{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203016330","dati_atjaunoti":"2026-10-31","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203016330"},"registration_number":"40203016330","company_name":"SIA Baltic Detailing Shop","company_type":"SIA","registered_date":"2016-08-31","area_of_activity":{"nace_code":"4685","nace_description":"Ķīmisku produktu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,255059,2451,28126,6,"EUR"],[2024,186463,17371,19804,4,"EUR"],[2023,111594,744,16435,2,"EUR"],[2022,101365,13729,12106,1,"EUR"],[2021,31385,-20215,5258,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":255059,"cogs":177509,"gross_prof":77550,"sell_exp":35850,"admin_exp":38894,"oth_op_exp":256,"income_before_income_taxes":2550,"provision_for_income_taxes":99,"income_after_income_taxes":2451,"net_income":2451},"balance_data":{"cash":9921,"accounts_receivable":10816,"cur_assets":20737,"fixed_assets":7389,"non_cur_assets":7389,"assets":28126,"cur_liab":14549,"equity":13577,"equities":28126},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",177509,177509,false],["net_turnover_source","gross_profit_calc",77550,77550,false],["gross_profit_calc","selling_exp",35850,35850,false],["gross_profit_calc","admin_exp",38894,38894,false],["gross_profit_calc","other_op_exp_exp",256,256,false]]}},"financial_ratios":{"current_ratio":{"value":1.425321327926318},"quick_ratio":{"value":1.425321327926318},"net_profit_margin":{"value":0.009609541321811816},"roa":{"value":0.0871435682286852},"roe":{"value":0.1805258893717316},"debt_to_equity":{"value":1.0715916623701849,"negative_equity":false},"asset_turnover":{"value":9.068442010950722},"altman_z_score":{"value":10.290548282370937},"roce":{"value":0.18781763276128746}},"source_ids":{"financial_statement_id":"2342736","income_statement_id":"2342736","balance_sheet_id":"2342736"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":186463,"cogs":115453,"gross_prof":71010,"sell_exp":27832,"admin_exp":25953,"oth_op_rev":324,"oth_op_exp":99,"income_before_income_taxes":17450,"provision_for_income_taxes":79,"income_after_income_taxes":17371,"net_income":17371},"balance_data":{"cash":2895,"accounts_receivable":12619,"inventories":605,"cur_assets":16119,"fixed_assets":3685,"non_cur_assets":3685,"assets":19804,"cur_liab":6893,"equity":12911,"equities":19804},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",115453,115453,false],["net_turnover_source","gross_profit_calc",71010,71010,false],["gross_profit_calc","selling_exp",27832,27832,false],["gross_profit_calc","admin_exp",25953,25953,false],["gross_profit_calc","other_op_exp_exp",99,99,false]]}},"financial_ratios":{"current_ratio":{"value":2.3384593065428696},"quick_ratio":{"value":2.250689104889018},"net_profit_margin":{"value":0.09316057341134702},"roa":{"value":0.8771460311048274},"roe":{"value":1.3454418712725582},"debt_to_equity":{"value":0.5338858337851444,"negative_equity":false},"asset_turnover":{"value":9.415421127045041},"altman_z_score":{"value":13.807180043806937},"roce":{"value":1.3515606846874757}},"source_ids":{"financial_statement_id":"2078088","income_statement_id":"2078088","balance_sheet_id":"2078088"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":111594,"cogs":63216,"gross_prof":48378,"sell_exp":24227,"admin_exp":24197,"oth_op_rev":909,"oth_op_exp":99,"interest_expenses":7,"income_before_income_taxes":757,"provision_for_income_taxes":13,"income_after_income_taxes":744,"net_income":744},"balance_data":{"cash":7573,"accounts_receivable":6619,"inventories":578,"cur_assets":14770,"fixed_assets":1665,"non_cur_assets":1665,"assets":16435,"cur_liab":11915,"equity":4520,"equities":16435},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",63216,63216,false],["net_turnover_source","gross_profit_calc",48378,48378,false],["gross_profit_calc","selling_exp",24227,24227,false],["gross_profit_calc","admin_exp",24197,24197,false],["gross_profit_calc","other_op_exp_exp",99,99,false]]}},"financial_ratios":{"current_ratio":{"value":1.239613932018464},"quick_ratio":{"value":1.1911036508602602},"net_profit_margin":{"value":0.006667025108876822},"roa":{"value":0.045269242470337694},"roe":{"value":0.16460176991150444},"debt_to_equity":{"value":2.6360619469026547,"negative_equity":false},"interest_coverage":{"value":109.14285714285714},"asset_turnover":{"value":6.790021296014603},"altman_z_score":{"value":7.437700040763848},"roce":{"value":0.16902654867256636}},"source_ids":{"financial_statement_id":"1915863","income_statement_id":"1915863","balance_sheet_id":"1915863"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":101365,"cogs":52100,"gross_prof":49265,"sell_exp":19878,"admin_exp":15173,"oth_op_exp":227,"interest_expenses":145,"income_before_income_taxes":13842,"provision_for_income_taxes