{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203020162","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203020162"},"registration_number":"40203020162","company_name":"Sabiedrība ar ierobežotu atbildību \"ELVET\"","company_type":"SIA","registered_date":"2016-09-16","area_of_activity":{"nace_code":"7500","nace_description":"Veterinārie pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,318005,-24826,98826,6,"EUR"],[2024,339568,2246,108617,8,"EUR"],[2023,327878,-20433,101498,8,"EUR"],[2022,252897,15677,87984,7,"EUR"],[2021,201928,-22881,69878,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":318005,"cogs":235477,"gross_prof":82528,"sell_exp":3687,"admin_exp":99354,"oth_op_exp":4313,"income_before_income_taxes":-24826,"income_after_income_taxes":-24826,"net_income":-24826},"balance_data":{"cash":11994,"accounts_receivable":1469,"inventories":62936,"cur_assets":76399,"fixed_assets":22427,"non_cur_assets":22427,"assets":98826,"cur_liab":79430,"non_cur_liab":27000,"equity":-7604,"equities":98826},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",235477,235477,false],["net_turnover_source","gross_profit_calc",82528,82528,false],["gross_profit_calc","selling_exp",3687,3687,false],["gross_profit_calc","admin_exp",99354,99354,false],["gross_profit_calc","other_op_exp_exp",4313,4313,false]]}},"financial_ratios":{"current_ratio":{"value":0.9618406143774393},"quick_ratio":{"value":0.16949515296487475},"net_profit_margin":{"value":-0.07806795490636939},"roa":{"value":-0.25120919596057717},"roe":{"value":3.2648605996843765},"debt_to_equity":{"value":-13.996580746975276,"negative_equity":true},"asset_turnover":{"value":3.217827292412928},"altman_z_score":{"value":2.3137159120868627},"roce":{"value":-1.2799546298205815}},"source_ids":{"financial_statement_id":"2328164","income_statement_id":"2328164","balance_sheet_id":"2328164"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":339568,"cogs":234055,"gross_prof":105513,"sell_exp":2346,"admin_exp":95925,"oth_op_rev":2018,"oth_op_exp":7014,"income_before_income_taxes":2246,"income_after_income_taxes":2246,"net_income":2246},"balance_data":{"cash":5385,"accounts_receivable":1801,"inventories":65706,"cur_assets":72892,"fixed_assets":35725,"non_cur_assets":35725,"assets":108617,"cur_liab":62594,"non_cur_liab":28800,"equity":17223,"equities":108617},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",234055,234055,false],["net_turnover_source","gross_profit_calc",105513,105513,false],["gross_profit_calc","selling_exp",2346,2346,false],["gross_profit_calc","admin_exp",95925,95925,false],["gross_profit_calc","other_op_exp_exp",7014,7014,false]]}},"financial_ratios":{"current_ratio":{"value":1.1645205610761415},"quick_ratio":{"value":0.1148033357829824},"net_profit_margin":{"value":0.006614286387409886},"roa":{"value":0.020678162718543138},"roe":{"value":0.13040701387679265},"debt_to_equity":{"value":5.306508738315044,"negative_equity":false},"asset_turnover":{"value":3.1262877818389385},"altman_z_score":{"value":3.4657149475016507},"roce":{"value":0.048801686113465005}},"source_ids":{"financial_statement_id":"2060198","income_statement_id":"2060198","balance_sheet_id":"2060198"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":327878,"cogs":262392,"gross_prof":65486,"sell_exp":5909,"admin_exp":83748,"oth_op_rev":6601,"oth_op_exp":2795,"interest_expenses":68,"income_before_income_taxes":-20433,"income_after_income_taxes":-20433,"net_income":-20433},"balance_data":{"cash":1972,"accounts_receivable":3290,"inventories":45999,"cur_assets":51261,"fixed_assets":50237,"non_cur_assets":50237,"assets":101498,"cur_liab":50522,"non_cur_liab":36000,"equity":14976,"equities":101498},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",262392,262392,false],["net_turnover_source","gross_profit_calc",65486,65486,false],["gross_profit_calc","selling_exp",5909,5909,false],["gross_profit_calc","admin_exp",83748,83748,false],["gross_profit_calc","other_op_exp_exp",2795,2795,false]]}},"financial_ratios":{"current_ratio":{"value":1.0146272910811132},"quick_ratio":{"value":0.1041526463718776},"net_profit_margin":{"value":-0.062318911302374665},"roa":{"value":-0.20131431161205146},"roe":{"value":-1.3643830128205128},"debt_to_equity":{"value":5.777377136752137,"negative_equity":false},"interest_coverage":{"value":-299.4852941176471},"asset_turnover":{"value":3.2303887761335197},"altman_z_score":{"value":2.8034183874894136},"roce":{"value":-0.39950172630257375}},"source_ids":{"financial_statement_id":"1892801","income_statement_id":"1892801","balance_sheet_id":"1892801"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":252897,"cogs":172512,"gross_prof":80385,"sell_exp":3404,"admin_exp":63857,"oth_op_rev":5138,"oth_op_exp":2585,"income_before_income_taxes":15677,"income_after_income_taxes":15677,"net_income":15677},"balance_data":{"cash":8449,"accounts_receivable":3684,"inventories":46761,"cur_assets":58