{"value":0.4166206070311403},"altman_z_score":{"value":1.5058821739431858},"roce":{"value":0.25081467141830555}},"source_ids":{"financial_statement_id":"1747026","income_statement_id":"1747026","balance_sheet_id":"1747026"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":329536,"cogs":165229,"gross_prof":164307,"sell_exp":27648,"admin_exp":13243,"oth_op_rev":168,"oth_op_exp":1647,"income_before_income_taxes":121937,"income_after_income_taxes":121937,"net_income":121937},"balance_data":{"cash":372735,"inventories":278335,"cur_assets":651070,"assets":651070,"cur_liab":149319,"non_cur_liab":231192,"equity":270559,"equities":651070},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",165229,165229,false],["net_turnover_source","gross_profit_calc",164307,164307,false],["gross_profit_calc","selling_exp",27648,27648,false],["gross_profit_calc","admin_exp",13243,13243,false],["gross_profit_calc","other_op_exp_exp",1647,1647,false]]}},"financial_ratios":{"current_ratio":{"value":4.360262257314877},"quick_ratio":{"value":2.496232897353987},"net_profit_margin":{"value":0.37002634006603224},"roa":{"value":0.1872870812662233},"roe":{"value":0.45068543275219086},"debt_to_equity":{"value":1.4063882554267275,"negative_equity":false},"asset_turnover":{"value":0.5061452685579123},"altman_z_score":{"value":2.2902113719174944},"roce":{"value":0.24302293368623082}},"source_ids":{"financial_statement_id":"1382009","income_statement_id":"1382009","balance_sheet_id":"1382009"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.06.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"70.06","1.81","2.95",1,"***","***"],[2023," -4.54","1.36","2.22",1,"***","***"],[2022,"158.30","1.15","1.87",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","33.3","0.53","0.8",1,"***","***"],["2026. gada 2. ceturksnis","36.66","0.9","1.34",1,"***","***"],["2026. gada 1. ceturksnis","103.23","3.59","6.55",1,"***","***"],["2025. gada 4. ceturksnis","93.83","1.80","3.27",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2026-10-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,1,"EUR"],[2024,1,"EUR"],[2025,1,"EUR"],[2017,0,"EUR"],[2018,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-08-24"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV38ZZZ40203016129","K","SIA","2016-08-30","Jūrmala, Strēlnieku prospekts 42",2015,101740223,100003036]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6811  ","004000","Jūrmala","70.06","1.81","2.95",1],[2023,"sabiedrība ar ierobežotu atbildību","6810  ","004000","Jūrmala"," -4.54","1.36","2.22",1],[2022,"sabiedrība ar ierobežotu atbildību","6810  ","004000","Jūrmala","158.30","1.15","1.87",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.06.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MIRAGE SIA","2026. gada 3. ceturksnis","33.3","31.97","0.0","0.53","0.8","1"],["MIRAGE SIA","2026. gada 2. ceturksnis","36.66","44.79","10.38","0.9","1.34","1"],["MIRAGE SIA","2026. gada 1. ceturksnis","103.23","93.62","3.80","3.59","6.55","1"],["MIRAGE SIA","2025. gada 4. ceturksnis","93.83","88.75","0.00","1.80","3.27","1"]]}}}