":113,"income_after_income_taxes":13729,"net_income":13729},"balance_data":{"cash":6544,"accounts_receivable":4282,"cur_assets":10826,"fixed_assets":1280,"non_cur_assets":1280,"assets":12106,"cur_liab":8330,"equity":3776,"equities":12106},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",52100,52100,false],["net_turnover_source","gross_profit_calc",49265,49265,false],["gross_profit_calc","selling_exp",19878,19878,false],["gross_profit_calc","admin_exp",15173,15173,false],["gross_profit_calc","other_op_exp_exp",227,227,false]]}},"financial_ratios":{"current_ratio":{"value":1.299639855942377},"quick_ratio":{"value":1.299639855942377},"net_profit_margin":{"value":0.13544122724806393},"roa":{"value":1.1340657525194118},"roe":{"value":3.6358580508474576},"debt_to_equity":{"value":2.20603813559322,"negative_equity":false},"interest_coverage":{"value":96.46206896551725},"asset_turnover":{"value":8.373120766562035},"altman_z_score":{"value":12.5485381323519},"roce":{"value":3.7041843220338984}},"source_ids":{"financial_statement_id":"1765601","income_statement_id":"1765601","balance_sheet_id":"1765601"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":31385,"cogs":28608,"gross_prof":2777,"sell_exp":15877,"admin_exp":6642,"oth_op_exp":266,"interest_expenses":163,"income_before_income_taxes":-20171,"provision_for_income_taxes":44,"income_after_income_taxes":-20215,"net_income":-20215},"balance_data":{"cash":2426,"accounts_receivable":565,"inventories":649,"cur_assets":3640,"fixed_assets":1618,"non_cur_assets":1618,"assets":5258,"cur_liab":12776,"equity":-7518,"equities":5258},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28608,28608,false],["net_turnover_source","gross_profit_calc",2777,2777,false],["gross_profit_calc","selling_exp",15877,15877,false],["gross_profit_calc","admin_exp",6642,6642,false],["gross_profit_calc","other_op_exp_exp",266,266,false]]}},"financial_ratios":{"current_ratio":{"value":0.284909204758923},"quick_ratio":{"value":0.2341108328115216},"net_profit_margin":{"value":-0.6440974988051617},"roa":{"value":-3.8446177253708633},"roe":{"value":2.688880021282256},"debt_to_equity":{"value":-1.699388135142325,"negative_equity":true},"interest_coverage":{"value":-122.74846625766871},"asset_turnover":{"value":5.968999619627235},"altman_z_score":{"value":-8.569872006827179},"roce":{"value":2.6613461026868848}},"source_ids":{"financial_statement_id":"1410893","income_statement_id":"1410893","balance_sheet_id":"1410893"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.01.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"27.39","2.52","8.87",4,"542.07","~ 484.89"],[2023,"10.04","1.58","4.34",2,"***","***"],[2022,"10.02","1.58","1.90",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","14.72","2.29","7.07",6,"1 152.18","~ 908.49"],["2026. gada 2. ceturksnis","14.42","2.22","7.58",7,"1 058.82","~ 846.25"],["2026. gada 1. ceturksnis","12.34","1.69","6.25",7,"873.04","~ 722.37"],["2025. gada 4. ceturksnis","16.73","2.02","6.40",7,"893.99","~ 726.14"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.87,"employees":4,"gross_salary_raw":542.0700107558424,"gross_salary_formatted":"542.07","net_salary_formatted":"~ 484.89","vsaoi_employee_part":"56.92","non_taxable_minimum":"483.82","iin_part":"0.27","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.87,"employees":4,"gross_salary_raw":542.0700107558424,"gross_salary_formatted":"542.07","net_salary_formatted":"~ 484.89","vsaoi_employee_part":"56.92","non_taxable_minimum":"483.82","iin_part":"0.27","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-08-31"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2020,1,"EUR"],[2023,2,"EUR"],[2017,1,"EUR"],[2019,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-08-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV43ZZZ40203016330","K","SIA","2016-08-31","Rīga, Gaiļezera iela 13 - 14",1079,119352866,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4685  ","010094","Vidzemes priekšpilsēta","27.39","2.52","8.87",4],[2023,"sabiedrība ar ierobežotu atbildību","4675  ","010094","Vidzemes priekšpilsēta","10.04","1.58","4.34",2],[2022,"sabiedrība ar ierobežotu atbildību","4675  ","010094","Vidzemes priekšpilsēta","10.02","1.58","1.90",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 16.09.2016 ","nav","nav"," 27.12.2016 "],["ir"," 21.01.2017 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIC DETAILING SHOP SIA","2026. gada 3. ceturksnis","14.72","5.35","0.0","2.29","7.07","6"],["BALTIC DETAILING SHOP SIA","2026. gada 2. ceturksnis","14.42","4.5","0.0","2.22","7.58","7"],["BALTIC DETAILING SHOP SIA","2026. gada 1. ceturksnis","12.34","4.39","0.00","1.69","6.25","7"],["BALTIC DETAILING SHOP SIA","2025. gada 4. ceturksnis","16.73","8.29","0.00","2.02","6.40","7"]]}}}