{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203023188","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203023188"},"registration_number":"40203023188","company_name":"SIA \"OPTIMUM BŪVE\"","company_type":"SIA","registered_date":"2016-10-03","area_of_activity":{"nace_code":"8122","nace_description":"Citi ēku un ražošanas objektu tīrīšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,277140,3325,207432,6,"EUR"],[2024,320652,57390,212849,9,"EUR"],[2023,251512,98038,128916,6,"EUR"],[2022,91298,2898,21508,2,"EUR"],[2021,41375,11240,15605,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":277140,"cogs":138370,"gross_prof":138770,"admin_exp":108444,"oth_op_exp":25028,"interest_expenses":853,"income_before_income_taxes":4445,"provision_for_income_taxes":1120,"income_after_income_taxes":3325,"net_income":3325},"balance_data":{"cash":3023,"accounts_receivable":174638,"cur_assets":177661,"investments":11500,"fixed_assets":18271,"non_cur_assets":29771,"assets":207432,"cur_liab":35892,"equity":171540,"equities":207432},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",138370,138370,false],["net_turnover_source","gross_profit_calc",138770,138770,false],["gross_profit_calc","admin_exp",108444,108444,false],["gross_profit_calc","other_op_exp_exp",25028,25028,false],["gross_profit_calc","ebit_calc",5298,5298,false]]}},"financial_ratios":{"current_ratio":{"value":4.949877410007801},"quick_ratio":{"value":4.949877410007801},"net_profit_margin":{"value":0.011997546366457387},"roa":{"value":0.016029349377145282},"roe":{"value":0.01938323423108313},"debt_to_equity":{"value":0.20923399790136413,"negative_equity":false},"interest_coverage":{"value":6.211019929660023},"asset_turnover":{"value":1.3360522966562536},"altman_z_score":{"value":4.610533423146334},"roce":{"value":0.030884924798880727}},"source_ids":{"financial_statement_id":"2145216","income_statement_id":"2145216","balance_sheet_id":"2145216"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":320652,"cogs":130048,"gross_prof":190604,"admin_exp":92279,"oth_op_exp":39597,"interest_expenses":1321,"income_before_income_taxes":57407,"provision_for_income_taxes":17,"income_after_income_taxes":57390,"net_income":57390},"balance_data":{"cash":8639,"accounts_receivable":177839,"cur_assets":186478,"investments":7500,"fixed_assets":18871,"non_cur_assets":26371,"assets":212849,"cur_liab":40534,"equity":172315,"equities":212849},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",130048,130048,false],["net_turnover_source","gross_profit_calc",190604,190604,false],["gross_profit_calc","admin_exp",92279,92279,false],["gross_profit_calc","other_op_exp_exp",39597,39597,false],["gross_profit_calc","ebit_calc",58728,58728,false]]}},"financial_ratios":{"current_ratio":{"value":4.60053288597227},"quick_ratio":{"value":4.60053288597227},"net_profit_margin":{"value":0.17897908012424685},"roa":{"value":0.26962776428360014},"roe":{"value":0.33305283927690565},"debt_to_equity":{"value":0.23523198792908337,"negative_equity":false},"interest_coverage":{"value":44.457229371688115},"asset_turnover":{"value":1.506476422252395},"altman_z_score":{"value":5.323525405105267},"roce":{"value":0.34081768853553085}},"source_ids":{"financial_statement_id":"2078416","income_statement_id":"2078416","balance_sheet_id":"2078416"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":251512,"cogs":76953,"gross_prof":174559,"admin_exp":67887,"oth_op_exp":8246,"interest_expenses":387,"income_before_income_taxes":98039,"provision_for_income_taxes":1,"income_after_income_taxes":98038,"net_income":98038},"balance_data":{"cash":2518,"accounts_receivable":103620,"cur_assets":106138,"fixed_assets":22778,"non_cur_assets":22778,"assets":128916,"cur_liab":13991,"equity":114925,"equities":128916},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",76953,76953,false],["net_turnover_source","gross_profit_calc",174559,174559,false],["gross_profit_calc","admin_exp",67887,67887,false],["gross_profit_calc","other_op_exp_exp",8246,8246,false],["gross_profit_calc","ebit_calc",98426,98426,false]]}},"financial_ratios":{"current_ratio":{"value":7.5861625330569655},"quick_ratio":{"value":7.5861625330569655},"net_profit_margin":{"value":0.38979452272654985},"roa":{"value":0.7604796922026746},"roe":{"value":0.8530606917554927},"debt_to_equity":{"value":0.12174026539047204,"negative_equity":false},"interest_coverage":{"value":254.33074935400518},"asset_turnover":{"value":1.950975829222129},"altman_z_score":{"value":9.036779651912017},"roce":{"value":0.8564368066130085}},"source_ids":{"financial_statement_id":"1920789","income_statement_id":"1920789","balance_sheet_id":"1920789"