{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203016449","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203016449","company_name":"SIA \"MAISON DU SAVOIR\"","company_type":"SIA","registered_date":"2016-09-01","area_of_activity":{"nace_code":"7414","nace_description":"Citi specializētie dizaina pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,425841,-22362,70582,3,"EUR"],[2024,708788,101275,330766,3,"EUR"],[2023,251230,-33980,28666,4,"EUR"],[2022,508177,-29597,20251,6,"EUR"],[2021,73023,3438,191060,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":425841,"cogs":402469,"gross_prof":23372,"sell_exp":2889,"admin_exp":25147,"oth_op_rev":107,"oth_op_exp":17805,"income_before_income_taxes":-22362,"income_after_income_taxes":-22362,"net_income":-22362},"balance_data":{"cash":1,"accounts_receivable":69370,"inventories":1211,"cur_assets":70582,"assets":70582,"cur_liab":50820,"equity":19762,"equities":70582},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",402469,402469,false],["net_turnover_source","gross_profit_calc",23372,23372,false],["gross_profit_calc","selling_exp",2889,2889,false],["gross_profit_calc","admin_exp",25147,25147,false],["gross_profit_calc","other_op_exp_exp",17805,17805,false]]}},"financial_ratios":{"current_ratio":{"value":1.3888626524990162},"quick_ratio":{"value":1.3650334513970879},"net_profit_margin":{"value":-0.052512557503857075},"roa":{"value":-0.3168229860304327},"roe":{"value":-1.1315656310090072},"debt_to_equity":{"value":2.5716020645683635,"negative_equity":false},"asset_turnover":{"value":6.03328043977218},"altman_z_score":{"value":5.638065903066616},"roce":{"value":-1.1315656310090072}},"source_ids":{"financial_statement_id":"2271328","income_statement_id":"2271328","balance_sheet_id":"2271328"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":708788,"cogs":467594,"gross_prof":241194,"sell_exp":13943,"admin_exp":61183,"oth_op_rev":221,"oth_op_exp":65014,"income_before_income_taxes":101275,"income_after_income_taxes":101275,"net_income":101275},"balance_data":{"cash":1,"accounts_receivable":325035,"cur_assets":325036,"fixed_assets":5730,"non_cur_assets":5730,"assets":330766,"cur_liab":288643,"equity":42123,"equities":330766},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",467594,467594,false],["net_turnover_source","gross_profit_calc",241194,241194,false],["gross_profit_calc","selling_exp",13943,13943,false],["gross_profit_calc","admin_exp",61183,61183,false],["gross_profit_calc","other_op_exp_exp",65014,65014,false]]}},"financial_ratios":{"current_ratio":{"value":1.126083085333786},"quick_ratio":{"value":1.126083085333786},"net_profit_margin":{"value":0.1428847553852492},"roa":{"value":0.30618322318497065},"roe":{"value":2.404268451914631},"debt_to_equity":{"value":6.852384682952306,"negative_equity":false},"asset_turnover":{"value":2.142868372202705},"altman_z_score":{"value":3.337940708173154},"roce":{"value":2.404268451914631}},"source_ids":{"financial_statement_id":"2068696","income_statement_id":"2068696","balance_sheet_id":"2068696"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":251230,"cogs":200467,"gross_prof":50763,"sell_exp":18465,"admin_exp":32615,"oth_op_rev":15542,"oth_op_exp":49205,"income_before_income_taxes":-33980,"income_after_income_taxes":-33980,"net_income":-33980},"balance_data":{"cash":662,"accounts_receivable":23873,"cur_assets":24535,"fixed_assets":4131,"non_cur_assets":4131,"assets":28666,"cur_liab":87818,"equity":-59152,"equities":28666},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",200467,200467,false],["net_turnover_source","gross_profit_calc",50763,50763,false],["gross_profit_calc","selling_exp",18465,18465,false],["gross_profit_calc","admin_exp",32615,32615,false],["gross_profit_calc","other_op_exp_exp",49205,49205,false]]}},"financial_ratios":{"current_ratio":{"value":0.2793846364071147},"quick_ratio":{"value":0.2793846364071147},"net_profit_margin":{"value":-0.13525454762568165},"roa":{"value":-1.185376404102421},"roe":{"value":0.5744522585880444},"debt_to_equity":{"value":-1.4846159047876657,"negative_equity":true},"asset_turnover":{"value":8.764041024209865},"altman_z_score":{"value":1.4500234383196595},"roce":{"value":0.5744522585880444}},"source_ids":{"financial_statement_id":"1920781","income_statement_id":"1920781","balance_sheet_id":"1920781"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":508177,"cogs":465210,"gross_prof":42967,"sell_exp":46355,"admin_exp":29557,"oth_op_rev":3646,"oth_op_exp":298,"income_before_income_taxes":-29597,"income_after_income_taxes":-29597,"net_income":-29597},"balance_data":{"cash":2053,"accounts_receivable":11164,"cur_assets":13217,"fixed_assets":7034,"non_cur_assets":7034,"assets":20251,"cur_liab":45423,"equity":-25172,"equities":20251},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",465210,465210,false],["net_turnover_source","gross_profit_calc",42967,42967,false],["gross_profit_calc","selling_exp",46355,46355,false],["gross_profit_calc","admin_exp",29557,29557,false],["gross_profit_calc","other_op_exp_exp",298,298,false]]}},"financial_ratios":{"current_ratio":{"value":0.29097593730048654},"quick_ratio":{"value":0.29097593730048654},"net_profit_margin":{"value":-0.05824151821117445},"roa":{"value":-1.461508073675374},"roe":{"value":1.1757905609407278},"debt_to_equity":{"value":-1.8045050055617353,"negative_equity":true},"asset_turnover":{"value":25.093921287837638},"altman_z_score":{"value":18.07698110541187},"roce":{"value":1.1757905609407278}},"source_ids":{"financial_statement_id":"1451079","income_statement_id":"1451079","balance_sheet_id":"1451079"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":73023,"cogs":44816,"gross_prof":28207,"sell_exp":10232,"admin_exp":12418,"oth_op_exp":325,"income_before_income_taxes":5232,"provision_for_income_taxes":1794,"income_after_income_taxes":3438,"net_income":3438},"balance_data":{"cash":79730,"accounts_receivable":1354,"inventories":103209,"cur_assets":184293,"fixed_assets":6767,"non_cur_assets":6767,"assets":191060,"cur_liab":186635,"equity":4425,"equities":191060},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",44816,44816,false],["net_turnover_source","gross_profit_calc",28207,28207,false],["gross_profit_calc","selling_exp",10232,10232,false],["gross_profit_calc","admin_exp",12418,12418,false],["gross_profit_calc","other_op_exp_exp",325,325,false]]}},"financial_ratios":{"current_ratio":{"value":0.9874514426554505},"quick_ratio":{"value":0.4344522731534814},"net_profit_margin":{"value":0.047081056653383184},"roa":{"value":0.017994347325447503},"roe":{"value":0.7769491525423728},"debt_to_equity":{"value":42.177401129943505,"negative_equity":false},"asset_turnover":{"value":0.3821993091175547},"altman_z_score":{"value":0.48730295656533407},"roce":{"value":1.1823728813559322}},"source_ids":{"financial_statement_id":"1310953","income_statement_id":"1310953","balance_sheet_id":"1310953"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.07.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -38.23","9.86","19.11",4,"1 167.86","~ 884.82"],[2023,"24.39","3.80","12.14",4,"741.91","~ 612.60"],[2022,"59.53","5.87","14.00",6,"570.39","~ 471.36"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","10.55","0.85","1.38",2,"***","***"],["2026. gada 1. ceturksnis","0.90","0.03","0.08",1,"***","***"],["2025. gada 4. ceturksnis","0.00","0.00","0.00",1,"—","—"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.11,"employees":4,"gross_salary_raw":1167.864476386037,"gross_salary_formatted":"1 167.86","net_salary_formatted":"~ 884.82","vsaoi_employee_part":"122.63","non_taxable_minimum":"243.13","iin_part":"160.42","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.11,"employees":4,"gross_salary_raw":1167.864476386037,"gross_salary_formatted":"1 167.86","net_salary_formatted":"~ 884.82","vsaoi_employee_part":"122.63","non_taxable_minimum":"243.13","iin_part":"160.42","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-09-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2016,3,"EUR"],[2019,2,"EUR"],[2020,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-08-23"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-03-14","SIA \"Maison Maximilian\""],["2021-06-04","Sabiedrība ar ierobežotu atbildību \"JUMTU Jumti\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV31ZZZ40203016449","K","SIA","2016-09-01","Rīga, Elizabetes iela 29B - 4",1010,117442027,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7414  ","010091","Centra rajons"," -38.23","9.86","19.11",4],[2023,"sabiedrība ar ierobežotu atbildību","7410  ","010091","Centra rajons","24.39","3.80","12.14",4],[2022,"sabiedrība ar ierobežotu atbildību","7410  ","010091","Centra rajons","59.53","5.87","14.00",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.07.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MAISON DU SAVOIR SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","1"],["MAISON DU SAVOIR SIA","2026. gada 1. ceturksnis","0.90","0.84","0.04","0.03","0.08","1"],["MAISON DU SAVOIR SIA","2026. gada 2. ceturksnis","10.55","8.33","0.0","0.85","1.38","2"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-03-28",6480,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","8919d0d1"],["2023-02-17",3978.54,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","3db97bab"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_exp","oth_op_rev"],"data":[[8100,3910,4190,3870,320,1215,-895,-895,null,null,null],[73023,44816,28207,12418,5232,1794,3438,3438,10232,325,null],[508177,465210,42967,29557,-29597,null,-29597,-29597,46355,298,3646],[251230,200467,50763,32615,-33980,null,-33980,-33980,18465,49205,15542],[708788,467594,241194,61183,101275,null,101275,101275,13943,65014,221]]},"balance_sheets":{"columns":["cash","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","accounts_receivable","inventories"],"data":[[1711,1711,791,791,2502,1515,987,2502,null,null],[79730,184293,6767,6767,191060,186635,4425,191060,1354,103209],[2053,13217,7034,7034,20251,45423,-25172,20251,11164,null],[662,24535,4131,4131,28666,87818,-59152,28666,23873,null],[1,325036,5730,5730,330766,288643,42123,330766,325035,null]]}}}