{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203022197","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203022197"},"registration_number":"40203022197","company_name":"Sabiedrība ar ierobežotu atbildību \"SMARTSERVICE\"","company_type":"SIA","registered_date":"2016-09-28","area_of_activity":{"nace_code":"9531","nace_description":"Mehānisko transportlīdzekļu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,233989,-26036,13753,5,"EUR"],[2024,306041,4731,40805,5,"EUR"],[2023,364544,-9699,36518,4,"EUR"],[2022,203821,-7298,33438,5,"EUR"],[2021,165307,-8292,27226,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":233989,"cogs":232768,"gross_prof":1221,"sell_exp":1200,"admin_exp":26015,"interest_expenses":42,"income_before_income_taxes":-26036,"income_after_income_taxes":-26036,"net_income":-26036},"balance_data":{"cash":4356,"accounts_receivable":3771,"inventories":1000,"cur_assets":9127,"fixed_assets":4626,"non_cur_assets":4626,"assets":13753,"cur_liab":67560,"equity":-53807,"equities":13753},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",232768,232768,false],["net_turnover_source","gross_profit_calc",1221,1221,false],["gross_profit_calc","selling_exp",1200,1200,false],["gross_profit_calc","admin_exp",26015,26015,false],["gross_profit_calc","ebit_calc",25994,-25994,true]]}},"financial_ratios":{"current_ratio":{"value":0.1350947306098283},"quick_ratio":{"value":0.1202930728241563},"net_profit_margin":{"value":-0.1112701879148165},"roa":{"value":-1.8931142296226278},"roe":{"value":0.48387756239894436},"debt_to_equity":{"value":-1.2555987139219804,"negative_equity":true},"interest_coverage":{"value":-618.9047619047619},"asset_turnover":{"value":17.013669744782955},"altman_z_score":{"value":4.4125842413972265},"roce":{"value":0.48309699481480106}},"source_ids":{"financial_statement_id":"2303658","income_statement_id":"2303658","balance_sheet_id":"2303658"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":306041,"cogs":252936,"gross_prof":53105,"sell_exp":1841,"admin_exp":46531,"interest_expenses":2,"income_before_income_taxes":4731,"income_after_income_taxes":4731,"net_income":4731},"balance_data":{"cash":7849,"accounts_receivable":23975,"inventories":2411,"cur_assets":34235,"fixed_assets":6570,"non_cur_assets":6570,"assets":40805,"cur_liab":68576,"equity":-27771,"equities":40805},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",252936,252936,false],["net_turnover_source","gross_profit_calc",53105,53105,false],["gross_profit_calc","selling_exp",1841,1841,false],["gross_profit_calc","admin_exp",46531,46531,false],["gross_profit_calc","ebit_calc",4733,4733,false]]}},"financial_ratios":{"current_ratio":{"value":0.49922713485767617},"quick_ratio":{"value":0.4640690620625292},"net_profit_margin":{"value":0.015458713048251705},"roa":{"value":0.11594167381448352},"roe":{"value":-0.17035756724640813},"debt_to_equity":{"value":-2.469338518598538,"negative_equity":true},"interest_coverage":{"value":2366.5},"asset_turnover":{"value":7.50008577380223},"altman_z_score":{"value":6.495514135616666},"roce":{"value":-0.17042958481869577}},"source_ids":{"financial_statement_id":"2020443","income_statement_id":"2020443","balance_sheet_id":"2020443"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":364544,"cogs":345392,"gross_prof":19152,"sell_exp":440,"admin_exp":28315,"other_interest_revenues":6,"interest_expenses":102,"income_before_income_taxes":-9699,"income_after_income_taxes":-9699,"net_income":-9699},"balance_data":{"cash":14903,"accounts_receivable":14677,"inventories":172,"cur_assets":29752,"fixed_assets":6766,"non_cur_assets":6766,"assets":36518,"cur_liab":69020,"equity":-32502,"equities":36518},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",345392,345392,false],["net_turnover_source","gross_profit_calc",19152,19152,false],["gross_profit_calc","selling_exp",440,440,false],["gross_profit_calc","admin_exp",28315,28315,false],["gross_profit_calc","ebit_calc",9603,-9603,true]]}},"financial_ratios":{"current_ratio":{"value":0.4310634598667053},"quick_ratio":{"value":0.42857142857142855},"net_profit_margin":{"value":-0.026605841818820225},"roa":{"value":-0.26559504901692316},"roe":{"value":0.2984124053904375},"debt_to_equity":{"value":-2.1235616269768016,"negative_equity":true},"interest_coverage":{"value":-94.08823529411765},"asset_turnover":{"value":9.982583931212005},"altman_z_score":{"value":7.423465657659504},"roce":{"value":0.2952741369761861}},"source_ids":{"financial_statement_id":"1891742","income_statement_id":"1891742","balance_sheet_id":"1891742"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":203821,"cogs":181925,"gross_prof":21896,"sell_exp":1263,"admin_exp":27289,"interest_expenses":642,"income_before_income_taxes":-7298,"income_after_income_taxes":-7298,"net_income":-7298},"balance_data":{"cash":11469,"accounts_receivable":17610,"inventories":172,"cur_assets":29251,"fixed_assets":4187,"non_cur_assets":4187,"assets":33438,"cur_liab":56241,"equity":-22803,"equities":33438},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",181925,181925,false],["net_turnover_source","gross_profit_calc",21896,21896,false],["gross_profit_calc","selling_exp",1263,1263,false],["gross_profit_calc","admin_exp",27289,27289,false],["gross_profit_calc","ebit_calc",6656,-6656,true]]}},"financial_ratios":{"current_ratio":{"value":0.5201009939368076},"quick_ratio":{"value":0.5170427268362938},"net_profit_margin":{"value":-0.035805927750329945},"roa":{"value":-0.21825468030384593},"roe":{"value":0.3200456080340306},"debt_to_equity":{"value":-2.466386001841863,"negative_equity":true},"interest_coverage":{"value":-10.367601246105918},"asset_turnover":{"value":6.095490160894791},"altman_z_score":{"value":4.138197553847985},"roce":{"value":0.29189141779590405}},"source_ids":{"financial_statement_id":"1471152","income_statement_id":"1471152","balance_sheet_id":"1471152"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":165307,"cogs":143180,"gross_prof":22127,"sell_exp":1170,"admin_exp":34892,"other_interest_revenues":6308,"interest_expenses":665,"income_before_income_taxes":-8292,"income_after_income_taxes":-8292,"net_income":-8292},"balance_data":{"cash":2269,"accounts_receivable":6898,"inventories":2816,"cur_assets":11983,"fixed_assets":15195,"intangible_assets":48,"non_cur_assets":15243,"assets":27226,"cur_liab":42731,"equity":-15505,"equities":27226},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",143180,143180,false],["net_turnover_source","gross_profit_calc",22127,22127,false],["gross_profit_calc","selling_exp",1170,1170,false],["gross_profit_calc","admin_exp",34892,34892,false],["gross_profit_calc","ebit_calc",13935,-13935,true]]}},"financial_ratios":{"current_ratio":{"value":0.28042872855772155},"quick_ratio":{"value":0.21452809435772624},"net_profit_margin":{"value":-0.05016121519354897},"roa":{"value":-0.3045618159112613},"roe":{"value":0.5347952273460174},"debt_to_equity":{"value":-2.7559496936472105,"negative_equity":true},"interest_coverage":{"value":-11.469172932330826},"asset_turnover":{"value":6.071659443179314},"altman_z_score":{"value":3.7446216894998017},"roce":{"value":0.49190583682683003}},"source_ids":{"financial_statement_id":"1383331","income_statement_id":"1383331","balance_sheet_id":"1383331"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.10.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"29.32","9.18","19.70",5,"963.14","~ 753.98"],[2023,"47.20","6.82","13.06",4,"798.13","~ 648.53"],[2022,"42.51","9.76","18.61",5,"909.85","~ 680.47"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","19.26","2.53","7.31",7,"1 021.11","~ 821.10"],["2026. gada 2. ceturksnis","10.73","2.0","6.24",6,"1 016.92","~ 818.30"],["2026. gada 1. ceturksnis","8.70","1.81","4.90",5,"958.25","~ 779.19"],["2025. gada 4. ceturksnis","11.32","2.08","5.23",5,"1 022.78","~ 812.02"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.7,"employees":5,"gross_salary_raw":963.1367947589714,"gross_salary_formatted":"963.14","net_salary_formatted":"~ 753.98","vsaoi_employee_part":"101.13","non_taxable_minimum":"321.87","iin_part":"108.03","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.7,"employees":5,"gross_salary_raw":963.1367947589714,"gross_salary_formatted":"963.14","net_salary_formatted":"~ 753.98","vsaoi_employee_part":"101.13","non_taxable_minimum":"321.87","iin_part":"108.03","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-10-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2016,2,"EUR"],[2021,4,"EUR"],[2018,1,"EUR"],[2019,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-09-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV35ZZZ40203022197","K","SIA","2016-09-28","Rīga, Bērzaunes iela 10",1039,105790557,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9531  ","010094","Vidzemes priekšpilsēta","29.32","9.18","19.70",5],[2023,"sabiedrība ar ierobežotu atbildību","4520  ","010094","Vidzemes priekšpilsēta","47.20","6.82","13.06",4],[2022,"sabiedrība ar ierobežotu atbildību","4520  ","010094","Vidzemes priekšpilsēta","42.51","9.76","18.61",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.10.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SMARTSERVICE SIA","2026. gada 3. ceturksnis","19.26","9.41","0.0","2.53","7.31","7"],["SMARTSERVICE SIA","2026. gada 2. ceturksnis","10.73","2.95","0.48","2.0","6.24","6"],["SMARTSERVICE SIA","2026. gada 1. ceturksnis","8.70","2.75","0.77","1.81","4.90","5"],["SMARTSERVICE SIA","2025. gada 4. ceturksnis","11.32","4.01","0.00","2.08","5.23","5"]]}},"eu_funds":{"periods":{"no":"2021-02-01","lidz":"2023-11-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":61700.82,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[61700.82,"2023-08-11","SIA \"Baltic3d.EU\"","Aviācijas nozares vajadzību risināšana, integrējot 3D industriālās printēšanas risinājumus esošajās piegāžu ķēdēs"]]}}}}