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":91298,"cogs":39688,"gross_prof":51610,"admin_exp":9420,"oth_op_exp":39193,"interest_expenses":99,"income_before_income_taxes":2898,"income_after_income_taxes":2898,"net_income":2898},"balance_data":{"cash":2445,"cur_assets":2445,"fixed_assets":19063,"non_cur_assets":19063,"assets":21508,"cur_liab":4621,"equity":16887,"equities":21508},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39688,39688,false],["net_turnover_source","gross_profit_calc",51610,51610,false],["gross_profit_calc","admin_exp",9420,9420,false],["gross_profit_calc","other_op_exp_exp",39193,39193,false],["gross_profit_calc","ebit_calc",2997,2997,false]]}},"financial_ratios":{"current_ratio":{"value":0.5291062540575633},"quick_ratio":{"value":0.5291062540575633},"net_profit_margin":{"value":0.03174220683914215},"roa":{"value":0.13474056165147852},"roe":{"value":0.17161129863208385},"debt_to_equity":{"value":0.2736424468526085,"negative_equity":false},"interest_coverage":{"value":30.272727272727273},"asset_turnover":{"value":4.244839129626186},"altman_z_score":{"value":6.7966210335388215},"roce":{"value":0.17747379641144076}},"source_ids":{"financial_statement_id":"1467623","income_statement_id":"1467623","balance_sheet_id":"1467623"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":41375,"gross_prof":41375,"admin_exp":6238,"oth_op_exp":23897,"income_before_income_taxes":11240,"income_after_income_taxes":11240,"net_income":11240},"balance_data":{"cash":1235,"cur_assets":1235,"fixed_assets":14370,"non_cur_assets":14370,"assets":15605,"cur_liab":1616,"equity":13989,"equities":15605},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",41375,41375,false],["gross_profit_calc","admin_exp",6238,6238,false],["gross_profit_calc","other_op_exp_exp",23897,23897,false],["gross_profit_calc","ebit_calc",11240,11240,false],["ebit_calc","ebt_calc",11240,11240,false]]}},"financial_ratios":{"current_ratio":{"value":0.7642326732673267},"quick_ratio":{"value":0.7642326732673267},"net_profit_margin":{"value":0.2716616314199396},"roa":{"value":0.7202819609099648},"roe":{"value":0.8034884552148116},"debt_to_equity":{"value":0.11551933662163129,"negative_equity":false},"asset_turnover":{"value":2.651393784043576},"altman_z_score":{"value":9.261543864304727},"roce":{"value":0.8034884552148116}},"source_ids":{"financial_statement_id":"1386046","income_statement_id":"1386046","balance_sheet_id":"1386046"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.04.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"74.29","13.53","19.69",5,"962.65","~ 753.67"],[2023,"64.98","8.39","18.46",5,"902.51","~ 715.24"],[2022,"19.03","2.23","5.21",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","8.63","1.21","2.37",3,"772.47","~ 655.31"],["2026. gada 2. ceturksnis","23.87","3.69","6.97",3,"2 271.76","~ 1 655.01"],["2026. gada 1. ceturksnis","12.09","2.20","4.33",4,"1 058.47","~ 846.01"],["2025. gada 4. ceturksnis","11.82","2.25","4.42",5,"864.38","~ 706.40"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.69,"employees":5,"gross_salary_raw":962.6478928326978,"gross_salary_formatted":"962.65","net_salary_formatted":"~ 753.67","vsaoi_employee_part":"101.08","non_taxable_minimum":"322.06","iin_part":"107.90","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.69,"employees":5,"gross_salary_raw":962.6478928326978,"gross_salary_formatted":"962.65","net_salary_formatted":"~ 753.67","vsaoi_employee_part":"101.08","non_taxable_minimum":"322.06","iin_part":"107.90","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2799,"EUR","2016-10-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"],[2022,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-09-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV50ZZZ40203023188","K","SIA","2016-10-03","Madonas nov., Praulienas pag., \"Kalūži 1\"",4825,105628963,100016003,"0700286"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8122  ","038550","Praulienas pag.","74.29","13.53","19.69",5],[2023,"sabiedrība ar ierobežotu atbildību","8122  ","038550","Praulienas pag.","64.98","8.39","18.46",5],[2022,"sabiedrība ar ierobežotu atbildību","8122  ","038550","Praulienas pag.","19.03","2.23","5.21",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.04.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["OPTIMUM BŪVE SIA","2026. gada 3. ceturksnis","8.63","3.65","0.0","1.21","2.37","3"],["OPTIMUM BŪVE SIA","2026. gada 2. ceturksnis","23.87","11.62","0.0","3.69","6.97","3"],["OPTIMUM BŪVE SIA","2026. gada 1. ceturksnis","12.09","4.89","0.00","2.20","4.33","4"],["OPTIMUM BŪVE SIA","2025. gada 4. ceturksnis","11.82","6.27","1.12","2.25","4.42","5"]]}}}