894,"fixed_assets":29090,"non_cur_assets":29090,"assets":87984,"cur_liab":52575,"equity":35409,"equities":87984},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",172512,172512,false],["net_turnover_source","gross_profit_calc",80385,80385,false],["gross_profit_calc","selling_exp",3404,3404,false],["gross_profit_calc","admin_exp",63857,63857,false],["gross_profit_calc","other_op_exp_exp",2585,2585,false]]}},"financial_ratios":{"current_ratio":{"value":1.120190204469805},"quick_ratio":{"value":0.23077508321445553},"net_profit_margin":{"value":0.06198966377616184},"roa":{"value":0.17818012365884706},"roe":{"value":0.442740546188822},"debt_to_equity":{"value":1.4847920020333814,"negative_equity":false},"asset_turnover":{"value":2.8743521549372613},"altman_z_score":{"value":4.0974454511863},"roce":{"value":0.442740546188822}},"source_ids":{"financial_statement_id":"1750797","income_statement_id":"1750797","balance_sheet_id":"1750797"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":201928,"cogs":172684,"gross_prof":29244,"sell_exp":3668,"admin_exp":50087,"oth_op_rev":4311,"oth_op_exp":2681,"income_before_income_taxes":-22881,"income_after_income_taxes":-22881,"net_income":-22881},"balance_data":{"cash":22613,"accounts_receivable":2722,"inventories":10070,"cur_assets":35405,"fixed_assets":34473,"non_cur_assets":34473,"assets":69878,"cur_liab":46831,"non_cur_liab":4312,"equity":18735,"equities":69878},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",172684,172684,false],["net_turnover_source","gross_profit_calc",29244,29244,false],["gross_profit_calc","selling_exp",3668,3668,false],["gross_profit_calc","admin_exp",50087,50087,false],["gross_profit_calc","other_op_exp_exp",2681,2681,false]]}},"financial_ratios":{"current_ratio":{"value":0.756016313980056},"quick_ratio":{"value":0.5409878072217121},"net_profit_margin":{"value":-0.11331266590071709},"roa":{"value":-0.3274421133976359},"roe":{"value":-1.221297037630104},"debt_to_equity":{"value":2.7298105150787295,"negative_equity":false},"asset_turnover":{"value":2.8897220870660294},"altman_z_score":{"value":2.130286896627667},"roce":{"value":-0.9927973272009372}},"source_ids":{"financial_statement_id":"1385110","income_statement_id":"1385110","balance_sheet_id":"1385110"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.10.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"50.13","6.40","22.78",8,"696.07","~ 583.31"],[2023,"33.05","5.69","18.36",7,"641.16","~ 548.21"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7.22","0.76","2.97",7,"414.87","~ 371.31"],["2026. gada 1. ceturksnis","6.99","0.96","3.89",6,"633.94","~ 562.95"],["2025. gada 4. ceturksnis","9.46","1.18","4.19",5,"819.40","~ 676.41"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.78,"employees":8,"gross_salary_raw":696.0741175320231,"gross_salary_formatted":"696.07","net_salary_formatted":"~ 583.31","vsaoi_employee_part":"73.09","non_taxable_minimum":"424.59","iin_part":"39.68","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.78,"employees":8,"gross_salary_raw":696.0741175320231,"gross_salary_formatted":"696.07","net_salary_formatted":"~ 583.31","vsaoi_employee_part":"73.09","non_taxable_minimum":"424.59","iin_part":"39.68","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2016-09-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2019,3,"EUR"],[2020,3,"EUR"],[2021,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-09-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV78ZZZ40203020162","K","SIA","2016-09-16","Dobeles nov., Bērzes pag., Miltiņi, \"Birztalas 1\" - 6",3732,117061766,100015813,"0460252"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7500  ","028440","Bērzes pag.","50.13","6.40","22.78",8],[2023,"sabiedrība ar ierobežotu atbildību","7500  ","028440","Bērzes pag.","33.05","5.69","18.36",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.10.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ELVET SIA","2025. gada 4. ceturksnis","9.46","4.09","0.00","1.18","4.19","5"],["ELVET SIA","2026. gada 1. ceturksnis","6.99","2.13","0.00","0.96","3.89","6"],["ELVET SIA","2026. gada 2. ceturksnis","7.22","3.49","0.0","0.76","2.97","7"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[157683,112370,45313,632,43733,4311,1229,4030,4030,4030,null],[181650,124554,57096,693,47501,8127,1477,15551,15551,15551,1],[201928,172684,29244,3668,50087,4311,2681,-22881,-22881,-22881,null],[252897,172512,80385,3404,63857,5138,2585,15677,15677,15677,null],[327878,262392,65486,5909,83748,6601,2795,-20433,-20433,-20433,68]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[3557,1075,15782,20414,61621,61621,82035,25136,30834,26065,82035],[9481,1082,19747,30310,50297,50297,80607,24368,14623,41616,80607],[22613,2722,10070,35405,34473,34473,69878,46831,4312,18735,69878],[8449,3684,46761,58894,29090,29090,87984,52575,null,35409,87984],[1972,3290,45999,51261,50237,50237,101498,50522,36000,14976,101498]]}}}