{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203021399","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203021399"},"registration_number":"40203021399","company_name":"Sabiedrība ar ierobežotu atbildību \"STONE FACTORY\"","company_type":"SIA","registered_date":"2016-09-23","area_of_activity":{"nace_code":"2370","nace_description":"Akmeņu griešana, apdare un apstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,49826,-10660,17063,4,"EUR"],[2024,62437,-54337,23386,4,"EUR"],[2023,55844,-28690,31425,4,"EUR"],[2022,157247,14371,43367,5,"EUR"],[2021,66735,-10208,30535,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":49826,"cogs":57740,"gross_prof":-7914,"admin_exp":798,"oth_op_exp":1948,"income_before_income_taxes":-10660,"income_after_income_taxes":-10660,"net_income":-10660},"balance_data":{"cash":154,"accounts_receivable":8845,"inventories":1016,"cur_assets":10015,"fixed_assets":7048,"non_cur_assets":7048,"assets":17063,"cur_liab":103706,"equity":-86643,"equities":17063},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",57740,57740,false],["net_turnover_source","gross_profit_calc",7914,-7914,true],["gross_profit_calc","admin_exp",798,798,false],["gross_profit_calc","other_op_exp_exp",1948,1948,false],["gross_profit_calc","ebit_calc",10660,-10660,true]]}},"financial_ratios":{"current_ratio":{"value":0.09657107592617592},"quick_ratio":{"value":0.08677415000096426},"net_profit_margin":{"value":-0.21394452695379923},"roa":{"value":-0.6247435972572233},"roe":{"value":0.1230335976362776},"debt_to_equity":{"value":-1.196934547511051,"negative_equity":true},"asset_turnover":{"value":2.9201195569360605},"altman_z_score":{"value":-7.615582543194424},"roce":{"value":0.1230335976362776}},"source_ids":{"financial_statement_id":"2223924","income_statement_id":"2223924","balance_sheet_id":"2223924"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":62437,"cogs":109992,"gross_prof":-47555,"admin_exp":2262,"oth_op_exp":4520,"income_before_income_taxes":-54337,"income_after_income_taxes":-54337,"net_income":-54337},"balance_data":{"cash":527,"accounts_receivable":9005,"inventories":1026,"cur_assets":10558,"fixed_assets":12828,"non_cur_assets":12828,"assets":23386,"cur_liab":99369,"equity":-75983,"equities":23386},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",109992,109992,false],["net_turnover_source","gross_profit_calc",47555,-47555,true],["gross_profit_calc","admin_exp",2262,2262,false],["gross_profit_calc","other_op_exp_exp",4520,4520,false],["gross_profit_calc","ebit_calc",54337,-54337,true]]}},"financial_ratios":{"current_ratio":{"value":0.10625044027815515},"quick_ratio":{"value":0.09592528857088227},"net_profit_margin":{"value":-0.8702692313852363},"roa":{"value":-2.3234841358077483},"roe":{"value":0.715120487477462},"debt_to_equity":{"value":-1.3077793717015649,"negative_equity":true},"asset_turnover":{"value":2.669845206533824},"altman_z_score":{"value":-10.35057529728098},"roce":{"value":0.715120487477462}},"source_ids":{"financial_statement_id":"1990472","income_statement_id":"1990472","balance_sheet_id":"1990472"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":55844,"cogs":80229,"gross_prof":-24385,"admin_exp":2028,"oth_op_exp":1676,"interest_expenses":168,"income_before_income_taxes":-28257,"provision_for_income_taxes":433,"income_after_income_taxes":-28690,"net_income":-28690},"balance_data":{"accounts_receivable":10854,"inventories":1277,"cur_assets":12131,"fixed_assets":19294,"non_cur_assets":19294,"assets":31425,"cur_liab":53071,"equity":-21646,"equities":31425},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",80229,80229,false],["net_turnover_source","gross_profit_calc",24385,-24385,true],["gross_profit_calc","admin_exp",2028,2028,false],["gross_profit_calc","other_op_exp_exp",1676,1676,false],["gross_profit_calc","ebit_calc",28089,-28089,true]]}},"financial_ratios":{"current_ratio":{"value":0.22858058073147294},"quick_ratio":{"value":0.2045184752501366},"net_profit_margin":{"value":-0.5137525965188741},"roa":{"value":-0.9129673826571201},"roe":{"value":1.3254180911022821},"debt_to_equity":{"value":-2.451769380024023,"negative_equity":true},"interest_coverage":{"value":-167.19642857142858},"asset_turnover":{"value":1.7770564836913285},"altman_z_score":{"value":-2.692493495377405},"roce":{"value":1.2976531460777974}},"source_ids":{"financial_statement_id":"1866110","income_statement_id":"1866110","balance_sheet_id":"1866110"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":157247,"cogs":134930,"gross_prof":22317,"admin_exp":3053,"oth_op_exp":3866,"interest_expenses":501,"income_before_income_taxes":14897,"provision_for_income_taxes":526,"income_after_income_taxes":14371,"net_income":14371},"balance_data":{"cash":140,"accounts_receivable":11308,"inventories":991,"cur_assets":12439,"fixed_assets":30928,"non_cur_assets":30928,"assets":43367,"cur_liab":36323,"equity":7044,"equities":43367},