{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203016294","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203016294","company_name":"SIA ETIC","company_type":"SIA","registered_date":"2016-08-31","area_of_activity":{"nace_code":"2920","nace_description":"Mehānisko transportlīdzekļu virsbūvju ražošana; piekabju un puspiekabju ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1029308,-137696,97143,13,"EUR"],[2024,1711779,-201700,105934,13,"EUR"],[2023,1376677,-271040,117965,13,"EUR"],[2022,1407039,14352,298043,11,"EUR"],[2021,1451625,121663,300093,13,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":1029308,"cogs":1133360,"gross_prof":-104052,"admin_exp":20452,"oth_op_exp":3977,"interest_expenses":9215,"income_before_income_taxes":-137696,"income_after_income_taxes":-137696,"net_income":-137696},"balance_data":{"cash":34254,"accounts_receivable":34898,"inventories":18924,"cur_assets":88076,"fixed_assets":9067,"non_cur_assets":9067,"assets":97143,"cur_liab":147106,"non_cur_liab":60000,"equity":-109963,"equities":97143},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1133360,1133360,false],["net_turnover_source","gross_profit_calc",104052,-104052,true],["gross_profit_calc","admin_exp",20452,20452,false],["gross_profit_calc","other_op_exp_exp",3977,3977,false],["gross_profit_calc","ebit_calc",128481,-128481,true]]}},"financial_ratios":{"current_ratio":{"value":0.5987247291069026},"quick_ratio":{"value":0.4700827974385817},"net_profit_margin":{"value":-0.13377531312299137},"roa":{"value":-1.4174567390342072},"roe":{"value":1.2522030137409856},"debt_to_equity":{"value":-1.8834153306112056,"negative_equity":true},"interest_coverage":{"value":-13.94259359739555},"asset_turnover":{"value":10.595802064996963},"altman_z_score":{"value":4.84783196412341},"roce":{"value":2.571522926965955}},"source_ids":{"financial_statement_id":"2286327","income_statement_id":"2286327","balance_sheet_id":"2286327"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":1711779,"cogs":1849114,"gross_prof":-137335,"sell_exp":7501,"admin_exp":50690,"oth_op_exp":3659,"interest_expenses":2515,"income_before_income_taxes":-201700,"income_after_income_taxes":-201700,"net_income":-201700},"balance_data":{"cash":39586,"accounts_receivable":34242,"inventories":20862,"cur_assets":94690,"fixed_assets":11244,"non_cur_assets":11244,"assets":105934,"cur_liab":126202,"non_cur_liab":222000,"equity":-242268,"equities":105934},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1849114,1849114,false],["net_turnover_source","gross_profit_calc",137335,-137335,true],["gross_profit_calc","selling_exp",7501,7501,false],["gross_profit_calc","admin_exp",50690,50690,false],["gross_profit_calc","other_op_exp_exp",3659,3659,false]]}},"financial_ratios":{"current_ratio":{"value":0.7503050664807214},"quick_ratio":{"value":0.584998652953202},"net_profit_margin":{"value":-0.11783063117376717},"roa":{"value":-1.9040157078935942},"roe":{"value":0.8325490778806941},"debt_to_equity":{"value":-1.4372595637888619,"negative_equity":true},"interest_coverage":{"value":-79.19880715705766},"asset_turnover":{"value":16.158919704721807},"altman_z_score":{"value":7.842016896755437},"roce":{"value":9.827560686796922}},"source_ids":{"financial_statement_id":"2053227","income_statement_id":"2053227","balance_sheet_id":"2053227"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":1376677,"cogs":1473368,"gross_prof":-96691,"sell_exp":14838,"admin_exp":124488,"oth_op_exp":34323,"interest_expenses":610,"income_before_income_taxes":-270950,"provision_for_income_taxes":90,"income_after_income_taxes":-271040,"net_income":-271040},"balance_data":{"cash":5417,"accounts_receivable":86959,"inventories":20170,"cur_assets":112546,"fixed_assets":5419,"non_cur_assets":5419,"assets":117965,"cur_liab":158533,"equity":-40568,"equities":117965},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1473368,1473368,false],["net_turnover_source","gross_profit_calc",96691,-96691,true],["gross_profit_calc","selling_exp",14838,14838,false],["gross_profit_calc","admin_exp",124488,124488,false],["gross_profit_calc","other_op_exp_exp",34323,34323,false]]}},"financial_ratios":{"current_ratio":{"value":0.7099215936114247},"quick_ratio":{"value":0.5826925624317966},"net_profit_margin":{"value":-0.19687987814135052},"roa":{"value":-2.2976306531598354},"roe":{"value":6.681127982646421},"debt_to_equity":{"value":-3.907833760599487,"negative_equity":true},"interest_coverage":{"value":-443.1803278688525},"asset_turnover":{"value":11.67021574195736},"altman_z_score":{"value":3.8483027557985032},"roce":{"value":6.663873003352396}},"source_ids":{"financial_statement_id":"1795402","income_statement_id":"1795402","balance_sheet_id":"1795402"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":1407039,"cogs":1196863,"gross_prof":210176,"sell_exp":30701,"admin_exp":123577,"oth_op_exp":41546,"income_before_income_taxes":14352,"income_after_income_taxes":14352,"net_income":14352},"balance_data":{"cash":127225,"accounts_receivable":97871,"inventories":60955,"cur_assets":286051,"fixed_assets":11992,"non_cur_assets":11992,"assets":298043,"cur_liab":67570,"equity":230473,"equities":298043},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1196863,1196863,false],["net_turnover_source","gross_profit_calc",210176,210176,false],["gross_profit_calc","selling_exp",30701,30701,