{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203016203","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203016203"},"registration_number":"40203016203","company_name":"SIA \"WOOD RELIGION AIRPORT\"","company_type":"SIA","registered_date":"2016-08-31","area_of_activity":{"nace_code":"9621","nace_description":"Frizieru un bārddziņu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,71377,8340,11683,6,"EUR"],[2024,79974,14121,14140,6,"EUR"],[2023,64099,1944,2402,5,"EUR"],[2022,52634,32,3705,5,"EUR"],[2021,30707,-14012,7259,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":71377,"cogs":131,"gross_prof":71246,"sell_exp":48219,"admin_exp":12432,"oth_op_exp":2255,"income_before_income_taxes":8340,"income_after_income_taxes":8340,"net_income":8340},"balance_data":{"cash":5933,"accounts_receivable":1320,"inventories":4266,"cur_assets":11519,"fixed_assets":164,"non_cur_assets":164,"assets":11683,"cur_liab":18069,"equity":-6386,"equities":11683},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",131,131,false],["net_turnover_source","gross_profit_calc",71246,71246,false],["gross_profit_calc","selling_exp",48219,48219,false],["gross_profit_calc","admin_exp",12432,12432,false],["gross_profit_calc","other_op_exp_exp",2255,2255,false]]}},"financial_ratios":{"current_ratio":{"value":0.637500691792573},"quick_ratio":{"value":0.40140572250816314},"net_profit_margin":{"value":0.11684436162909621},"roa":{"value":0.7138577420183172},"roe":{"value":-1.3059818352646415},"debt_to_equity":{"value":-2.829470717193862,"negative_equity":true},"asset_turnover":{"value":6.109475306000171},"altman_z_score":{"value":7.301817758195853},"roce":{"value":-1.3059818352646415}},"source_ids":{"financial_statement_id":"2314381","income_statement_id":"2314381","balance_sheet_id":"2314381"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":79974,"cogs":98,"gross_prof":79876,"sell_exp":53068,"admin_exp":12122,"oth_op_exp":565,"income_before_income_taxes":14121,"income_after_income_taxes":14121,"net_income":14121},"balance_data":{"cash":8249,"accounts_receivable":1330,"inventories":4266,"cur_assets":13845,"fixed_assets":295,"non_cur_assets":295,"assets":14140,"cur_liab":28866,"equity":-14726,"equities":14140},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",98,98,false],["net_turnover_source","gross_profit_calc",79876,79876,false],["gross_profit_calc","selling_exp",53068,53068,false],["gross_profit_calc","admin_exp",12122,12122,false],["gross_profit_calc","other_op_exp_exp",565,565,false]]}},"financial_ratios":{"current_ratio":{"value":0.4796300145499896},"quick_ratio":{"value":0.3318436915402203},"net_profit_margin":{"value":0.17656988521269412},"roa":{"value":0.9986562942008487},"roe":{"value":-0.9589162026347956},"debt_to_equity":{"value":-1.9602064375933723,"negative_equity":true},"asset_turnover":{"value":5.6558698727015555},"altman_z_score":{"value":6.889345056722616},"roce":{"value":-0.9589162026347956}},"source_ids":{"financial_statement_id":"2053228","income_statement_id":"2053228","balance_sheet_id":"2053228"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":64099,"cogs":136,"gross_prof":63963,"sell_exp":45801,"admin_exp":14536,"oth_op_exp":1682,"income_before_income_taxes":1944,"income_after_income_taxes":1944,"net_income":1944},"balance_data":{"cash":1082,"accounts_receivable":1320,"cur_assets":2402,"assets":2402,"cur_liab":31249,"equity":-28847,"equities":2402},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",136,136,false],["net_turnover_source","gross_profit_calc",63963,63963,false],["gross_profit_calc","selling_exp",45801,45801,false],["gross_profit_calc","admin_exp",14536,14536,false],["gross_profit_calc","other_op_exp_exp",1682,1682,false]]}},"financial_ratios":{"current_ratio":{"value":0.07686645972671126},"quick_ratio":{"value":0.07686645972671126},"net_profit_margin":{"value":0.030328086241595033},"roa":{"value":0.8093255620316403},"roe":{"value":-0.06739002322598538},"debt_to_equity":{"value":-1.0832668908378686,"negative_equity":true},"asset_turnover":{"value":26.685678601165694},"altman_z_score":{"value":9.976189824825433},"roce":{"value":-0.06739002322598538}},"source_ids":{"financial_statement_id":"1899158","income_statement_id":"1899158","balance_sheet_id":"1899158"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":52634,"cogs":1818,"gross_prof":50816,"sell_exp":41445,"admin_exp":8834,"oth_op_exp":505,"income_before_income_taxes":32,"income_after_income_taxes":32,"net_income":32},"balance_data":{"cash":2365,"accounts_receivable":1320,"cur_assets":3685,"fixed_assets":20,"non_cur_assets":20,"assets":3705,"cur_liab":34496,"equity":-30791,"equities":3705},