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",134930,134930,false],["net_turnover_source","gross_profit_calc",22317,22317,false],["gross_profit_calc","admin_exp",3053,3053,false],["gross_profit_calc","other_op_exp_exp",3866,3866,false],["gross_profit_calc","ebit_calc",15398,15398,false]]}},"financial_ratios":{"current_ratio":{"value":0.34245519367893623},"quick_ratio":{"value":0.3151722049390194},"net_profit_margin":{"value":0.09139125070748567},"roa":{"value":0.3313810039892084},"roe":{"value":2.040176036342987},"debt_to_equity":{"value":5.156587166382737,"negative_equity":false},"interest_coverage":{"value":30.734530938123754},"asset_turnover":{"value":3.6259598312080614},"altman_z_score":{"value":4.5460313211007835},"roce":{"value":2.1859738784781375}},"source_ids":{"financial_statement_id":"1449530","income_statement_id":"1449530","balance_sheet_id":"1449530"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":66735,"cogs":73554,"gross_prof":-6819,"admin_exp":1720,"oth_op_exp":711,"interest_expenses":780,"income_before_income_taxes":-10030,"provision_for_income_taxes":178,"income_after_income_taxes":-10208,"net_income":-10208},"balance_data":{"cash":3277,"accounts_receivable":8466,"inventories":921,"cur_assets":12664,"fixed_assets":17871,"non_cur_assets":17871,"assets":30535,"cur_liab":37862,"equity":-7327,"equities":30535},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",73554,73554,false],["net_turnover_source","gross_profit_calc",6819,-6819,true],["gross_profit_calc","admin_exp",1720,1720,false],["gross_profit_calc","other_op_exp_exp",711,711,false],["gross_profit_calc","ebit_calc",9250,-9250,true]]}},"financial_ratios":{"current_ratio":{"value":0.3344778405789446},"quick_ratio":{"value":0.31015265965876077},"net_profit_margin":{"value":-0.15296321270697535},"roa":{"value":-0.33430489602095953},"roe":{"value":1.3932032209635594},"debt_to_equity":{"value":-5.167462808789409,"negative_equity":true},"interest_coverage":{"value":-11.85897435897436},"asset_turnover":{"value":2.1855248075978384},"altman_z_score":{"value":0.3637474186439238},"roce":{"value":1.2624539374914698}},"source_ids":{"financial_statement_id":"1317524","income_statement_id":"1317524","balance_sheet_id":"1317524"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.10.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"35.73","7.58","13.37",4,"817.08","~ 660.64"],[2023,"9.60","2.97","5.96",4,"364.23","~ 325.99"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.1","1.42","1.72",3,"560.61","~ 501.74"],["2026. gada 1. ceturksnis","2.94","0.84","1.63",3,"531.27","~ 475.49"],["2025. gada 4. ceturksnis","2.15","0.75","1.31",3,"426.97","~ 382.14"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.37,"employees":4,"gross_salary_raw":817.0773442847366,"gross_salary_formatted":"817.08","net_salary_formatted":"~ 660.64","vsaoi_employee_part":"85.79","non_taxable_minimum":"378.05","iin_part":"70.65","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.37,"employees":4,"gross_salary_raw":817.0773442847366,"gross_salary_formatted":"817.08","net_salary_formatted":"~ 660.64","vsaoi_employee_part":"85.79","non_taxable_minimum":"378.05","iin_part":"70.65","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-06-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2019,4,"EUR"],[2020,5,"EUR"],[2021,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-09-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV47ZZZ40203021399","K","SIA","2016-09-23","Cēsu nov., Līgatnes pag., Augšlīgatne, Mākslas iela 8",4108,103155047,100016487]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2025-11-06","30.4/17.20.3/117346",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2370  ","026470","Līgatnes pag.","35.73","7.58","13.37",4],[2023,"sabiedrība ar ierobežotu atbildību","2370  ","026470","Līgatnes pag.","9.60","2.97","5.96",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.10.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["STONE FACTORY SIA","2025. gada 4. ceturksnis","2.15","0.09","0.01","0.75","1.31","3"],["STONE FACTORY SIA","2026. gada 1. ceturksnis","2.94","0.47","0.00","0.84","1.63","3"],["STONE FACTORY SIA","2026. gada 2. ceturksnis","5.1","1.96","0.0","1.42","1.72","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[31606,55421,-23815,4870,2250,854,-31789,133,-31922,-31922],[132008,96762,35246,4979,1364,979,27924,99,27825,27825],[66735,73554,-6819,1720,711,780,-10030,178,-10208,-10208],[157247,134930,22317,3053,3866,501,14897,526,14371,14371],[55844,80229,-24385,2028,1676,168,-28257,433,-28690,-28690]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[127,5714,12949,18790,22490,22490,41280,66224,-24944,41280],[1792,6408,925,9125,24549,24549,33674,30793,2881,33674],[3277,8466,921,12664,17871,17871,30535,37862,-7327,30535],[140,11308,991,12439,30928,30928,43367,36323,7044,43367],[null,10854,1277,12131,19294,19294,31425,53071,-21646,31425]]}}}