false],["gross_profit_calc","admin_exp",123577,123577,false],["gross_profit_calc","other_op_exp_exp",41546,41546,false]]}},"financial_ratios":{"current_ratio":{"value":4.233402397513689},"quick_ratio":{"value":3.331300873168566},"net_profit_margin":{"value":0.010200143706037999},"roa":{"value":0.04815412541143392},"roe":{"value":0.06227193640903707},"debt_to_equity":{"value":0.2931796783137287,"negative_equity":false},"asset_turnover":{"value":4.720926175082119},"altman_z_score":{"value":7.474240750219649},"roce":{"value":0.06227193640903707}},"source_ids":{"financial_statement_id":"1453129","income_statement_id":"1453129","balance_sheet_id":"1453129"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":1451625,"cogs":1053524,"gross_prof":398101,"sell_exp":26750,"admin_exp":191086,"oth_op_exp":24103,"other_interest_revenues":2493,"interest_expenses":742,"income_before_income_taxes":157913,"provision_for_income_taxes":36250,"income_after_income_taxes":121663,"net_income":121663},"balance_data":{"cash":127157,"accounts_receivable":116833,"inventories":39000,"cur_assets":282990,"fixed_assets":17103,"non_cur_assets":17103,"assets":300093,"cur_liab":83971,"equity":216122,"equities":300093},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1053524,1053524,false],["net_turnover_source","gross_profit_calc",398101,398101,false],["gross_profit_calc","selling_exp",26750,26750,false],["gross_profit_calc","admin_exp",191086,191086,false],["gross_profit_calc","other_op_exp_exp",24103,24103,false]]}},"financial_ratios":{"current_ratio":{"value":3.3700920555906206},"quick_ratio":{"value":2.9056459968322397},"net_profit_margin":{"value":0.0838115904589684},"roa":{"value":0.40541765386063655},"roe":{"value":0.5629366746559813},"debt_to_equity":{"value":0.3885351792043383,"negative_equity":false},"interest_coverage":{"value":213.82075471698113},"asset_turnover":{"value":4.837250452359768},"altman_z_score":{"value":8.636690234064817},"roce":{"value":0.7340992587520012}},"source_ids":{"financial_statement_id":"1312303","income_statement_id":"1312303","balance_sheet_id":"1312303"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.12.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -84.37","49.95","102.98",13,"1 936.43","~ 1 384.50"],[2023," -66.66","50.72","93.89",12,"1 912.63","~ 1 368.10"],[2022,"48.07","67.79","124.41",14,"2 172.30","~ 1 547.05"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","26.78","13.5","25.95",14,"1 812.43","~ 1 348.73"],["2026. gada 1. ceturksnis","4.50","10.83","24.02",13,"1 806.68","~ 1 344.90"],["2025. gada 4. ceturksnis","11.14","8.38","21.21",13,"1 595.32","~ 1 193.77"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":102.98,"employees":13,"gross_salary_raw":1936.4277064482403,"gross_salary_formatted":"1 936.43","net_salary_formatted":"~ 1 384.50","vsaoi_employee_part":"203.32","non_taxable_minimum":"0.00","iin_part":"348.60","iin_rate_percentage":"20.11","iin_rate_decimal":"0.2011"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":102.98,"employees":13,"gross_salary_raw":1936.4277064482403,"gross_salary_formatted":"1 936.43","net_salary_formatted":"~ 1 384.50","vsaoi_employee_part":"203.32","non_taxable_minimum":"0.00","iin_part":"348.60","iin_rate_percentage":"20.11","iin_rate_decimal":"0.2011"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",280000,"EUR","2025-11-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,16,"EUR"],[2019,21,"EUR"],[2020,14,"EUR"],[2021,13,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-08-29"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2018-05-22","SIA Briggs CM"],["2018-05-08","SIA European Recycling Company"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV45ZZZ40203016294","K","SIA","2016-08-31","Jelgava, Aviācijas iela 18",3004,101755557,100003028]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2920  ","003000","Jelgava"," -84.37","49.95","102.98",13],[2023,"sabiedrība ar ierobežotu atbildību","2920  ","003000","Jelgava"," -66.66","50.72","93.89",12],[2022,"sabiedrība ar ierobežotu atbildību","2920  ","010094","Vidzemes priekšpilsēta","48.07","67.79","124.41",14]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.12.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ETIC SIA","2025. gada 4. ceturksnis","11.14","41.37","59.83","8.38","21.21","13"],["ETIC SIA","2026. gada 1. ceturksnis","4.50","0.05","30.41","10.83","24.02","13"],["ETIC SIA","2026. gada 2. ceturksnis","26.78","-1.69","10.99","13.5","25.95","14"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[2031447,1448746,582701,19847,420998,10278,66594,1429,84111,23146,60965,60965,null],[1263265,932252,331013,21263,139843,null,61524,1253,107130,5000,102130,102130,null],[1451625,1053524,398101,26750,191086,null,24103,742,157913,36250,121663,121663,2493],[1407039,1196863,210176,30701,123577,null,41546,null,14352,null,14352,14352,null],[1376677,1473368,-96691,14838,124488,null,34323,610,-270950,90,-271040,-271040,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[34110,193104,37450,264664,51193,32582,83775,348439,191110,157329,348439],[48754,228797,21907,299458,null,29420,29420,328878,89419,239459,328878],[127157,116833,39000,282990,null,17103,17103,300093,83971,216122,300093],[127225,97871,60955,286051,null,11992,11992,298043,67570,230473,298043],[5417,86959,20170,112546,null,5419,5419,117965,158533,-40568,117965]]}}}