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1818,1818,false],["net_turnover_source","gross_profit_calc",50816,50816,false],["gross_profit_calc","selling_exp",41445,41445,false],["gross_profit_calc","admin_exp",8834,8834,false],["gross_profit_calc","other_op_exp_exp",505,505,false]]}},"financial_ratios":{"current_ratio":{"value":0.10682397959183673},"quick_ratio":{"value":0.10682397959183673},"net_profit_margin":{"value":0.0006079720332864689},"roa":{"value":0.00863697705802969},"roe":{"value":-0.0010392647202104512},"debt_to_equity":{"value":-1.1203273683868662,"negative_equity":true},"asset_turnover":{"value":14.206207827260458},"altman_z_score":{"value":0.827995407881593},"roce":{"value":-0.0010392647202104512}},"source_ids":{"financial_statement_id":"1730484","income_statement_id":"1730484","balance_sheet_id":"1730484"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":30707,"cogs":3146,"gross_prof":27561,"sell_exp":52447,"admin_exp":7244,"oth_op_rev":18283,"oth_op_exp":165,"income_before_income_taxes":-14012,"income_after_income_taxes":-14012,"net_income":-14012},"balance_data":{"cash":4141,"accounts_receivable":1320,"cur_assets":5461,"fixed_assets":1798,"non_cur_assets":1798,"assets":7259,"cur_liab":38082,"equity":-30823,"equities":7259},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3146,3146,false],["net_turnover_source","gross_profit_calc",27561,27561,false],["gross_profit_calc","selling_exp",52447,52447,false],["gross_profit_calc","admin_exp",7244,7244,false],["gross_profit_calc","other_op_exp_exp",165,165,false]]}},"financial_ratios":{"current_ratio":{"value":0.14340108187595188},"quick_ratio":{"value":0.14340108187595188},"net_profit_margin":{"value":-0.45631289282574006},"roa":{"value":-1.9302934288469487},"roe":{"value":0.45459559419913703},"debt_to_equity":{"value":-1.235505953346527,"negative_equity":true},"asset_turnover":{"value":4.23019699683152},"altman_z_score":{"value":-8.934243399190667},"roce":{"value":0.45459559419913703}},"source_ids":{"financial_statement_id":"1392339","income_statement_id":"1392339","balance_sheet_id":"1392339"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.10.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"33.36","5.38","14.60",6,"594.83","~ 518.60"],[2023,"27.01","4.79","11.15",5,"545.13","~ 486.84"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.81","0.24","1.31",5,"256.18","~ 229.29"],["2026. gada 1. ceturksnis","7.48","0.40","3.82",6,"622.54","~ 555.34"],["2025. gada 4. ceturksnis","5.09","0.18","2.37",5,"463.48","~ 414.81"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.6,"employees":6,"gross_salary_raw":594.8306769662006,"gross_salary_formatted":"594.83","net_salary_formatted":"~ 518.60","vsaoi_employee_part":"62.46","non_taxable_minimum":"463.53","iin_part":"13.77","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.6,"employees":6,"gross_salary_raw":594.8306769662006,"gross_salary_formatted":"594.83","net_salary_formatted":"~ 518.60","vsaoi_employee_part":"62.46","non_taxable_minimum":"463.53","iin_part":"13.77","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-08-31"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,3,"EUR"],[2016,0,"EUR"],[2019,5,"EUR"],[2020,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-08-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV77ZZZ40203016203","K","SIA","2016-08-31","Rīga, Ropažu iela 74 - 66",1006,113964201,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9621  ","010094","Vidzemes priekšpilsēta","33.36","5.38","14.60",6],[2023,"sabiedrība ar ierobežotu atbildību","9602  ","010094","Vidzemes priekšpilsēta","27.01","4.79","11.15",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.10.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["WOOD RELIGION AIRPORT SIA","2025. gada 4. ceturksnis","5.09","2.65","0.10","0.18","2.37","5"],["WOOD RELIGION AIRPORT SIA","2026. gada 1. ceturksnis","7.48","3.25","0.00","0.40","3.82","6"],["WOOD RELIGION AIRPORT SIA","2026. gada 2. ceturksnis","2.81","1.25","0.0","0.24","1.31","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[40280,5066,35214,37194,3326,878,-6184,142,-6326,-6326,null],[30707,3146,27561,52447,7244,165,-14012,null,-14012,-14012,18283],[52634,1818,50816,41445,8834,505,32,null,32,32,null],[64099,136,63963,45801,14536,1682,1944,null,1944,1944,null],[79974,98,79876,53068,12122,565,14121,null,14121,14121,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[1624,1320,2944,3967,3967,6911,23722,-16811,6911,null],[4141,1320,5461,1798,1798,7259,38082,-30823,7259,null],[2365,1320,3685,20,20,3705,34496,-30791,3705,null],[1082,1320,2402,null,null,2402,31249,-28847,2402,null],[8249,1330,13845,295,295,14140,28866,-14726,14140,4266]]}}}